| for the Veer Ende | d | 31 | December | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|
| 31.12.23 | 31.(2.22 | ||||||||
| Unrestricted | Restricted | Endowment | Total | Total | |||||
| fund | funds | fund | funds | funds | |||||
| Notes | f. | ||||||||
| INCOME AND | |||||||||
| ENDOWMENTS | FROM | ||||||||
| Donations and legacies |
1,077 | 1,077 | 2,500 | ||||||
| Charitable activities |
|||||||||
| Other | 8 | 8 | |||||||
| The Library | 1U4,072 | 104,U72 | 98,705 | ||||||
| Other trading activities | 17/60 | 17,260 | l6,7l7 | ||||||
| Investment income |
25/98 | 194 | 18,811 | 44,303 | 44,415 | ||||
| Total | 147,715 | 194 | 18,811 | 166,720 | 162,337 | ||||
| EXPENDITURE | ON | ||||||||
| Charitable activiiies |
|||||||||
| Other | 38,189 | 3S,189 | 31,258 | ||||||
| Grants &awards | 23,84ii | 23,84ll | l1,984 | ||||||
| Publishing | 900 | 900 | 7,l38 | ||||||
| The Library | 92,096 | 92,096 | 85,505 | ||||||
| Total | 155,025 | 155,025 | l35,885 | ||||||
| Net gains/(losses) | on investments | 17,199 | 134 | 12,859 | 30,192 | ((26,106) | |||
| NET | |||||||||
| INCOME/(EXPENDITURE) | 9,889 | 328 | 31,67U | 41,887 | (99,654) | ||||
| Transfers between | f'unde | 13 | (93,000) | 93,000 | |||||
| Net movement in |
funds | 9,889 | (92,672) | 124,670 | 41,887 | (99,654) | |||
| RECONCILIATION | OF | ||||||||
| FUNDS | |||||||||
| Total funds brought | fotward | 548,869 | 243,069 | 587,560 | 1,379,498 | 1,479,152 | |||
| TOTAL FUNDS | CARRIED | ||||||||
| FORWARD | 558,758 | 150,397 | 712,230 | 1,421,385 | l,379,498 |
| Balance Sheet 31December 2023 |
||||||
|---|---|---|---|---|---|---|
| 31.12.23 | 31.12.22 | |||||
| Unrestricted | Restricted | Endowment | Total | Total | ||
| fimd | funds | fund | funds | funds | ||
| Notes | ||||||
| FIXEDASSETS | ||||||
| Heritage assets | 20,000 | 20,000 | 20,000 | |||
| Investments | 264,291 | 150,397 | 712,230 | 1,126,918 | 1,100,036 | |
| 284,291 | 150,397 | 712,230 | 1,146,918 | 1,120,036 | ||
| CURRENT ASSETS | ||||||
| Stocks | 8 | 4,000 | 4,000 | 4,000 | ||
| Debtors | 9 | 103,117 | 103,117 | 108,676 | ||
| Cash at bank | 10 | 210,656 | 210,656 | 196,836 | ||
| 317,773 | 317i773 | 309,512 | ||||
| CREDITORS | ||||||
| Amounts falling due within one |
||||||
| year | 11 | (38,251) | (38,251) | (44,995) | ||
| NET CURRENT ASSETS | 279,522 | 279,522 | 264,517 | |||
| TOTAL ASSETSLESS | ||||||
| CURRENT LIABILITIES | 563,813 | 150,397 | 712,230 | 1,426,440 | 1,384,553 | |
| CREDITORS | ||||||
| Amounts falling due after more |
||||||
| than one year | 12 | (5,055) | (5,055) | (5,055) | ||
| NET ASSETS | 558,758 | 150,397 | 712,230 | 1,421,385 | 1,379,498 | |
| FUNDS | 13 | |||||
| Unrestricted funds |
558,758 | 548,869 | ||||
| Restricted funds | 150,397 | 243,069 | ||||
| Endowment funds |
712,230 | 587,560 | ||||
| TOTAL FUNDS | 1,421,385 | l,379,498 |
| OTHER TRADING A | CTIVITIES | ||||
|---|---|---|---|---|---|
| 31.12,23 | 31.12.22 | ||||
| Unrestricted | Restricted | Endowment | Total | Total | |
| funds | funds | fllnrls | funds | funds | |
| 6 | |||||
| Subscriptions | 17)260 | 17/60 | 16,717 |
| INVESTMENT INCOME | |||||
|---|---|---|---|---|---|
| 31.1223 | 31.12.22 | ||||
| Unrestricted | Restricted | Endowment | Total | Total | |
| funds | funds | fimds | funds | funds | |
| 8 | |||||
| Deposit account interest Curr asset inv income |
