Trustees’ Annual Report for the period
From 01/04/2023 Period start date To 31/03/2024 Period end date
Charity name:The Elgar Festival
Charity registration number: 1186804
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | FOSTERING & PROMOTING THE EDUCATION AND ENJOYMENT OF THE LIFE & WORKS OF SIR EDWARD ELGAR; |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
ENGAGING IN FUNDRAISING THROUGHOUT THE YEAR TO SUPPORT A CALENDAR OF EVENTS AS WELL AS THOSE GOOD CAUSES WHICH FALL WITHIN THE REMIT OF THE ORGANISATION NETWORKING WITH EXISTING SIMILAR EVENTS AND TO FOSTER GOODWILL TOWARDS THE FESTIVAL AND TO CROSS PROMOTE SUCH EVENTS D) ENGAGING IN PROGRAMMES WHICH FALL WITHIN THE REMIT OF THE ORGANISATION WHICH ARE BOTH FUN AND DEVELOPMENTAL ENGAGING THE PUBLIC, IN PARTICULAR WITH YOUNG PEOPLE IN AREAS OF SOCIAL DEPRIVATION WHERE ENJOYMENT OF SUCH MATERIAL IS UNCOMMON OR DIFFICULT TO COME BY |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | ALL TRUSTEES HAVE UNDERTAKEN TO ADHERE TO THE GUIDANCE ISSUED BY THE CHARITY COMMISSION |
Additional information (optional)
You may choose to include further statements where relevant about:
SORP reference
Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | THE ELGAR FESTIVAL PROMOTED AND DELIVERED A PROGRAMME OF FESTIVAL EVENTS DURING LATE MAY AND EARLY JUNE 2023, PRESENTING TO THE GENERAL PUBLIC, AND THOSE TO WHOM ACCESS TO SUCH EVENTS MAY BE LIMITED, A SERIES OF LOW COST AND FREE EVENTS IN AND AROUND WORCESTER. THESE INCLUDED CONCERTS, RECITALS, LECTURES AND EXHIBITIONS. |
Additional information (optional)
You may choose to include further statements where relevant about:
Achievements against Para 1.41 objectives set
| Performance of fundraising activities against objectives set |
Para 1.41 | |
|---|---|---|
| Investment performance against objectives |
Para 1.41 | |
| Other |
Financial Review
| Review of the charity’s financial position at the end of the period |
Para 1.21 | THE CHARITY HAD £24,906 AT THE END OF THE FINANCIAL YEAR, WHICH AMOUNTED TO AROUND 25% OF ANNUAL TURNOVER, MORE THAN IN PREVIOUS YEARS. |
|---|---|---|
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | THE CHARITY DOES NOT HOLD ANY SPECIFIC RESERVES BUT AIMS TO HAVE A BALANCE OF 10% OF TURNOVER AT THE END OF THE FINANCIAL YEAR. |
| Amount of reserves held | Para 1.22 | NONE |
| Reasons for holding zero reserves |
Para 1.22 | THE CHARITY IS RELATIVELY NEW AND IS STILL ESTABLISHING ITSELF. IT AIMS TO GRADUALLY BUILD UP THE BALANCE HELD AT THE END OF EACH FINANCIAL YEAR. IT IS FUNDED MAINLY BY GRANT INCOME, SO IF GRANTS FALL THEN PROGRAMMES ARE REDUCED, TO BALANCE THE BOOKS. |
| Details of fund materially in deficit |
Para 1.24 | NONE |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | THE LEVEL OF THE ARTS COUNCIL GRANT IS THE MAIN CONCERN. HOWEVER, PROGRAMMES CAN BE REDUCED TO MATCH INCOME SO THE CHARITY WILL ALWAYS BE A GOING CONCERN. |
Additional information (optional)
You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | |
| A description of the principal risks facing the charity |
Para 1.46 | |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | CONSTITUTION |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | UNINCORPORATED ASSOCIATION |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | TRUSTEES ARE APPOINTED BY ELECTION |
Additional information (optional)
You may choose to include further statements where relevant about:
Policies and procedures adopted for the induction Para 1.51 and training of trustees
