OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

for the Veer Ende d 31 December 2023
31.12.23 31.(2.22
Unrestricted Restricted Endowment Total Total
fund funds fund funds funds
Notes f.
INCOME AND
ENDOWMENTS FROM
Donations
and legacies
1,077 1,077 2,500
Charitable
activities
Other 8 8
The Library 1U4,072 104,U72 98,705
Other trading activities 17/60 17,260 l6,7l7
Investment
income
25/98 194 18,811 44,303 44,415
Total 147,715 194 18,811 166,720 162,337
EXPENDITURE ON
Charitable
activiiies
Other 38,189 3S,189 31,258
Grants &awards 23,84ii 23,84ll l1,984
Publishing 900 900 7,l38
The Library 92,096 92,096 85,505
Total 155,025 155,025 l35,885
Net gains/(losses) on investments 17,199 134 12,859 30,192 ((26,106)
NET
INCOME/(EXPENDITURE) 9,889 328 31,67U 41,887 (99,654)
Transfers between f'unde 13 (93,000) 93,000
Net movement
in
funds 9,889 (92,672) 124,670 41,887 (99,654)
RECONCILIATION OF
FUNDS
Total funds brought fotward 548,869 243,069 587,560 1,379,498 1,479,152
TOTAL FUNDS CARRIED
FORWARD 558,758 150,397 712,230 1,421,385 l,379,498

Balance Sheet
31December 2023
31.12.23 31.12.22
Unrestricted Restricted Endowment Total Total
fimd funds fund funds funds
Notes
FIXEDASSETS
Heritage assets 20,000 20,000 20,000
Investments 264,291 150,397 712,230 1,126,918 1,100,036
284,291 150,397 712,230 1,146,918 1,120,036
CURRENT ASSETS
Stocks 8 4,000 4,000 4,000
Debtors 9 103,117 103,117 108,676
Cash at bank 10 210,656 210,656 196,836
317,773 317i773 309,512
CREDITORS
Amounts
falling due within one
year 11 (38,251) (38,251) (44,995)
NET CURRENT ASSETS 279,522 279,522 264,517
TOTAL ASSETSLESS
CURRENT LIABILITIES 563,813 150,397 712,230 1,426,440 1,384,553
CREDITORS
Amounts
falling due after more
than one year 12 (5,055) (5,055) (5,055)
NET ASSETS 558,758 150,397 712,230 1,421,385 1,379,498
FUNDS 13
Unrestricted
funds
558,758 548,869
Restricted funds 150,397 243,069
Endowment
funds
712,230 587,560
TOTAL FUNDS 1,421,385 l,379,498

OTHER TRADING A CTIVITIES
31.12,23 31.12.22
Unrestricted Restricted Endowment Total Total
funds funds fllnrls funds funds
6
Subscriptions 17)260 17/60 16,717

INVESTMENT INCOME
31.1223 31.12.22
Unrestricted Restricted Endowment Total Total
funds funds fimds funds funds
8
Deposit account interest
Curr asset inv income
139
25,159
194 18,811 139
44,164
44,415
25,298 194 18,811 44@03 44,415

5. COMPARATIVES FOR THE STATEMENT OFFINANCIAL COMPARATIVES FOR THE STATEMENT OFFINANCIAL COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES ACTIVITIES
Unrestricted Restricted Endowment Total
fund funds fund funds
f. f,
INCOME AND ENDOWiiENTS FROM
Donations
snd legacies
2,500 2,500
Charitable
activities
The Library 98,705 98,705
Other trading activities 16,717 16,717
Investment
income
28,002 163 16,250 44,415
Total 145,924 163 16,250 162,337
EXPENDITURE ON
Charitable
activities
Other 31,258 31,258
Grants &awards 11,984 11,984
Publishing 7, 138 7,138
The Library 85,505 85,505
Total 135,885 135,885
Net gains/(losses)
on investments
(172,709) 464 46,139 (126,106)
NET INCOME/(EXPENDITURE) (162,670) 627 62,389 (99,654)
Transfers
between funds
16,000 (16,000)
Net movement
in t'unde
(162,670) 16,627 46„389 (99,654)
RECONCILIATION OFFUNDS
Total funds brought
forward
711,539 226,442 541,171 1,479,152
TOTAL FUNDS CARRIED FORWARD 548,869 243,069 587,560 1,379,498

