OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
Annual
Report
Independent
Examiner's
Report
to the Trustees
Statement
of Financial
Activities
Statement of Financial
Position
Notes to the Financial Statements
The Following Pages Do Not Form Part ofthe Financial Statements
Detailed Statement of Financial Activities 17

Reference and Administrative Reference and Administrative Reference and Administrative Reference and Administrative Details
Registered charity name The British Porphyria Association
Charity registration number 1089609
Principal office 136Devonshire Road
Durham
City
County
Durham
DH1 2BL
The Trustees
A Newton
(Treasurer)
JW Chamberlayne
K E Harris
A Molyneux
R Bennett
N Chadwick
(Served from 15October 2022 to
Danil Lopukhov 23 February 2023)
Independent Examiner Jane AscroR FCA MA (Cantab)
Enterprise
House
Harmire
Enterprise
Park
Bamard Castle
County Durham
DL128XP
The trustees' annual report was approved
on ....J../..7g.+X... and signed on behalf ofthe board of
pl
t.
trustees by:

2023 2022
Unrestricted Restricted
funds funds Total funds Total funds
Note F
Income and endowments
Donations 4 30,338 10,384 40,722 22,147
Other trading
activities
5 508 508 906
Investment
income
6 54 42 96 9
Other income 7 2,223 2,223
Total income 33,123 10,426 43,549 23,062
Expenditure
Expenditure
on raising funds:
Costs ofother trading activities 8 345 345 1,468
Expenditure
on charitable
activities 9,10 37,054 10,733 47,787 21,643
Total expenditure 37,399 10,733 48,132 23,111
Net expenditure (4,276) (307) (4,583) (49)
Transfers
between
funds
(5)
Net movement
In funds
(4,271) (312) (4,583) (49)
Reconciliation
offunds
Total funds brought forward 24,545 19,419 43,964 44,013
Total funds carried forward 20,274 19,107 39,381 43,964

2023 2022
Note
Current Assets
Debtors 15 108 117
Cash at bank and in hand 39,573 44,099
39,681 44,216
Creditors: amounts falling due within one year 16 300 252
Net Current Assets 39,381 43,964
Total Assets Less Current Liabilities 39,381 43,964
Net Assets 39,381 43,964
Funds ofthe Charity
Restricted funds 19,107 19,419
Unrestricted
funds
20,274 24,545
Total charity funds 17 39,381 43,964

Unrestricted Restricted Total Funds
Funds
f
Funds
f
2023
f
Donations
Donations and subscriptions 16,438 16,438
Gift aid 1,400 1,400
Grants
Alnylam grant 10,000 10,000
Mitsubishi Tanab 2,500 2,500
Disc Medicine 884 884
National Lottery Community Fund 9,500 9,500
30,338 10,384 40,722
Unrestricted Restricted Total Funds
Funds Funds
f
2022
f
Donations
Donations and subscriptions 10,019 10,019
Gift aid 1,128 1,128

Donation s
(contlnuedj
Unrestricted Restricted Total Funds
Funds Funds 2022
F F F
Grants
Ciinuvel Pharmaceuticais grant 1,000 1,000
Ainylam grant 2,000 2,000
Recordati Rare Diseases grant 5,000 5,000
Albert Hunt 1,000 1,000
Mitsubishi Tanab 2,000 2,000
22,147 22,147

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023
f
Funds
f
2022
Merchandise sales 508 508 906 906
6. Investment income
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2023
Bank interest receivable 40 42 82
Dividends receivable 14 14
54 42 96
Unrestricted Restricted Total Funds
Funds Funds 2022
f f
Bank interest receivable 2 7 9
Dividends receivable

Other Incom e
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023
f
Funds
F
2022
f
Consultancy fees 2,223 2,223

8. Costs ofOther Trading Activities Costs ofOther Trading Activities Costs ofOther Trading Activities Costs ofOther Trading Activities Costs ofOther Trading Activities Costs ofOther Trading Activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Merchandise costs 345 345 1,468 1,468
9. Expenditure on Charitable Activities by Fund Type
Unrestricted Restricted Total Funds
Funds Funds 2023
f
Costs ofcharitable activities 37,054 10,733 47,787
Unrestricted Restricted Total Funds
Funds Funds 2022
F
Costs ofcharitable activities 21,576 67 21,643
10. Expenditure on Charitable Activities by Activity Type
Activities
undertaken Grant funding Total funds Total fund
directly ofactivities 2023 2022
R
Costs ofcharitable activities 47,138 649 47,787 21,643
11. Analysis of Grants
2023 2022
Grants to Institutions
University
of
Dundee 1,000
Grants to Individuals
Travel bursaries 349
Other grants 300
649
Total grants 649 1,000
12. Independent Examination Fees
2023 2022
R
Fees payable to the independent examiner for:
Independent examination of the financial statements 300 252

At At 31 March
1 April 2022 Income Expenditure Transfers 2023
E
Helen Gibbs Fund 17,197 37 (349) 16,885
Light Protection
Fund
Festival 2019fund
1,025
1,197
2
3
(5) 1,022
1,200
National
Lottery
Community
Fund
9,500 (9,500)
Disc Medicine 884 (884)
19,419 10,426 (10,733) (5) 19,107
At At 31 March
1 April 2021 Income Expenditure Transfers 2022
F F
Helen Gibbs Fund 17,195 2 17,197
Light Protection Fund 1,020 5 1,025
Festival 2019fund 1,264 (67) 1,197
19,479 (67) 19,419

Analysis of Net A ssets Between Funds
Unrestricted Restricted Total Funds
Funds Funds 2023
P
Current assets 21,458 18,223 39,681
Creditors less than 1 year (300) (300)
Net assets 21,158 18,223 39,381
Unrestricted Restricted Total Funds
Funds Funds 2022
f
Current assets 24,797 19,419 44,216
Creditors less than 1 year (252) (252)
Net assets 24,545 19,419 43,964

2023 2022
Income and endowments
Donations
Donations
and subscriptions
Gift aid
Clinuvel
Pharmaceuticals
grant
Alnylam
grant
Recordati Rare Diseases grant
Albert Hunt
Mitsubishi
Tanab
Disc Medicine
16,438
1,400
10,000
2,500
884
10,019
1,128
1,000
2,000
5,000
1,000
2,000
National
Lottery Community
Fund 9,500
40,722 22,147
Other trading activities
Merchandise
sales
508 906
Investment
income
Bank interest receivable 82
Dividends
receivable
14
96
Other income
Consultancy
fees
2,223
Total income 43,549 23,062

2023 2022
Expenditure
Costs ofother trading activities
Merchandise
costs
1,468
Costs ofcharitable
activities
Activities undertaken directly
BPA events 10,935 168
Festival costs 67
Counselling
8 wellbeing
230
Insurance 1,068 821
International
conference
fees 1,231
Trustees'
ordinary
travel
expenses 2,682 391
Ordinary
travel expenses
4,152 832
Accountancy
fees
300 252
Storage fees 584 532
Printing,
postage, stationery
and telephone 1,244 1,558
Newsletter 550 441
Advertising
and promotional
goods 586 48
Subscriptions 346 935
ITand software 519 175
Fundraising 684 225
Administration
fees
19,804 14,198
Consultancy
fees
2,223
47,138 20,643
Grant funding activities
Grants given 1,000
Expenditure
on charitable
activities 47,787 21,643
Net expenditure (4,583) (49)