OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

REGISTERED COMPANY NUMBER: 06732673 (England and Wales)

|

| |

|

,

REGISTERED CHARITY NUMBER: 1128524

REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31°' DECEMBER 2021 FOR

YOUTH AND FAMILIES MATTER (A Company Limited by Guarantee)

|

YOUTH AND FAMILIES MATTER

INDEX TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31° DECEMBER 2021

Page
Company Information 1
Report ofthe Trustees 2
Report ofthe IndependentAccountant 8
Statement of Financial Activities 9
Balance Sheet 10
NotestotheFinancialStatements 11-20

| |

|

; | | |

|

i |

YOUTH AND FAMILIES MATTER

COMPANY INFORMATION FOR THE YEAR ENDED 31° DECEMBER 2021

TRUSTEES: R Maher ACA— Chair S Reynolds H Francis FCA J Woodhouse REGISTERED OFFICE: Testwood Baptist Church 283A Salisbury Road Totton Southampton Hampshire $040 312 REGISTERED NUMBER: 06732673 (England and Wales) CHARITY NUMBER: 1128524

INDEPENDENT EXAMINER: Scott Vevers Ltd Chartered Accountants & Registered Auditors 65 East Street ; Bridport Dorset DT6 3LB

BANKERS: CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Mailing Kent ME19 4JQ

|

Page |

YOUTH AND FAMILIES MATTER

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31°t DECEMBER 2021

The trustees who are also directors of the Charity for the purposes of the Companies Act present their report together with the financial statements of the Charity for the year ended 31st December 2021. They are also prepared to meet the requirements for a director’s report and accounts for Companies Act purposes.

The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of ireland (FRS 102),

OBJECTS AND ACTIVITIES FOR THE PUBLIC BENEFIT

Youth and Families Matter exists to:

Meet the needs of children, young people and families in the Totton area of Hampshire, and elsewhere through, including, but not limited to the following -

The Trustees have established that the aims and purposes of Youth ana Families Matter will primarily be achieved by providing the following -

In planning activities for the period, the Trustees have considered the Commission’s guidance on public benefit and the needs of the local community. The Trustees have revisited our objectives and future planned activities with due regard to the September 2013 Charity Commission guidance (PB1, PB2, PB3) in accordance with their responsibilities under the Charities Act 2011. The public benefit narrative within this report is also set out taking account of PB3.

ACHIEVEMENTS AND PERFORMANCE

Throughout the period our activities and achievements were as follows -

Family & Community Work

Page 2

/

| | |

YOUTH AND FAMILIES MATTER

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31° DECEMBER 2021

Schools & Youth Work

Page 3

YOUTH AND FAMILIES MATTER

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31°' DECEMBER 2021

Fundraising Activities

Hamptworth Golf Club chose YFM as their charity of the year.

Regular newsletters update all stakeholders of the outcomes achieved using their funds. Personal repeat donations continued throughout the year.

Community Involvement

Due to the coronavirus pandemic all community activities were cancelled.

Partnership Working

We continued to work alongside many of our local partners during 2021.

We attended networking meetings to gain and share information, including New Forest Partnership meetings with NFDC, CAB, Community First and other local organisations. We began attending the Local Children’s Partnership meetings. We continued to support the Early Help Hub meetings, run by Children’s Services.

YFM was part of a consortium of organisations who were involved with some research undertaken by Southampton University into the cost of living. This produced some very interesting findings, which are due to be taken forward by a dedicated Project Manager.

Staff & Volunteers

As a celebration of the Queens Award for Voluntary Services that we received in 2020, we held a summer cream tea at Minstead House. We invited our volunteers and key supporters to celebrate with us,

There were no changes in staffing during 2021. Furloughed staff came back to work as soon as Covid restrictions allowed all activities to restart.

Pay is reviewed annually on 1 April. Mr H Francis acts as the lead trustee on pay recommendations to the Board,

The Chapel

The aim of The Chapel is to support the immediate local community, understanding their needs and assisting more families and young people to connect into our existing initiatives whilst, over the longer term, also helping to provide a sustainable source of income for YFM, in an ever-changing financial climate.

