Portobello Community Media SCIO Trustees’ Annual Report 12-Mar-2024 to 31-Oct-2024
Charity contact information
Portobello Community Media SCIO
Scottish Charity Number: SC053184
23 Daiches Braes
EH15 2RD
contact@portobellocommunitymedia.org www.portobellocommunitymedia.org
2
Charity Trustees
The trustees have pleasure in presenting their report together with the financial statements for the period ended 31 October 2024.
Chair Secretary Treasurer
3
Objectives and activities
The charity has been established with a vision of creating a vibrant, inclusive, and connected community through local media. Our two primary charitable purposes work in harmony to achieve this vision:
- The advancement of citizenship or community development
Our primary vehicle for achieving this objective is the development and operation of a community-focused internet radio station and accompanying website. These platforms are designed to:
-
Create a dynamic space where community voices can be heard and local stories can be shared.
-
Foster dialogue between different segments of the community.
-
Provide training and development opportunities in media production and broadcasting.
-
Enable community members to actively participate in creating and sharing local content.
-
Strengthen community bonds by highlighting local issues, events, and achievements.
-
Serve as a hub for community information and engagement.
-
Support local democracy by providing a platform for community discussions and debates.
-
The advancement of the arts, heritage, culture or science
This objective is pursued through targeted programming and content creation that:
-
Showcases local artistic talent and cultural initiatives.
-
Documents and preserves local heritage through oral histories and community storytelling.
-
Raises awareness about climate change impacts on our coastal community.
-
Provides dedicated programming slots for underrepresented voices, including:
4
-
LGBTQ+ community members sharing their experiences and perspectives.
-
Disability groups discussing accessibility and inclusion.
-
Youth-led programming addressing issues important to young people.
-
Creates partnerships with local cultural organisations and artists.
-
Promotes scientific literacy through engaging content about environmental issues.
-
Celebrates the diverse cultural heritage of our community members.
Our Vision
In pursuing these objectives, we recognise the unique position of Portobello as a coastal community with a rich heritage and diverse population. Our planned activities are designed to:
-
Build social capital within the community.
-
Break down barriers between different community groups.
-
Create opportunities for intergenerational dialogue.
-
Support community resilience through improved communication and connection.
-
Provide skills development opportunities in media production.
-
Document and celebrate our community's ongoing story.
The trustees have kept these charitable objectives in mind while laying the groundwork for future operations, ensuring that all planning and development activities align with our core mission of serving and strengthening the community through accessible media.
5
Structure, governance and management
Constitution
The Charity is a Scottish Charitable Incorporated Organisation (a SCIO). It was registered on 12[th] March 2024. It has a two-tier structure: its Members, and its Board (who act as Trustees).
Trustee recruitment and appointment
Trustees are elected by the members at the AGM. Members of the Charity, or an appointed representative of a corporate body which is a Member, are eligible for election. The Board may also appoint Members as Trustees.
There must be a minimum of three and a maximum of five Trustees.
The Trustees during the period covered by this report are the initial charity trustees.
6
Achievements and performance
This initial period represents the charity's establishment phase. Key achievements include:
-
Successfully completing the registration process as a Scottish Charitable Incorporated Organisation (SCIO).
-
Establishing a bank account to enable financial operations.
-
Conducting research into Internet radio station streaming options, including limited private trials of software solutions and receiving donations of second-hand computer equipment.
-
Initiating planning meetings with potential community partners who will increase our knowledge and skills.
-
Submitting our first grant application which, while unsuccessful, provided valuable feedback for future funding attempts and, more generally, how to grow the Charity.
7
Financial review
Statement of the charity’s policy on reserves
The Trustee’s policy is to retain 12 months’ worth of normal running costs in order to meet commitments and to cover any unexpected expenditure.
As the Charity has not incurred any expenditure yet, the Trustee’s believe the current reserves – of £96 – are sufficient. The Trustee’s will continue to monitor the position.
8
Future plans
The trustees intend to:
-
Develop revised funding applications incorporating feedback from initial grant submissions.
-
Research and pursue diverse funding streams including:
-
Community-focused grant makers.
-
Local authority funding opportunities.
-
Corporate sponsorship possibilities.
-
Community fundraising initiatives.
-
Complete evaluation of internet radio streaming platforms to identify the most suitable solution.
-
Design and develop an accessible, user-friendly website.
-
Create mechanisms for ongoing community feedback and participation.
-
Continue developing partnerships within the community.
