## **CYCLE ANNICK** 

|**INCOME AND EXPENDITURE ACCOUNT 2026**|||**BALANCE SHEET**|**As at 30 January**|**As at 30 January**|**As at 30 January**|**As at 30 January**|
|---|---|---|---|---|---|---|---|
|Year ended 30 January||||||||
|Grants - Transferred from Cycle Annick (pre SCIO)||£||||£||
|1. Scottish Cycling - Communities Fund for bikes and coaching|£|10,200.00<br>|**FIXED ASSETS**|||||
|2. CVO- communities Mental Health and Wellbeing Fund for 3rd||||||||
|party payments for pump track grants.|£|11,000.00<br>|Pump Track|||||
|3. Foundation Scotland for Pump Track admin/volunteer costs.|£|161.62<br>|Value b/fwd||£|-<br>||
|Sponsorship Income|£|-<br>|Depreciation||£|-<br>||
|Donations|£|-<br>|||£|-<br>||
|Training income|£|-<br>||||||
|Membership Fees|£|-<br>|Bikes & Equipment|||||
|Sales Surplus|£|-<br>|Value b/fwd||£|-<br>||
|Event Income|£|-<br>|Additions||£|-<br>||
|Sundryincome|£|-<br>|Less disposals||£|-<br>||
|Total income|£|21,361.62<br>|Depreciation||£|-<br>||
||||||£|-<br>||
|Track Build costs|£|-<br>|**CURRENT ASSETS**|||||
|Project costs (from Grant 2)|£|156.00<br>||||||
|Training expenses|£|-<br>|Equipment||£|-<br>||
|Insurance|£|-<br>|Prepayments||£|-<br>||
|Equipment costs (from Grant 1)|£|-<br>|Bank and cash||£|21,000.28<br>||
|Subscriptions and donations|£|52.00<br>|||£|21,000.28<br>||
|Storage Costs|£|-<br>||||||
|Maintenance costs|£|-<br>|CURRENT LIABILITIES|||||
|Admin (from Grant 3)|£|85.00<br>|Pump Track Maint||£|-<br>||
|IT/Website Costs|£|21.59<br>|Other creditors||£|-<br>||
|Marketing|£|-<br>|||£|-<br>||
|Accountingcharges|£|46.75<br>||||||
|Total Costs|£|361.34<br>|**Total Asset Value**||£|21,000.28<br>||
|(LOSS) SURPLUS FOR YEAR|£|21,000.28<br>||||||
|**CAPITAL ACCOUNT**||||||||
|Balance at 30 January 2025|£|-<br>||||||
|(Loss) Surplus for year|£|21,000.28<br>||||||
|Balance at 30 January 2026|£|21,000.28<br>||||||
|||||||||
|Approved by the committee|4th February 2026|||||||
|Drew Burrett||Chair||||||
|Ruth Houson|Treasurer|||||||