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | |
|---|---|---|
| Relationship with any related parties |
Para 1.51 | |
| Other |
Reference and Administrative details
| Charity name | THE ELGAR FESTIVAL |
|---|---|
| Other name the charity uses | NONE |
| Registered charity number | 1186804 |
| Charity’s principal address | 6 CARRIAGE CLOSE ST JOHN’S WORCESTER WR2 6AE |
Names of the charity trustees who manage the charity
| Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (if any) |
|
|---|---|---|---|---|
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Adrian Stewart Gregson |
Chair | ||
| Anne Renshaw | Trustee | |||
Corporate trustees – names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Dates acted if not for whole year
Trustee name
Funds held as custodian trustees on behalf of others
| Description of the assets held in this capacity |
N/A |
|---|---|
| Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects |
N/A |
| Details of arrangements for safe custody and segregation of such assets from the charity’s own assets |
N/A |
Additional information (optional)
Names and addresses of advisers (Optional information)
Type of Name Address adviser
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
N/A
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s)
Full name(s) STUART ROBERT FREED
Position (eg HON. SECRETARY Secretary, Chair, etc)
Date
ELGAR FESTIVAL
| RECEIPTS AND PAYMENTS ACCOUNT 2023/24 RECEIPTS Grants - Local Authorities Private trusts / Foundations Arts Council Box Office Receipts Sale of programmes Miscellaneous income PAYMENTS Marketing and promotional Artistic and creative Venue hire Orchestra Music Scores Miscellaneous expenditure Excess of receipts over payments Balance brought forward at start of period Balance carried forward at 30th September 2024 STATEMENT OF ASSETS AND LIABILITIES Cash at Barclays Bank |
£ £ 11,000.00 40,900.00 31,914.00 12,526.70 433.00 5,069.45 101,843.15 (15,843.33) (15,792.53) (13,548.60) (35,266.00) (225.50) (12,425.48) (93,101.44) 8,741.71 16,164.34 24,906.05 £ 24,906.05 Year ended 30th September 2024 As at 30th Sept 2024 |
£ 14,550.00 39,371.97 44,231.00 13,447.39 1,462.21 43.95 113,106.52 (14,790.89) (19,613.39) (6,474.92) (52,946.08) (4,003.83) (7,880.99) (105,710.10) 7,396.42 8,767.92 16,164.34 £ 16,164.34 Year ended 30th September 2023 As at 30th Sept 2023 |
* |
|---|---|---|---|
| ELGAR FESTIVAL | Analysis - income £ Grants - Local Authorities 14,550.00 Malvern Hills DC 39,371.97 Worcester City Council 44,231.00 13,447.39 1,462.21 Private Trusts / Foundations 43.95 The Rainbow Trust - grant 113,106.52 Alan Woodfield Charitable Trust Richard Cadbury Trust Bransford Trust - grant (14,790.89) The Rowlands Trust - grant (19,613.39) Elgar Society - grant (6,474.92) Lillie Johnson Trust - grant (52,946.08) Elgar Family Trust - grant (4,003.83) Eric Vincent Trust - grant (7,880.99) Elgar Wills Trust - grant (105,710.10) Art Council Grant 7,396.42 Arts Council Grant - 22/23 - tranch 3 Arts Council grant - 23/24 - first tranche 8,767.92 Box Office Receipts Paypal - Come and Play 0405 16,164.34 Donations - Come and Play Come and Sing - tickets etc cash Come and Sing - tickets Zettle Zettle takings 29/05 Paypal Bank deposit - Worcester - collection buckets etc Paypal - Come and Sing 2705 £ Cash - programmes and tickets * Worcester Theatres - tickets 16,164.34 Elgar Choral - tickets less donation less sale of