PLANS FOR FUTURE PERIODS

Family & Community Work

Continuation of current work, including

Page 4

| | | | | | : | | : |

:

I |

YOUTH AND FAMILIES MATTER

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31°t DECEMBER 2021

Schools & Youth Work

The Chapel

We aim to continue developing The Chapel to improve community access to our sessions. The staff team will continue to recruit and train volunteers.

Staff & Volunteers

We will continue to support and train our staff and volunteers, and look to fill any gaps in the team, to enable us to support the growing numbers of referrals.

Sustainability

Page 5

YOUTH AND FAMILIES MATTER

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 315 DECEMBER 2021

FINANCIAL REVIEW Total receipts on unrestricted funds were £102,660. Restricted funds of £133,990 were also received and are detailed in the Financial Statements. The Statement of Financial Activities shows net income of £18,050 (2020 - £44,528) for the year and reserves are in surplus by £246,455, of which £72,973 are in restricted funds. RESERVES POLICY The trustees have set a reserves policy which requires:

STRUCTURE, GOVERNANCE AND MANAGEMENT OF THE CHARITY

The charity is a company limited by guarantee and was formed on 24" October 2008. It is governed by its Memorandum and Articles of Association.

DIRECTORS AND TRUSTEES

The registered directors of the company are also the trustees, and details of the trustees are listed on page 1, Trustees are recruited and appointed by the board of trustees, The charity may, by ordinary resolution, appoint a person who is willing to act to be a Director. He or she is recommended by a Director to the board of trustees, who vote on the appointment. The appointment is recorded in the minutes of the meeting. The full procedure can be found in the Memorandum and Articles of Association.

The Trustees delegate the day-to-day responsibility for administering the activities of the charity to the part time Project Leader who is also responsible for overseeing the charity’s employees. The Trustees are committed to high standards of governance recognising the importance of the 7 principles outlined in the Charity Governance Code.

SAFEGUARDING The Trustees and staff of YFM confirm our commitment to, and maintenance of our safeguarding policy.

|

|

| | | |

|

YOUTH AND FAMILIES MATTER

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31° DECEMBER 2021

departures disclosed and explained in the financial statements;

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

INDEPENDENT EXAMINER

Marcus Cridland of Scott Vevers Ltd has signified his willingness to continue in office and a resolution for his re-appointment will be proposed at the forthcoming Annual General Meeting.

This report has been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.

ON BEHALF OF THE BOARD: R Maher— Director a

Date: ‘22 [oa | Ue

Page 7

YOUTH AND FAMILIES MATTER

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF YOUTH AND FAMILIES MATTER

| report on the accounts of the company for the year ended 31 December 2021, which are set out on pages 9 to 20.

Respective responsibilities of trustees and examiner

The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.

Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:

Basis of independent examiner’s report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, no matter has come to my attention to indicate that:

. aN

M J Cridland FCA BA(Hons) Scott Vevers Ltd Chartered Accountants & Registered Auditors

Date: 2% log lar

65 East Street Bridport Dorset DT6 3LB

Page 8

YOUTH AND FAMILIES MATTER

| | |

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31ST DECEMBER 2021

Unrestricted Restricted Total Total
funds funds 2021 2020
Notes £ £ £ £
Income and endowments from:
Donations and legacies 2 61,369 - 61,369 62,983
Charitable activities 3 11,442 133,990 145,432 161,536
Othertrading activities 4 29,428 - 29,428 16,801
Investments (Bank interest) 421 - 421 740
Total income 102,660
te DOU
133,990
Pe
236,650
ee
242,060
ee
Expenditure on:
Cost of raising funds 5 48,174 - 48,174 50,516
Charitable activities 6 52,495 117,931 170,426 147,016
Totalexpenditure 100,669 117,931 218,600 197,532
Netincome/ (expenditure) fortheyear 1,991 16,059 18,050 44,528
Transfers - - - -
Netmovement infundsfortheyear
Reconciliation offunds
1,991 16,059 18,050 44,528
Fundsat istJanuary2021 171,491 56,914 228,405 183,877
Totalfundsat31stDecember2021 173,482 72,973 246,455 228,405

All amounts derive from continuing activities.