MARKET VALUE
At I January 2023 and 31December 2023 20,000
NET BOOKVALUE
At 31 Decmnber 2023 20,000
At 31December 2022 20,000

Listed
investments
MARKET VALUE
At
l January 2023
1,100,037
Disposals (3/11)
Revaluations 30,192
At 31December 2023 1,126,918
NET BOOK VALUE
At 31December 2023 1,126,918
At 31December 2022 1,100,037
2023 2022
Market
Common
Investment
Funds Cost value ~Co t Marketvalue
Charity Multi-Asset
Fund
1,119,736 l,il8,017 1,123.125 1,091,885
COIF Charities Investment Fund
General Purposes Fund 305 5,021 305 4,598
Graham Pollard Memorial Fund 1,000 3,880 1,000 3,553
gl,l2,„041 f1,226,142 g1,124,430 6100,036
There were no investment assets outside the UK.
Movement
in year:
2023 2022
Market value at I Janumy 11100,036 1,226, 142
Additions
Disposals (3,389)
Unrealised
gain/(loss)
30,270 (126,106)
Market value at 31December f1,126,917 81,100,036

8. STOCKS
31.12.23 31.12.22
Stocks 4,0UU 4,000
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23 31.12.22
f.
Sale ofpublications 104,072 98,705
Advertising
revenue
l,504
VAT recoverable (955) 8,467
103,117 108,676
1U. CASH AT BANK
31.12.23 31.12.22
Total Total
funds funds
Bank deposit account 9,886 9,747
Bank current account 191,114 172,414
Key Bank account -American Friends 2,626 2,626
First interstate Bank 475 2,847
Paypal 4,189 7,690
Cazcnove 2,366 1,512
Total 210,656 196,836

31.12.23 31.12.22
Advance subscriptions 424 1,557
Accruals and defened income 37,827 43,438
38,251 44,995
12. CREDITORS: AMOUNTS FALLING DUE AFTER MORE TFIAN ONE YEAR
31.12.23 31.12.22
6
Deferred income - life members 5,055 5,055
13. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.1.23 in funds funds 31.12.23
Unrestricted
funds
General 1'und 548,869 9,889 558,758
Restricted funds
Randeria Fund 5,726 309 6,035
Graham Pollard Memorial Fund 343 19 362
Funue Publications 237,000 (93,000) 144&000
243,069 328 (93,00U) 150397
Endowment
funds
Permanent
Endowment
587,560 31,67U 93,000 712,230
TOTAL FUNDS 1,379,498 41,887 1,421,385

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
General fund 147,715 (155,025) 17,199 9,889
Restricted funds
Randeria Fund 183 126 309
Graham Pollard Memorial Fund 11 8 19
194 134 328
Endowment
funds
Permanent
Endowment
18,811 12,859 31,670
TOTALFUNDS 166,720 (155,025) 30,192 41,887
Comparatives
for movement
in funds
Net Transl'ers
movement between At
At 1.1.22 in ftmds funds 31.12.22
f 6
Unrestricted
funds
General fund 7l1,539 (162,670) 548,869
Restricted funds
Randeria Fund 5, I34 592 5,726
Graham Pollard Memorial Fund 308 35 343
Future Publications 221,000 I6,000 237,000
226,442 627 16,000 243,069
Endowment
funds
Permanent
Endowment
541,171 62,389 (16,000) 587,560
TOTAL FUNDS 1,479,152 (99,654) 1,379,498