139 25,159 |
194 | 18,811 | 139 44,164 |
44,415 |
| 25,298 | 194 | 18,811 | 44@03 | 44,415 |
| 5. | COMPARATIVES FOR THE STATEMENT OFFINANCIAL | COMPARATIVES FOR THE STATEMENT OFFINANCIAL | COMPARATIVES FOR THE STATEMENT OFFINANCIAL | ACTIVITIES | ACTIVITIES | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | ||||
| fund | funds | fund | funds | ||||
| f. | f, | ||||||
| INCOME AND ENDOWiiENTS FROM | |||||||
| Donations snd legacies |
2,500 | 2,500 | |||||
| Charitable activities |
|||||||
| The Library | 98,705 | 98,705 | |||||
| Other trading activities | 16,717 | 16,717 | |||||
| Investment income |
28,002 | 163 | 16,250 | 44,415 | |||
| Total | 145,924 | 163 | 16,250 | 162,337 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Other | 31,258 | 31,258 | |||||
| Grants &awards | 11,984 | 11,984 | |||||
| Publishing | 7, 138 | 7,138 | |||||
| The Library | 85,505 | 85,505 | |||||
| Total | 135,885 | 135,885 | |||||
| Net gains/(losses) on investments |
(172,709) | 464 | 46,139 | (126,106) | |||
| NET INCOME/(EXPENDITURE) | (162,670) | 627 | 62,389 | (99,654) | |||
| Transfers between funds |
16,000 | (16,000) | |||||
| Net movement in t'unde |
(162,670) | 16,627 | 46„389 | (99,654) | |||
| RECONCILIATION | OFFUNDS | ||||||
| Total funds brought forward |
711,539 | 226,442 | 541,171 | 1,479,152 | |||
| TOTAL FUNDS CARRIED FORWARD | 548,869 | 243,069 | 587,560 | 1,379,498 |
| MARKET VALUE | |
|---|---|
| At I January 2023 and 31December 2023 | 20,000 |
| NET BOOKVALUE | |
| At 31 Decmnber 2023 | 20,000 |
| At 31December 2022 | 20,000 |
| Listed | ||||||
|---|---|---|---|---|---|---|
| investments | ||||||
| MARKET VALUE | ||||||
| At l January 2023 |
1,100,037 | |||||
| Disposals | (3/11) | |||||
| Revaluations | 30,192 | |||||
| At 31December 2023 | 1,126,918 | |||||
| NET BOOK VALUE | ||||||
| At 31December 2023 | 1,126,918 | |||||
| At 31December 2022 | 1,100,037 | |||||
| 2023 | 2022 | |||||
| Market | ||||||
| Common Investment |
Funds | Cost | value | ~Co t | Marketvalue | |
| Charity Multi-Asset Fund |
1,119,736 | l,il8,017 | 1,123.125 | 1,091,885 | ||
| COIF Charities Investment | Fund | |||||
| General Purposes Fund | 305 | 5,021 | 305 | 4,598 | ||
| Graham Pollard Memorial Fund | 1,000 | 3,880 | 1,000 | 3,553 | ||
| gl,l2,„041 | f1,226,142 | g1,124,430 | 6100,036 | |||
| There were no investment | assets outside the UK. | |||||
| Movement in year: |
2023 | 2022 | ||||
| Market value at I Janumy | 11100,036 | 1,226, 142 | ||||
| Additions | ||||||
| Disposals | (3,389) | |||||
| Unrealised gain/(loss) |
30,270 | (126,106) | ||||
| Market value at 31December | f1,126,917 | 81,100,036 |
| 8. | STOCKS | |||
|---|---|---|---|---|
| 31.12.23 | 31.12.22 | |||
| Stocks | 4,0UU | 4,000 | ||
| 9. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31.12.23 | 31.12.22 | |||
| f. | ||||
| Sale ofpublications | 104,072 | 98,705 | ||
| Advertising revenue |
l,504 | |||
| VAT recoverable | (955) | 8,467 | ||
| 103,117 | 108,676 | |||
| 1U. | CASH AT BANK | |||
| 31.12.23 | 31.12.22 | |||
| Total | Total | |||
| funds | funds | |||
| Bank deposit account | 9,886 | 9,747 | ||
| Bank current account | 191,114 | 172,414 | ||
| Key Bank account -American | Friends | 2,626 | 2,626 | |
| First interstate Bank | 475 | 2,847 | ||
| Paypal | 4,189 | 7,690 | ||