All gains and losses recognised in the period are included in the statement of financial activities.

The notes on pages 11 to 20 form part of these financial statements

Page 9

Company Number 06732673

----- Start of picture text -----
|||||||||||| |---|---|---|---|---|---|---|---|---|---|---| |YOUTH|AND|FAMILIES|MATTER| |BALANCE|SHEET| |AS|AT|31ST|DECEMBER|2021| |Notes|2021|2020| |£|£|£|£| |Tangible fixed|assets|9|3,248|6,937| |Current|assets| |Debtors|10|6,189|5,926| |Cash|at bank and|in|hand|241,853|216,608| |248,042|222,534| |Creditors:|Amounts|falling|8|due|within|one|yyear|11|(4,835)|(1,066)| |Net current|assets|243,207|221,468| |Total|assets|less|current|liabilities|246,455|228,405| |The|funds|of the|charity:| |Restricted|income|funds|13|72,973|56,914| |Unrestricted|income|funds:|12| |Designated|funds|98,106|41,106| |Other|charitable|funds|75,376|130,385| |Total|unrestricted|funds|173,482|171,491| |Total|charity funds|246,455|228,405|

----- End of picture text -----

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts:

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime under the Companies Act 2019.

The Financial statements were approved by the board on 22rlorta....

----- Start of picture text -----
R Maher -Director
----- End of picture text -----

The notes on pages 11 to 20 form part of these financial statements

Page 10

YOUTH AND FAMILIES MATTER NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2021

i |

|

| |

General information

Youth and Families Matter is a company, limited by guarantee, incorporated in England and Wales under the Companies Act 2006 and Charities Act 2011. The address of the registered office is provided in Reference and administrative details. Details of the charity’s operations are provided in the Report of the Trustees.

1 Accounting policies

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

1,2 income

Income from donations and grants, including capital grants and events utilising the charity's facilities is included in incoming resources when receivable except as follows:

When events are due to take place in a future accounting period and when donors specify that donations and | grants given to the charity must be used in future accounting periods, the income is deferred until those periods. | When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred and not included in incoming resources until the pre-conditions for use have been | met.

When donors specify that donations and grants, including capital grants, are for particular restricted purposes, which do not amount to pre-conditions regarding entitlement, this income is included in incoming resources of restricted funds when receivable.

Grant clawbacks are deducted from incoming resources if they occur in the same accounting period. Grant clawbacks made in subsequent accounting periods are shown as outgoing resources in preference to negative income. Gifts and services in kind are included at their estimated open market valuation.

1.3 Expenditure

Expenditure is included when incurred. Costs which are identified as relating to restricted activities are allocated directly to those activities. Costs which relate to the general running of the charity are allocated against unrestricted funds, and within the statement of financial activities these expenses are shown as cost of activities in furtherance of the objects of the charity, support costs and governance costs. Governance costs are those relating to the charity's compliance with constitutional and statutory requirements.

1.4 Tangible fixed assets and depreciation

Tangible fixed assets costing more than £500 are capitalised at cost. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows: Leasehold improvements Over period of lease Equipment 25% straight line

1.5 Funds

Restricted funds are funds subject to specific conditions imposed by donors as to how they may be used, The purposes and uses of the restricted funds are set out in note 13 to the accounts. Designated funds are allocated out of unrestricted funds by the trustees for specific purposes. The use of such funds is at the trustees’ discretion.