The trustees recognise that these plans are ambitious and will require significant resource development. We are committed to a phased approach that ensures sustainable growth while maintaining focus on our core charitable objectives. Progress will be regularly reviewed and plans adjusted based on available resources and community needs.
9
Declaration
Signed on behalf of the charity trustees:
Designation
Date
Chair 10/01/2025
10
Enter SC No. below
APPENDIX 2
Enter charity name below
SC053184
Portobello Community Media SCIO
| Receipts and | Receipts and | Receipts and | Receipts and | Receipts and | Receipts and | ts andpayments accounts | ts andpayments accounts | ts andpayments accounts | ts andpayments accounts | ts andpayments accounts | ts andpayments accounts | ts andpayments accounts | ts andpayments accounts | ts andpayments accounts | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period start date | Period end date | Period end date | |||||||||||||||||||||||
| For the period from |
12 Day |
March Month |
2024 Year |
to | Day 31 |
Month October |
Year 2024 |
||||||||||||||||||
| Section A Statement of receipts and payments | |||||||||||||||||||||||||
| Unrestricted funds |
Restricted funds | Expendable endowment funds |
Permanent endowment funds |
endowment | Total funds current period |
Total funds last period |
Total funds last | ||||||||||||||||||
| to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | |||||||||||||||||||
| A1 Receipts | |||||||||||||||||||||||||
| Donations | 96 | - | - | - | - | - | - | - | - | - | - | - | 96 | 96 | 96 | 96 | 96 | - | - | ||||||
| Legacies | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Grants | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Receipts from fundraisingactivities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Gross tradingreceipts | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Income from investments other than | |||||||||||||||||||||||||
| land and buildings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Rents from land & buildings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Gross receipts from other charitable | |||||||||||||||||||||||||
| activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| A1 Sub total | A1 Sub total | 96 | - | - | - | - | - | - | - | - | - | - | - | 96 | 96 | 96 | 96 | 96 | - | - | |||||
| A2 Receipts from asset & investment | A2 Receipts from asset & investment | A2 Receipts from asset & investment | |||||||||||||||||||||||
| sales | |||||||||||||||||||||||||
| Proceeds from sale of fixed assets - - - - - - Proceeds from sale of investments - - - - - - A2 Sub total - - - - - - Total receipts 96 - - - 96 - A3 Payments ~~—=——~~ |
|||||||||||||||||||||||||
| Expenses for fundraising activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Gross trading payments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Investment management costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Payments relating directly to charitable | |||||||||||||||||||||||||
| activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Grants and donations | |||||||||||||||||||||||||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Governance costs: | |||||||||||||||||||||||||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Audit / independent examination | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Preparation of annual accounts | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Legal costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other | Other | Other- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| - | - | - | - | - | |||||||||||||||||||||
| **A3 Sub total ** | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| A4 Payments relating to asset and | |||||||||||||||||||||||||
| investment movements | |||||||||||||||||||||||||
| Purchases of fixed assets Purchase of investments A4 Sub total **Total payments ** |
- - - - - - - - - - - - - - - - - - - - - - - - ~~BSSa=~~ |
||||||||||||||||||||||||
| Net receipts / (payments) 96 - - - 96 - A5 Transfers to / (from) funds - - - - - Surplus / (deficit) for year 96 - - - 96 - ~~——————~~ |
APPENDIX 2
Portobello Community Media SCIO
SC053184
Section B Statement of balances
| Categories Signed by one or two trustees on behalf of all the trustees B3 Other assets B5 Contingent liabilities B4 Liabilities B1 Cash funds B2 Investments |
Details | Unrestricted funds to nearest £ - 96 |
Restricted funds to nearest £ - - |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
|---|---|---|---|---|---|---|---|
| Cash and bank balances at start of year | - | - | - | - | |||
| Surplus / (deficit) shown on receipts and payments account |
- | - | 96 | - | |||
| - | |||||||
| - | |||||||
| Cash and bank balances at end of year (Agree balances with receipts and payments account(s)) Details |
96 | - | - | - | 96 | - | |
| - | - |
- |
- asset belongs |
- |
- |
||
| Fund to which | Market valuation to nearest £ |
Last year to nearest £ |
|||||
| Details | Fund to which | asset belongs | Total Cost (if available) to nearest £ |
- | - |
||
| Current value (if available) to nearest £ |
Last year to nearest £ |
||||||
| Details | Total Fund to which l |
- | - |
- |
|||
| iability relates | Amount due to nearest £ |
Last year to nearest £ |
|||||
| Details | Fund to which l | Total iability relates |
- | - | |||
| Amount due (estimate) to nearest £ |
Last year to nearest £ |
||||||
| Signature | Print Name | Total | - | - |
|||
| Date of approval |
|||||||
| 10 January 2025 | |||||||
| 10 January 2025 | |||||||
2024 RP Accounts / Statement of balances
December 2007
2
APPENDIX 2
Portobello Community Media SCIO
SC053184
Section C Notes to the Accounts
C1 Nature and purpose of funds (may be stated on analysis of funds worksheets)
Unrestricted funds are those that may be used at the discretion of the Trustees in furtherance of the Objects of the Charity. The Trustees maintain a single unrestricted fund for the day-to-day running of the Charity. Restricted funds may only be used for specific purposes. Restrictions arise when specified by the donor or when funds are raised for specific purposes. The Charity maintains no restricted funds.
