This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2026-01-31-accounts
CYCLE ANNICK
| INCOME AND EXPENDITURE ACCOUNT 2026 |
|
|
BALANCE SHEET |
As at 30 January |
As at 30 January |
As at 30 January |
As at 30 January |
| Year ended 30 January |
|
|
|
|
|
|
|
| Grants - Transferred from Cycle Annick (pre SCIO) |
|
£ |
|
|
|
£ |
|
| 1. Scottish Cycling - Communities Fund for bikes and coaching |
£ |
10,200.00
|
FIXED ASSETS |
|
|
|
|
| 2. CVO- communities Mental Health and Wellbeing Fund for 3rd |
|
|
|
|
|
|
|
| party payments for pump track grants. |
£ |
11,000.00
|
Pump Track |
|
|
|
|
| 3. Foundation Scotland for Pump Track admin/volunteer costs. |
£ |
161.62
|
Value b/fwd |
|
£ |
-
|
|
| Sponsorship Income |
£ |
-
|
Depreciation |
|
£ |
-
|
|
| Donations |
£ |
-
|
|
|
£ |
-
|
|
| Training income |
£ |
-
|
|
|
|
|
|
| Membership Fees |
£ |
-
|
Bikes & Equipment |
|
|
|
|
| Sales Surplus |
£ |
-
|
Value b/fwd |
|
£ |
-
|
|
| Event Income |
£ |
-
|
Additions |
|
£ |
-
|
|
| Sundryincome |
£ |
-
|
Less disposals |
|
£ |
-
|
|
| Total income |
£ |
21,361.62
|
Depreciation |
|
£ |
-
|
|
|
|
|
|
|
£ |
-
|
|
| Track Build costs |
£ |
-
|
CURRENT ASSETS |
|
|
|
|
| Project costs (from Grant 2) |
£ |
156.00
|
|
|
|
|
|
| Training expenses |
£ |
-
|
Equipment |
|
£ |
-
|
|
| Insurance |
£ |
-
|
Prepayments |
|
£ |
-
|
|
| Equipment costs (from Grant 1) |
£ |
-
|
Bank and cash |
|
£ |
21,000.28
|
|
| Subscriptions and donations |
£ |
52.00
|
|
|
£ |
21,000.28
|
|
| Storage Costs |
£ |
-
|
|
|
|
|
|
| Maintenance costs |
£ |
-
|
CURRENT LIABILITIES |
|
|
|
|
| Admin (from Grant 3) |
£ |
85.00
|
Pump Track Maint |
|
£ |
-
|
|
| IT/Website Costs |
£ |
21.59
|
Other creditors |
|
£ |
-
|
|
| Marketing |
£ |
-
|
|
|
£ |
-
|
|
| Accountingcharges |
£ |
46.75
|
|
|
|
|
|
| Total Costs |
£ |
361.34
|
Total Asset Value |
|
£ |
21,000.28
|
|
| (LOSS) SURPLUS FOR YEAR |
£ |
21,000.28
|
|
|
|
|
|
| CAPITAL ACCOUNT |
|
|
|
|
|
|
|
| Balance at 30 January 2025 |
£ |
-
|
|
|
|
|
|
| (Loss) Surplus for year |
£ |
21,000.28
|
|
|
|
|
|
| Balance at 30 January 2026 |
£ |
21,000.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Approved by the committee |
4th February 2026 |
|
|
|
|
|
|
| Drew Burrett |
|
Chair |
|
|
|
|
|
| Ruth Houson |
Treasurer |
|
|
|
|
|
|