Page 11

YOUTH AND FAMILIES MATTER NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2021

2 Donations and legacies

2 Donations and legacies
Unrestricted Restricted Total Total
funds funds 2021 2020
£ £ £ £
Testwood Baptist Church 13,200 - 13,200 13,200
GiftAid
Otherdonations and gifts
6,090
34,484
-
-
6,090
34,484
5,827
36,510
53,774 - 53,774 55,537
Rent&Servicesfrom the church (Gifts in kind) 7,595 - 7,595 7,446
61,369 - 61,369 62,983
2020 £ £ £ £
TestwoodBaptistChurch 13,200 - 13,200 13,200
GiftAid 5,827 - 5,827 5,287
Otherdonationsandgifts 36,510 - 36,510 31,120
55,537 - 55,537 49,607
Rent& Servicesfrom the church (Gifts in kind) 7,446 - 7,446 7,372
62,983 - 62,983 56,979
3 Income from charitable activities
Unrestricted Restricted Total Total
funds funds 2021 2020
£ E £ £
Grants and Awards:
Arnold Cark - 1,000 1,000 -
F J Wallis Charitable Trust - 5,000 5,000 5,000
GarfieldWeston - 20,000 20,000 20,000
Hampshire County Council: County Councillor Grant
(DH) - 1,900 1,900 1,000
Hampshire County Council: Oaks Federation - 3,000 3,000 3,750
Henry Smith - 5,000 5,000 -
HIWCF - 3,381 3,381 1,249
HMRC JRS Grant - 11,194 11,194 27,017
Local ImpactCommunity Fund (Simply Health) - 4,074 4,074 -
Martin Lewis Fund - - - 10,000
MJB Charitable Trust - 25,000 25,000 25,000
Neville Close - 10,000 10,000 10,000
NewbyTrust - 5,000 5,000 -
New Forest District Council - - - 675
New Forest District Council Business Grant - 9,374 9,374 1,334
New Forest District Council Comm.Gr. C.Cllr Davis - - - 500
New Forest District Council: CommunityGrant - - - 300
New Forest District Council: Fuel Bank - 2,000 2,000 -
New Forest District Council: Hardship Fund - - - 10,000
New Forest District Council Restart Grant - 8,000 8,000 -
New Forest District Council: Retail, Hospitality& - - - 10,000
New Forest District Council Revenue Grant - 7,500 7,500 7,500
New Forest District Council Supporting Communities - 1,000 1,000 -
RadianCommunityFund - - - 700

Page 12

YOUTH AND FAMILIES MATTER NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2021

| | | | | | |

Red HillTrust - 3,067 3,067 2,979
Rotary (1&2)
SERCO Foundation
-
-
1,500
-
1,500
-
850
1,000
The Albert HuntTrust - - - 2,000
The Edward Gostling Foundation (The Act Foundation) - 7,000 7,000 8,000
The Listeners - - - 1,197
Vivid Housing Ltd - - - 700
Fees received 11,232 - 11,232 10,485
Otherincome 210 - 210 300
11,442 133,990 145,432 161,536
3 income from charitable activities (continued)
Unrestricted Restricted Total Total
2020
GrantsandAwards:
F JWallisCharitableTrust
Garfield Weston
HampshireCounty Council: CountyCouncillorGrant
HampshireCounty Council:Oaks Federation
Hampshire CountyCouncil:ShortBreaks
£ funds
-
-
-
-
-
funds
£
5,000
20,000
1,000
3,750
-
£ 2,020
5,000
20,000
1,000
3,750
-
2,019
£
5,000
-
1,500
3,750
353
HIWCF: NET-DCMS Fund - 1,249 1,249 .
HMRCJRSGrant
JosephRank Trust
LocalImpactCommunityFund(Simply Health)
Martin Lewis Fund
-
-
-
-
27,017
-
-
10,000
27,017
-
-
10,000
-
10,000
1,123
-
MJB Charitable Trust - 25,000 25,000 25,000
Neville Close - 10,000 10,000 10,000
NewForest DistrictCouncil - 675 675 -
NewForest District CouncilBusiness Grant - 1,334 1,334 -
NewForest District CouncilComm.Gr. C.ClirDavis - 500 500 -
NewForestDistrict Council: Community Grant - 300 300 -
NewForestDistrict Council: HardshipFund - 10,000 10,000 -
NewForest DistrictCouncil: Retail, Hospitality&
NewForest District CouncilRevenue Grant
-
-
10,000
7,500
10,000
7,500
-
5,000
Radian CommunityFund
RedHill Trust
-
-
700
2,979
700
2,979
1,054
2,778
Rotary (1&2)
SERCO Foundation
-
-
850
1,000
850
1,000
-
-
TheAlbertHunt Trust
TheEdwardGostling Foundation (TheActFoundation)
The Listeners
VividHousing Ltd
Feesreceived
Otherincome
-
-
-
-
10,485
300
0,785.150,751
2,000
8,000
1,197
700
-
-
150,751
~ 2,000
-
8,000
10,000
1,197
-
700
-
10,485
11,454
300
535
161536———87,547—