C2 Grants
C3a Trustee remuneration
| Type of activity or project supported | Type of activity or project supported | Individual / institution |
Number of grants made £ |
Number of grants made £ |
|---|---|---|---|---|
| Total | - |
|||
| If no remuneration was paid during the period to any charity trustee or person connected to a trustee cross this box (otherwise complete section 3b) |
X | |||
| Authority under which paid | £ |
C3b Trustee remuneration - details
| C4a Trustee expenses C5 Transactions with trustees and connected persons C4b Trustee expenses - details |
If no expenses were paid to any charity trustee during the period then cross (otherwise complete section 4b) |
If no expenses were paid to any charity trustee during the period then cross (otherwise complete section 4b) |
this box | X |
|---|---|---|---|---|
| Nature of transaction | Number of trustees £ |
|||
Nature of relationship |
Transaction amount (£) Balance outstanding at period end (£) |
|||
C6 Other information
2024 RP Accounts / Notes
December 2007
3
APPENDIX 2
Portobello Community Media SCIO
SC053184
Additional analysis (1)
Analysis of receipts and payments
1 Donations
| 1 Donations | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
|||
| Membership Fees | 75 | 75 | ||||||
| Other Donations | 21 | 21 | ||||||
| - | ||||||||
| - | ||||||||
| Total 2 Grants |
96 | - | - | - | 96 | - | ||
| - Unrestricted funds to nearest £ |
- Restricted funds to nearest £ |
- | - | - Total current period to nearest £ |
- Total last period to nearest £ |
|||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| Total | - | - | - | - | ||||
| - | - | - | - |
3 Gross receipts from other charitable activities
| 3 Gross receipts from other charitable activities | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
|||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| Total | - | - | - | - | - | - | ||
| - | - | - | - | - | - |
4 Payments relating directly to charitable activities
| Unrestricted funds to nearest £ |
Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
|
|---|---|---|---|---|---|---|---|---|
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| Total | - | - | - | - | - | - | ||
| - | - | - | - | - | - |
2024 RP AccountsAdditional notes (1)
December 2007
APPENDIX 2
SC053184
Additional analysis (2)
| Receipts 5 Breakdown of unrestricted funds |
Unrestricted fund 1 - enter name of fund below General Funds |
Unrestricted fund 1 - enter name of fund below General Funds |
Unrestricted fund 2 - enter name of fund below |
Unrestricted fund 3 - enter name of fund below |
Unrestricted fund 4 - enter name of fund below |
Total unrestricted funds |
Total unrestricted funds last period |
|---|---|---|---|---|---|---|---|
| Donations | 96 | 96 | |||||
| Legacies | - | ||||||
| Grants | - | ||||||
| Receipts from fundraisingactivities | - | ||||||
| Gross tradingreceipts | - | ||||||
| Income from investments other than land and buildings | - | ||||||
| Rents from land & buildings | - | ||||||
| Gross receipts from other charitable activities | - | ||||||
| Sub total Receipts from asset & investment sales |
96 | - | - | - | 96 | - | |
| - | |||||||
| Proceeds from sale of fixed assets | - | ||||||
| Proceeds from sale of investments | - | ||||||
| Sub total Total receipts Payments |
- | - | - | - | - | - | |
| 96 | - | - | - | 96 | - | ||
| - | |||||||
| Expenses for fundraisingactivities | - | ||||||
| Gross trading payments | - | ||||||
| Investment management costs | - | ||||||
| Payments relatingdirectlyto charitable activities | - | ||||||
| Grants and donations | - | ||||||
| Governance costs: | - | ||||||
| Audit / independent examination | - | ||||||
| Preparation of annual accounts | - | ||||||
| Legal costs | - | ||||||
| - | |||||||
| - | |||||||
| Sub total Payments relating to asset and investment movements |
- | - | - | - | - | - | |
| - | |||||||
| Purchases of fixed assets | - | ||||||
| Purchase of investments | - | ||||||
| Sub total Total payments Net receipts / (payments) Transfers to / (from) funds Surplus / (deficit) for year |
- | - | - | - | - | - | |
| - | |||||||
| - | - | - | - | - | - | ||