programmes Sale of programmes Sale of programmes Miscellaneous income Client deposit - Worcester Lottery Donation - Bishop of Worcester From Paypal Other *Worcester Theatres - tickets Wednesday 29th May Elgar for Everyone Friday 31st May Lunch with Esther Abrami English Strings Club Elgar - Abrami Saturday 1st Jun Elgar Chorale Jenny Lind Singers Gala concert Club Elgar - Blue Enigma Sunday 2nd June Piano Quintet less 8% fee less box office charges less hall hire less piano hire Year ended 30th September 2023 As at 30th Sept 2023 |
Analysis - expenditure £ Marketing and promotional 1,000.00 Tim Burton - editing 10,000.00 Laura Ingham - design 11,000.00 Wye Media - A5 flyers Laura Ingham - design Wye Media - A5 flyers - second batch 1,500.00 Laura Ingham - design 650.00 Wye Media - A5 flyers - Come and Play 500.00 Wye Media - DL leaflets - printing and delivery 22,000.00 Wye Media - A4 posters 4,000.00 Laura Ingham - design 5,000.00 What's On Worcestershire 500.00 Direct Publicity - leaflet distribution 1,000.00 Universal Display - foamex boards 750.00 Wye Media - vinyl banners 5,000.00 Wye Media - A4 flyers 40,900.00 Laura Ingham - design - programme and banners Wye Media - programmes Christopher Morley - Festival preview 4,915.00 Tim Burton - website 26,999.00 Kabbie Langford - public relations 31,914.00 Tim Burton - filming / recording Kenneth Woods - Facebook ads Archery Music Promotions 222.02 Laura Ingham - design - social media banners 25 festival 61.80 527.10 216.15 86.27 Artistic and creative 5.88 Michael Young - conductor - Come and Play 1,005.79 Corinne Skerrett - cello tutor - Come and Play 531.31 Michael Gibbs - horn tutor - Come and Play 574.90 Richard Laing - 2nd violin tutor - Come and Play 9,644.08 Zoe Beyers - Come and Play 84.40 Stephen Shellard - Come and Sing (433.00) 12,526.70 Julian Lloyd Webber - lecture and presenting Mark Hennessy - sound engineering 433.00 Joseph Hoskin - bass - Club Elgar 0106 Daniel King Smith - pianist - quintet concert 0206 Marcel Zidani - piano recital The Firs 2805 26.00 Vale Pianos 100.00 Jenny Lind Singers 0106 4,934.83 Carl Hill - viola - quintet concert 0206 8.62 Mike Escreet - bass - quintet concert 0207 5,069.45 Alex Voysey - Club Elgar 0106 Joely Koos - cello - quintet concert 0206 101,843.15 Kenneth Woods - stipend English Music Festival Zoe Beyers - quintet concert 0206 Suzanne Woods - quintet concert 0206 Nathan Thomas - drummer - Club Elgar 0106 Elgar Choral - tickets less donation ESO - Esther Abrami - 3105 Venue hire Worcester Cathedral hire - 23 festival 3,025.00 St Andrew's Methodist Church - hire - Come and Sing St Martin's Church - Come and Play 0405 - hire 570.00 Museum of Royal Worcester - hall hire and refreshments 0206 1,003.00 St Martin in the Cornmarket - hire 0106 130.00 Guildhall hire 31/05 0106 Worcester Cathedral - hire 2905 380.00 Worcester Cathedral - hire 0106 540.00 Royal Porcelain Works - hall hire 4,656.00 200.00 Orchestra 620.00 Worcestershire Symphony Orchestra - concert 0106 11,124.00 ESO - relaxed concerts (889.92) ESO - gala concert 0106 (50.00) ESO - string concert 3105 (400.00) (140.00) 9,644.08 Music Scores ESO - music hire Miscellaneous expenditure Sue Voysey - festival director - 2024 festival Sue Voysey - festival director - 2025 festival Unity Insurance Services Companies House Christina Timms - consultant - ACE appplication Worcestershire Symphony Orchestra - timps hire Bottles - wine - Guildhall Other Nicholas Freestone -Come and Sing Dominic Lee -Come and Sing - travel |