----- Start of picture text -----
|
|
|
|
----- End of picture text -----

Page 13

YOUTH AND FAMILIES MATTER NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2021

4 OtherTrading Activities Total Total
2021 2020
£ £
The Chapel café
Sale ofdonated goods
Rent received
16,042
12,054
10,642
5,995
- -
Fundraising events 1,332 164
29,428 16,801
5 Cost of raising funds
2021 2020
£ £
Staffcosts
Publicity
14,449
1,823
14,162
-
16,272 14,162
The Chapel café costs
The Chapel staffcosts
6,225
25,677
10,209
26,145
31,902 36,354
48,174 50,516
The Chapel costs represent 66% of the cost of raising funds. They generate a surplus from directly
Chapel income whilst significantly enhancing our presence in, and links with, the community in most
client services. The non-trading cost of raisingfunds ratio to total income is 6.10%.
attributable
need ofour
6 Expenditure on charitable activities
Charitable Support Total Total
Activities Costs 2021 2020
£ £ £ £
StaffCosts
Direct Project Costs
Office& othercosts
89,069
23,797
-
33,646
-
11,465
122,715
23,797
11,465
112,182
12,377
9,509
Depreciation
Rent&Servicesfrom the church (Gifts in kind)
Training
3,689
-
120
-
7,595
-
3,689
7,595
120
4,218
7,446
288
Governance costs
Independent Examiner's fees - 1,045 1,045 996
116,675 53,751 170,426 147,016

The Chapel costs represent 66% of the cost of raising funds. They generate a surplus from directly attributable Chapel income whilst significantly enhancing our presence in, and links with, the community in most need of our client services. The non-trading cost of raising funds ratio to total income is 6.10%.

6 Expenditure on charitable activities

In addition to the above figures we can demonstrate that the above charitable activity costs exclude 8789 hours of voluntary work (2020 - 3875 hours).

Page 14

|

| |

YOUTH AND FAMILIES MATTER NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2021

----- Start of picture text -----
||||||||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |2,020|Charitable|Support|Total|Total| |Activities|Costs|2020|2019| |£|£|£|£| |Staff|Costs|78,240|33,942|112,182|112,479| |Direct Project|Costs|12,377|-|12,377|12,221| |Office &|other costs|-|9,509|9,509|10,425| |Depreciation|4,218|-|4,218|4,218| |Rent &|Services from|the|church|(Gifts|in|kind)|-|7,446|7,446|7,372| |Training|288|-|288|176| |Governance|costs| |independent Examiner's|fees|-|996|996|780| |95,123|51,893|147,016|147,671| |7|Employee|costs|Total|Total| |£|£| |2021|2020| |Wages|and|salaries|149,486|145,478| |Social|security costs|5,757|5,565| |Pension contributions|11,187|6,397| |166,430|157,440| |The|charity|contributes|to the|personal|pension|schemes|of any|eligible|staff who wish|to have|one.|Contributions| |payable|for the|year|are|included|in|the|Statement|of|Financial|Activities.| |:|No|employee|earned|more|than|£60,000|during|the|period.|The|average|full|time|equivalent|number|of|staff| |||employed|by the|charity|during the|year was|as|follows:| |||2021|2020|