Incoming Resources Gains and Movement
resources expended losses in funds
f
Unrestricted
funds
General fund 145,924 (135,885) (172,709) (162,670)
Restricted funds
Randeria Fund 154 438 592
Graham Pollard Memorial Fund 9 26 35
163 464 627
Endowment
funds
Permanent
Endowment
16,250 46, 139 62,389
TOTALFUNDS 162,337 (135,885) (126,106) (99,654)
Net Transfers
movement between At
At 1.1.22 in funds t'unds 31.12.23
8
Unrestricted
ibnds
General fin 711,539 (152,781) 558,758
Restricted funds
Randeria Fund 5,134 901 6,035
Graham Pollard Memorial Fund 308 54 362
Future Publications 221,000 (77,000) 144,000
226,442 955 (77,000) 150,397
Endowment
funds
Permanent
Endowment
541,171 94,059 77,000 712,230
TOTAL FUNDS 1,479,152 (57,767 ) 1,421,385

Incoming Resources Gams and Movement
resources expended losses in funds
Unrestricted
funds
General fund 293,639 (290,910) (155,510) (152,781)
Restricted funds
Randeria Fund 337 564 901
Graham Pollard Memorial Fund 20 34 54
357 598 955
Endowment
funds
Permanent
Endowment
35,061 58,998 94,059
TOTAL FUNDS 329,057 (290,910) (95,914) (57,767)
The objects and pmposes of the various funds are as follows:
Permanent
Endowment
Fund
To support bibliographical research and publications.
Designated
Funds
which have been set aside for speciTic purposes:
Randeria Fund
To fund an annual lecture.
Graham
Pollard Memorial
Fund
To fund an annual lecture in memory ofGraham Pollard.
Future Publications Fund
To fund commitments to future publications:
2023 2022
g
Coppens, 15th and 16th century Printers' and Booksellers' Catalogues 16,000 16,000
Gadd, Stationers'
Company
Liber A 16,000 16,000
Micha Lazarus, Alexander Nowell 16,000 16,000
McKay, Shorthand
Books
16,000 16,000
Roberts, Herbert ofCherbuty 16,000 16,000
Myronc, Prints and Drawings at the British Library: A Handlist 16,000 16,000
Unallocated 48,000 141,000
144,000 237,000

Detailed Statement ofFinancial
Activities
for the Y«ar Ended 31December 2023
31.12.23 31.12.22
f.
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 1,077
Legacies 2,500
1,077 2,500
Other trading
activities
Subscriptions 17,260 16,717
Investment
income
Deposit account interest 139
Curr asset inv income 44,164 44,415
44,303 44,415
Charitable
activities
Sales of"The Library" 104,072 98,705
Advertising
revenue
8
104,080 98,705
Total incoming resources 166,720 162,337
EXPENDITURE
Charitable
activities
Lectures &meetings 1,546 1,514
Printing costs -other publications 900 7,138
Commission
on sales of"The Library"
26,018 24,676
Printing costs -"The Library" 34,386 33,805
Post &storage -"The Library" 31,692 27,024
Grants to individuals 23,840 12,394
118„382 106,551
Support costs
Management
Clerical assistance &office space 17,722 12„577
Finance
Postage and stationery 153
Sundries 3rt27 I,G92
Carried fonvard 3,580 1,692
Detailed Statement ofFinancial
Activities
for the Year Ended 31December 2023
31.12.23 31.12.22
Finance
Broughi I'orward 3,580 1,692
Bank &Paypal charges 463 140
IT&website expenses 1,207 975
Exchange difference (670) 384
4,5SO 3,191
Governance
costs
Council &committee Meeting and members list 9,341 6,480
Accountancy
and legal fees
5,000 7,086
14,341 13,566
Total resources expended 155,025 135,885
Net income before gains and losses 11,695 26,452
Realised recognised
gains and lasses
Realised gains/(losses)
on fixed asset investments
(78)
Net income 11,617 26,452