| Cazcnove | 2,366 | 1,512 | ||
| Total | 210,656 | 196,836 |
| 31.12.23 | 31.12.22 | |||||||
|---|---|---|---|---|---|---|---|---|
| Advance | subscriptions | 424 | 1,557 | |||||
| Accruals | and defened income | 37,827 | 43,438 | |||||
| 38,251 | 44,995 | |||||||
| 12. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE | TFIAN ONE | YEAR | |||||
| 31.12.23 | 31.12.22 | |||||||
| 6 | ||||||||
| Deferred | income - life members | 5,055 | 5,055 | |||||
| 13. | MOVEMENT IN FUNDS | |||||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 1.1.23 | in funds | funds | 31.12.23 | |||||
| Unrestricted funds |
||||||||
| General | 1'und | 548,869 | 9,889 | 558,758 | ||||
| Restricted funds | ||||||||
| Randeria | Fund | 5,726 | 309 | 6,035 | ||||
| Graham | Pollard Memorial | Fund | 343 | 19 | 362 | |||
| Funue Publications | 237,000 | (93,000) | 144&000 | |||||
| 243,069 | 328 | (93,00U) | 150397 | |||||
| Endowment funds |
||||||||
| Permanent Endowment |
587,560 | 31,67U | 93,000 | 712,230 | ||||
| TOTAL | FUNDS | 1,379,498 | 41,887 | 1,421,385 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted funds |
||||||
| General fund | 147,715 | (155,025) | 17,199 | 9,889 | ||
| Restricted funds | ||||||
| Randeria Fund | 183 | 126 | 309 | |||
| Graham Pollard Memorial | Fund | 11 | 8 | 19 | ||
| 194 | 134 | 328 | ||||
| Endowment funds |
||||||
| Permanent Endowment |
18,811 | 12,859 | 31,670 | |||
| TOTALFUNDS | 166,720 | (155,025) | 30,192 | 41,887 | ||
| Comparatives for movement |
in funds | |||||
| Net | Transl'ers | |||||
| movement | between | At | ||||
| At 1.1.22 | in ftmds | funds | 31.12.22 | |||
| f | 6 | |||||
| Unrestricted funds |
||||||
| General fund | 7l1,539 | (162,670) | 548,869 | |||
| Restricted funds | ||||||
| Randeria Fund | 5, I34 | 592 | 5,726 | |||
| Graham Pollard Memorial | Fund | 308 | 35 | 343 | ||
| Future Publications | 221,000 | I6,000 | 237,000 | |||
| 226,442 | 627 | 16,000 | 243,069 | |||
| Endowment funds |
||||||
| Permanent Endowment |
541,171 | 62,389 | (16,000) | 587,560 | ||
| TOTAL FUNDS | 1,479,152 | (99,654) | 1,379,498 |
| Incoming | Resources | Gains | and | Movement | ||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| f | ||||||
| Unrestricted funds |
||||||
| General fund | 145,924 | (135,885) | (172,709) | (162,670) | ||
| Restricted funds | ||||||
| Randeria Fund | 154 | 438 | 592 | |||
| Graham Pollard Memorial | Fund | 9 | 26 | 35 | ||
| 163 | 464 | 627 | ||||
| Endowment funds |
||||||
| Permanent Endowment |
16,250 | 46, | 139 | 62,389 | ||
| TOTALFUNDS | 162,337 | (135,885) | (126,106) | (99,654) |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.1.22 | in funds | t'unds | 31.12.23 | ||
| 8 | |||||
| Unrestricted ibnds |
|||||
| General fin | 711,539 | (152,781) | 558,758 | ||
| Restricted funds | |||||
| Randeria Fund | 5,134 | 901 | 6,035 | ||
| Graham Pollard Memorial | Fund | 308 | 54 | 362 | |
| Future Publications | 221,000 | (77,000) | 144,000 | ||
| 226,442 | 955 | (77,000) | 150,397 | ||
| Endowment funds |
|||||
| Permanent Endowment |
541,171 | 94,059 | 77,000 | 712,230 | |
| TOTAL FUNDS | 1,479,152 | (57,767 ) | 1,421,385 |
| Incoming | Resources | Gams and | Movement | ||||
|---|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||||
| Unrestricted funds |
|||||||
| General fund | 293,639 | (290,910) | (155,510) | (152,781) | |||