----- End of picture text -----

----- Start of picture text -----
|||||| |---|---|---|---|---| |2021|2020| |Staff|Staff| |Fundraising|and|marketing|0.5|0.5| |The|Chapel|café|1.3|1.3| |Direct|charitable|activity|3.8|3.6| |Support|activity|1.0|1.0| |Average|full time|equivalent number of staff employed|6.6|6.4| |Average|number of staff employed|(headcount)|16.0|16.0|

----- End of picture text -----

8 Transactions with related parties

Naomi Maher, (daughter of the trustee Ray Maher) was employed during the year as a youth worker with gross pay of £21,572 and employers pension of £1,294. Donations totalling ENil were made to the charity by 0 trustees during the year (2020 - £250).

Page 15

YOUTH AND FAMILIES MATTER NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2021

Short
Leasehold Fixtures &
9 Tangible fixed assets Improvements Equipment Total
E £ £
Cost
At IstJanuary 2021
Additions
23,745
-
7,996
-
31,741
-
At 31st December 2021 23,745 7,996 31,741
Depreciation
At 1stJanuary2021
Charge for the year
At 31st December2021
17,938
3,000
20,938
6,866
689
7,555
24,804
3,689
28,493
Net book value
At 3ist December 2021 2,807 441 3,248
At31stDecember2020 5,807 1,130 6,937

In 2014, the charity received a licence to occupy the property known as "The Chapel" for a period of 10 years.

10 Debtors
2021 2020
£ £
Otherdebtors 100 100
Income taxon gift-aid payments 6,089 5,826
6,189 5,926
11 Creditors: amounts fallingduewithin oneyear 2021 2020
£ £
Accruals 4,835 1,066
12 Unrestricted funds Balance at Net Restricted Designated Balance at
1stJanuary Incoming Fund Fund 31st Dec
2021 Resources Transfers Transfers 2021
£ £ £ £ £
Designated funds:
(a) Salary reserve 25,000 - - - 25,000
(b) Food Bankservice 16,106 2,000 - 18,106:
(c) Chapel Café - - - 55,000 55,000
Other charitable funds 41,106
130,385
2,000
(9)
-
-
55,000
(55,000)
98,106
75,376
171,491 1,991 - - 173,482

(a) Monies held to ensure cashflow is available to pay salaries as they fall due.

(b) Monies held to purchase food for the food bank service, as needed, to ensure continuity of the service. (c) The Chapel Café 2024 lease renewal fixed asset reserve.

Page 16

| : | | | | | : :

| : | | | |

YOUTH AND FAMILIES MATTER NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2021