| - | |||||||
| 96 | - | - | - | 96 | - | ||
| - | |||||||
| 96 | - | - | - | 96 | - | ||
| - | |||||||
| Nature andpurpose of funds | |||||||
2024 RP AccountsAdditional notes (2)
December 2007
APPENDIX 2
SC053184
Portobello Community Media SCIO
Additional analysis (3)
6 Breakdown of restricted funds
| 6 Breakdown of restricted funds | ||||||
|---|---|---|---|---|---|---|
| Receipts | Restricted fund 1 - enter name of fund below |
Restricted fund 2 - enter name of fund below |
Restricted fund 3 - enter name of fund below |
Restricted fund 4 - enter name of fund below |
Total restricted funds |
Total restricted funds last period |
| Donations | - | |||||
| Legacies | - | |||||
| Grants | - | |||||
| Receipts from fundraisingactivities | - | |||||
| Gross tradingreceipts | - | |||||
| Income from investments other than land and buildings | - | |||||
| Rents from land & buildings | - | |||||
| Gross receipts from other charitable activities | - | |||||
| Sub total Receipts from asset & investment sales |
- | - | - | - | - | - |
| - | ||||||
| Proceeds from sale of fixed assets | - | |||||
| Proceeds from sale of investments | - | |||||
| Sub total Total receipts Payments |
- | - | - | - | - | - |
| - | - | - | - | - | - | |
| - | ||||||
| Expenses for fundraising activities | - | |||||
| Gross trading payments | - | |||||
| Investment management costs | - | |||||
| Payments relating directly to charitable activities | - | |||||
| Grants and donations | - | |||||
| Governance costs: | - | |||||
| Audit / independent examination | - | |||||
| Preparation of annual accounts | - | |||||
| Legal costs | - | |||||
| - | ||||||
| - | ||||||
| Sub total Payments relating to asset and investment movements |
- | - | - | - | - | - |
| - | ||||||
| Purchases of fixed assets | - | |||||
| Purchase of investments | - | |||||
| Sub total Total payments Net receipts / (payments) Transfers to / (from) funds Surplus / (deficit) for year |
- | - | - | - | - | - |
| - | ||||||
| - | - | - | - | - | - | |
| - | ||||||
| - | - | - | - | - | - | |
| - | ||||||
| - | - | - | - | - | - | |
| - | ||||||
| Nature andpurpose of funds | ||||||
2024 RP AccountsAdditional notes (3)
December 2007
APPENDIX 3
’ Independent examiner s report on the accounts V2
Report to the Charity name trustees/members of Portobello Community Media SCIO
| Registered charity number |
SC053184 |
|---|---|
| On the accounts of the | Period start date Period end date |
| charity for the period | Day Month Year Day Month Year 12 March 2024 to 31 October 2024 |
| Set out on pages | (remember to include the page numbers of additional sheets) |
| Respective responsibilities of trustees and examiner |
The charity’s trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) 2005 Act and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity trustees consider that the audit requirement of Regulation 10(1) (d) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention. |
| Basis of independent examiner’s statement |
My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, I do not express an audit opinion on the view given by the accounts. |
| Independent examiner’s statement |
In the course of my examination, no matter has come to my attention [other than that disclosed on the attached page*] 1. which gives me reasonable cause to believe that in any material respect the requirements: • to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and • to prepare accounts which accord with the accounting records and comply with Regulation 9 of the 2006 Accounts Regulations have not been met, or 2. to which, in my opinion, attention should be drawn in order to enable a proper e reached. |
| Signed: | Date: |
| Name: | |
| Relevant professional | |
| qualification(s) or body | |
| (if any): | |
| Address: |
*Please delete the words in the brackets if they do not apply. If the words do apply, set out those matters which have come to your attention on the following page.
APPENDIX 3 Disclosure section Only COMete if the exaniw needs to highlvJht materia yd)lems. Glve here brlef detalls of any items that the examiner wishes to disclose