| Restricted funds | |||||||
| Randeria Fund | 337 | 564 | 901 | ||||
| Graham Pollard Memorial | Fund | 20 | 34 | 54 | |||
| 357 | 598 | 955 | |||||
| Endowment funds |
|||||||
| Permanent Endowment |
35,061 | 58,998 | 94,059 | ||||
| TOTAL FUNDS | 329,057 | (290,910) | (95,914) | (57,767) | |||
| The objects and pmposes | of | the various funds are as follows: | |||||
| Permanent Endowment |
Fund | ||||||
| To support bibliographical | research and publications. | ||||||
| Designated Funds |
which | have been set aside for speciTic purposes: | |||||
| Randeria Fund | |||||||
| To fund an annual | lecture. | ||||||
| Graham Pollard Memorial |
Fund | ||||||
| To fund an annual | lecture | in memory ofGraham Pollard. | |||||
| Future Publications | Fund | ||||||
| To fund commitments | to future publications: |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| g | |||||||
| Coppens, | 15th and 16th century Printers' | and Booksellers' | Catalogues | 16,000 | 16,000 | ||
| Gadd, Stationers' Company |
Liber A | 16,000 | 16,000 | ||||
| Micha Lazarus, Alexander | Nowell | 16,000 | 16,000 | ||||
| McKay, | Shorthand Books |
16,000 | 16,000 | ||||
| Roberts, | Herbert ofCherbuty | 16,000 | 16,000 | ||||
| Myronc, | Prints and Drawings | at the British Library: A Handlist | 16,000 | 16,000 | |||
| Unallocated | 48,000 | 141,000 | |||||
| 144,000 | 237,000 |
| Detailed Statement ofFinancial Activities for the Y«ar Ended 31December 2023 |
||
|---|---|---|
| 31.12.23 | 31.12.22 | |
| f. | ||
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 1,077 | |
| Legacies | 2,500 | |
| 1,077 | 2,500 | |
| Other trading activities |
||
| Subscriptions | 17,260 | 16,717 |
| Investment income |
||
| Deposit account interest | 139 | |
| Curr asset inv income | 44,164 | 44,415 |
| 44,303 | 44,415 | |
| Charitable activities |
||
| Sales of"The Library" | 104,072 | 98,705 |
| Advertising revenue |
8 | |
| 104,080 | 98,705 | |
| Total incoming resources | 166,720 | 162,337 |
| EXPENDITURE | ||
| Charitable activities |
||
| Lectures &meetings | 1,546 | 1,514 |
| Printing costs -other publications | 900 | 7,138 |
| Commission on sales of"The Library" |
26,018 | 24,676 |
| Printing costs -"The Library" | 34,386 | 33,805 |
| Post &storage -"The Library" | 31,692 | 27,024 |
| Grants to individuals | 23,840 | 12,394 |
| 118„382 | 106,551 | |
| Support costs | ||
| Management | ||
| Clerical assistance &office space | 17,722 | 12„577 |
| Finance | ||
| Postage and stationery | 153 | |
| Sundries | 3rt27 | I,G92 |
| Carried fonvard | 3,580 | 1,692 |
| Detailed Statement ofFinancial Activities for the Year Ended 31December 2023 |
|||
|---|---|---|---|
| 31.12.23 | 31.12.22 | ||
| Finance | |||
| Broughi I'orward | 3,580 | 1,692 | |
| Bank &Paypal charges | 463 | 140 | |
| IT&website expenses | 1,207 | 975 | |
| Exchange difference | (670) | 384 | |
| 4,5SO | 3,191 | ||
| Governance costs |
|||
| Council &committee Meeting and members | list | 9,341 | 6,480 |
| Accountancy and legal fees |
5,000 | 7,086 | |
| 14,341 | 13,566 | ||
| Total resources expended | 155,025 | 135,885 | |
| Net income before gains and losses | 11,695 | 26,452 | |
| Realised recognised gains and lasses |
|||
| Realised gains/(losses) on fixed asset investments |
(78) | ||
| Net income | 11,617 | 26,452 |