Balance Balance at Net Restricted Designated Designated Balance at Balance at
istJanuary Incoming Fund Fund 31st Dec
2020 Resources _ Transfers Transfers 2020
£ £ £ £ £
2020
Designatedfunds:
(a)Salaryreserve
(b)FoodBankservice
25,000
7,446
32,446
-
9,860
9,860
-
-
-
-
(1,200)
(1,200)
25,000
16,106
41,106
Othercharitablefunds 113,953 15,232 - 1,200 130,385
146,399 173 - - 171,491
Restricted funds
The income funds ofthe charity include restricted funds comprisingthefollowingunexpended balances of
donations and grants held on trust for specific purposes:
Balance at
istJanuary
2021
£
(a)ArnoldClark
-
(b)FJWallis CharitableTrust
689
(c) GarfieldWeston
3,757
Incoming
resources
£
1,000
5,000
20,000
Resources
expended
£
346
5,209
11,099
Transfers
£
-
-
-
Balance at
31stDec
2021
£
654
480
12,658
(d) Hampshire County Council:
County CouncillorGrant (DH) 2,030 1,900 2,737 - 1,193
(e) Hampshire County Council: Oaks
Federation 1,072 3,000 2,986 - 1,086
(f) Hampshire & Isle ofWight 1,249 3,381 2,879 1,751
(g) HenrySmith - 5,000 1,255 - 3,745
(h) HMRC job Retention Scheme (JRS)
(i) Local Impact Community Fund
-
-
11,194
4,074
11,194
1,717
-
-
-
2,357
(j) Martin Lewis Fund 1,365 - 1,365 -
(k) MJB Charitable Trust 22,396 25,000 25,003 - 22,393
(I) Neville Close 3,356 10,000 10,328 - 3,028
(m) Newby Trust - 5,000 5,000 - -
(n) New Forest District Council
Business Grant 1,041 9,374 6,521 - 3,894
({o) New Forest District Council:
Community Grant (CD) 402 - 402 - -
(p} New Forest District Council:
Community Grant 203 - 203 - -
(gq) New Forest District Council: Fuel
Bank - 2,000 2,000 - -
(r) New Forest District Council:
Hardship Funds 7,522 - 6,424 - 1,098
(s) New Forest District Council:
Restart Grant - 8,000 - - 8,000
(t} New Forest District Council:
Revenue Grant 1,892 7,500 7,483 - 1,909
(u) New Forest District Council:
SupportingCommunities
- 1,000 659 - 341
Page17

13 Restricted funds

YOUTH AND FAMILIES MATTER

YOUTH AND FAMILIES MATTER YOUTH AND FAMILIES MATTER YOUTH AND FAMILIES MATTER YOUTH AND FAMILIES MATTER YOUTH AND FAMILIES MATTER
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2021
(v) Red Hill Trust 1,282 3,067 1,786 - 2,563
(w) Rotary (1&2) 409 1,500 1,909 - -
(x) The Albert HuntTrust 279 - 279 - -
(y) The Edward Gostling Foundation
(The Act Foundation) 7,970 7,000 9,147 - 5,823
56,914
133,990
117,931
-
72,973
ee
See
Balance at Balance at
AstJanuary Incoming Resources 31stDec
2020 2020 resources expended Transfers 2020
£ £ £ £ £
(b) F J Wallis Charitable Trust 686 5,000 4,997 - 689
(c) GarfieldWeston - 20,000 16,243 - 3,757
(d)Hampshire County Council: 1,600 1,000 570 - 2,030
(e) Hampshire County Council: Oaks
Federation 1,057 3,750 3,735 - 1,072
(f) Hampshire& Isle ofWight
CommunityFoundation (HIWCF): - 1,249 - - 1,249
(h) HMRC job RetentionScheme (JRS)
Grant - 27,017 27,017 - -
(z)Joseph Rank Trust 3,547 - 3,547 - -
(j) Martin LewisFund - 10,000 8,635 1,365
(k)MJB Charitable Trust 19,248 25,000 21,852 - 22,396
(I) Neville Close 1,484 10,000 8,128 - 3,356
(zi)NewForest District Council - 675 675 - -
(n) New Forest District Council
Business Grant - 1,334 293 - 1,041
(o) New Forest District Council:
Community Grant (CD) - 500 98 - 402
(p) New Forest District Council:
Community Grant - 300 97 - 203
(r) New Forest District Council:
Hardship Funds - 10,000 2,478 - 7,922
(zii) New Forest District Council:
Retail, Hospitality& Leisure Grant - 10,000 10,000 - -
(s) New Forest District Council:
Revenue Grant 1,546 7,500 7,154 - 1,892
(ziti) Radian CommunityFund 283 700 983 - -
(v)Red Hill Trust 643 2,979 2,340 - 1,282
(w) Rotary (1&2) - 850 441 - 409
(ziv)SERCOFoundation - 1,000 1,000 - -
{x) TheAlbertHunt Trust - 2,000 1,721 - 279
(y) The EdwardGostling Foundation 7,384 8,000 7,414 - 7,970
(zv) The Listeners - 1,197 1,197 - -
(zvi) VividHousing Ltd - 700 700 - -
37,478
150,751
131,315
-
56,914
a