£ (1,500.00) (90.00) (54.00) (270.00) (54.00) (390.00) (54.00) (1,396.00) (30.00) (300.00) (225.00) (429.60) (470.30) (98.40) (64.00) (810.00) (789.00) (250.00) (334.11) (3,750.00) (3,016.12) (200.00) (1,178.80) (90.00) |
||
|---|---|---|---|---|---|
| RECEIPTS AND PAYMENTS ACCOUNT 2023/24 RECEIPTS Grants - Local Authorities Private trusts / Foundations Arts Council Box Office Receipts Sale of programmes Miscellaneous income PAYMENTS Marketing and promotional Artistic and creative Venue hire Orchestra Music Scores Miscellaneous expenditure Excess of receipts over payments Balance brought forward at start of period Balance carried forward at 30th September 2024 STATEMENT OF ASSETS AND LIABILITIES Cash at Barclays Bank |
£ 11,000.0 40,900.0 31,914.0 12,526.7 433.0 5,069.4 (15,843.33 (15,792.53 (13,548.60 (35,266.00 (225.50 (12,425.48 Year ended 2 |
£ 0 0 0 0 0 5 101,843.15 ) ) ) ) ) ) (93,101.44) 8,741.71 16,164.34 24,906.05 £ 24,906.05 30th September 024 As at 30th Sept 2024 |
£ 14,550.00 39,371.97 44,231.00 13,447.39 1,462.21 43.95 113,106.52 (14,790.89) (19,613.39) (6,474.92) (52,946.08) (4,003.83) (7,880.99) (105,710.10) 7,396.42 8,767.92 16,164.34 £ 16,164.34 Year ended 30th September 2023 As at 30th Sept 2023 |
||
| (15,843.33) | |||||
| (290.26) (180.00) (232.00) (240.00) (283.00) (322.00) (250.00) (56.25) (1,000.00) (80.00) (350.00) (580.00) (200.00) (690.00) (250.00) (580.00) (580.00) (309.62) (580.00) (4,500.00) (50.00) (580.00) (580.00) (350.00) (654.40) (2,025.00) |
|||||
| (15,792.53) | |||||
| (4,254.60) (400.00) (200.00) (628.00) (80.00) (1,506.00) (2,004.00) (1,920.00) (2,556.00) |
|||||
| (13,548.60) | |||||
| (400.00) (1,417.00) (22,746.00) (10,703.00) |
|||||
| (35,266.00) | |||||
| (225.50) (10,120.76) (1,281.05) (250.88) (40.00) (250.00) (50.00) (240.41) (192.38) |
|||||
| (12,425.48) | |||||
| (93,101.44) |
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE
ELGAR FESTIVAL
I report to the trustees on my examination of the accounts of the Elgar Festival, Worcester for the year ended 30th September 2024.
Responsibilities and basis of the report
As trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the trustees’ accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commissioners under section 145(5) (b) of the Act.
Independent Examiner’s Statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:-
-
(i) accounting records were not kept in respect of the trustees as required by section 130 of the Act; or
-
(ii) the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Jackie Reilly BSc CPFA Independent Examiner 8 Amid Road Canvey Island Essex SS8 8EB Date
ELGAR FESTIVAL
APPENDIX TO THE ANNUAL REPORT FOR THE YEAR ENDED 30TH SEPTEMBER 2024 - FINANCIAL REVIEW
The 2024 festival was held in early June, at the traditional time close to Elgar’s birthday.
The 2024 festival was supported by a grant from the Arts Council of £31,914 as well as Local Authority grants amounting to £11,000 and private income from trusts and foundations of £40,900. The festival is very appreciative of these grants and donations. Total income was £101,843, which includes sales of tickets and programmes.
The total cost of putting on the festival was £93,101, which includes artists, the orchestra, venue hire and other associated costs.
As at 30th September 2024 the festival had £24,906 in its current account at Barclays Bank.
Sue Wright BSc FCCA Treasurer 28th October 2024