13 Restricted funds (continued)

Page 18

| |

|

|

|

YOUTH AND FAMILIES MATTER NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2021

(a) Monies received from Arnold Clark for larder, Basics Bank and family work

(c) Monies received from Garfield Weston for revenue spending

(d) Monies received from the County Councillor Grant (HCC) towards the cost of youthwork

(e) Monies received from the Oaks Federation (HCC) towards the cost of family work

(f) Monies received from HIWCF (NET-DCMS) to go towards covering the cost of support for the FareShare Larder

(gz) Monies received from Henry Smith for Basics Bank Co-ordinator

(h) Monies received from HMRC JRS Grant to go towards covering the cost of the employees who had been (i) Monies received from Local Impact Community Fund for tackling food poverty, Basics Bank and Co-ordinator

(j) Monies received from the Martin Lewis Fund for the Food bank (Basics Bank)

(k) Monies received from the MJB Charitable Trust to go towards YFM delivering core projects to support the wellbeing of local children, young people, families and adults at risk

(I) Monies received from Neville Close for core costs

(m) Monies received from the Newby Trust for Covid-19 emergency funding

(n) Monies received from the New Forest District Council Business Grant towards the costs of running The Chapel (o) Monies received from the New Forest District Council towards the costs of our family work

| (p) Monies received from the New Forest District Council for the food bank (Basics Bank) | (q) Monies received from the New Forest District Fuel Bank for funding towards supporting fuel costs for those in need (in partnership with Fuel Foundation) (r) Monies received from the New Forest District Council Hardship Fund to cover the essentials of those in need | (s) Monies received from New Forest District Council restart grant - towards running cost of The Chapel | (t) Monies received from New Forest District Council Revenue Grant for core costs (u) Monies received from New Forest District Council Supporting Communities - summer activities (v) Monies received from Red Hill Trust towards the cost of work in schools. | (w) Monies received from the New Forest Rotary for the food bank (Basics Bank) | (x) Monies received from The Albert Hunt Trust to go towards core costs : (y) Monies received from The Edward Gostling Foundation (The Act Foundation) towards the cost of family work | (z) Monies received from Joseph Rank Trust towards the cost of youth work | (zi) Monies received from the New Forest District Council towards the costs of YM : (zii) Monies received from the New Forest District Council's retail, Hospitality and Leisure fund towards the costs of running The Chapel : (ziii) Monies received from the Radian Community Fund for the food bank (Basics Bank) | (ziv) Monies received from the SERCO Foundation to go towards anything Covid related : (zv) Monies received from The Listeners Trust towards the cost of IT Hardware (zvi) Monies received from VIVID Housing for the food bank (Basics Bank)

14 Financial instruments

----- Start of picture text -----
Categorisation of financial instruments 2021 2020
Financial assets that are debt instrument measured at amortised cost 248,042 222,534
248,042 222,534
Financial liabilities measured at amortised cost 4,835 1,066
4,835 1,066
----- End of picture text -----

Items of income, expense, gains or losses

The total interest income for financial assets not measured at fair value through profit or loss is £421 (2020: £740)

I

Page 19

YOUTH AND FAMILIES MATTER NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2021

15 Analysis of net assets between funds Unrestricted Designated Unrestricted Restricted Total
funds funds total funds funds
2021 £ £ £ £ £
Fixed assets 3,248 - 3,248 - 3,248
Current assets 76,963 98,106 175,069 72,973 248,042
Creditors: amounts falling due within (4,835) - (4,835) - (4,835)
75,376 98,106 173,482 72,973 246,455
2020 Unrestricted Designated Unrestricted Restricted Total
funds funds total funds funds
£ £ £ £ £
Fixed assets 6,937 - 6,937 - 6,937
Currentassets 124,514 41,106 165,620 56,914 222,534
Creditors: amountsfallingdue within (1,066) - (1,066) - (1,066)
130,385 41,106 171,491 56,914 228,405

Page 20