Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
CHARITY NO: SC052644
THE HOUSE OF HOPE (SCOTLAND) REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
| PAGE | |
|---|---|
| Reference and Administrative information | 1 |
| Report of the Trustees | 2 – 4 |
| Independent Examiner Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Financial Statements | 8 - 16 |
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
REFERENCE AND ADMINISTRATIVE INFORMATION
Charity Name: The House of Hope (Scotland) Trustees Emma Walker (Chair) (Resigned 10.10.2025) Euan Fleming (Treasurer, appointed Interim Chair 10.10.2025) Lisa Fleming (Secretary) Gail Logan Kate Seymour (Resigned 11.10.2025) Angela Harris (Appointed 01.07.2025) Lesley Carcary (Appointed 06.03.2026) Sheena Cantley (Appointed 06.03.2026) Karen Goodman (Appointed 06.03.2026) Principal Office 490 Gorgie Road Edinburgh EH11 3AF Charity Number: SC052644 Independent Examiners Wbg Services LLP 168 Bath Street Glasgow G2 4TP Bankers 36 St Andrew Square Edinburgh EH2 2YB
1
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2025
The Trustees present their annual report and financial statements of the charity for the year ended 30 June 2025. As the charity exceeded the receipts and payments threshold during the year, the 2025 accounts have been prepared on an accruals basis, with comparative figures restated accordingly.
The legal and administrative information on page 1 forms part of this report.
Structure, Governance and Management
Governing Document
The House of Hope (Scotland) is a registered Scottish charity and a Scottish Charitable Incorporated Organisation (SCIO). The charity is governed by its constitution and overseen by the Board of Trustees, who are responsible for the strategic direction, governance and financial oversight of the organisation.
Trustee Recruitment and Appointment
The Trustees continue to be recruited and appointed in line with the charity’s constitution and relevant legislation. The Board seeks to maintain an appropriate balance of skills, experience and perspectives to support the charity’s development. New Trustees receive an induction covering the charity’s purpose, governance responsibilities and operational activities, and ongoing training is encouraged.
Objectives and Activities
The House of Hope (Scotland) exists to establish and operate Scotland’s first dedicated breast cancer support and wellbeing centre. The charity provides holistic therapies, emotional support and wellbeing services to complement medical treatment, supporting individuals affected by breast cancer.
During the year under review, the Trustees focused primarily on securing, preparing and opening the charity’s first physical centre, alongside continued fundraising and community engagement activities.
Achievements and Performance
Securing a Permanent Home
A major milestone was achieved in December 2024 when the charity formally took over the lease of premises at 490 Gorgie Road, Edinburgh. This marked a significant step forward in turning the charity’s vision into a tangible, accessible space for beneficiaries.
Following the acquisition of the lease, considerable work was required to prepare the building for use. This included essential repairs, fit out works, compliance activity and the installation of facilities suitable for delivering wellbeing and support services.
2
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2025
Achievements and Performance (continued)
Soft Opening of the Centre
In June 2025, the charity successfully completed a soft opening of the House of Hope centre. This represented a major achievement for the organisation and the culmination of extensive planning, fundraising and practical effort. The soft opening allowed the charity to begin welcoming visitors, testing systems and gradually introducing services in preparation for full operation.
Community Support and Voluntary Contribution
The Trustees wish to place on record their sincere thanks to everyone who contributed to making this achievement possible. The opening of the centre was only possible due to the generosity of individuals and organisations who donated their time, skills, professional services, materials and resources, often on a voluntary or significantly reduced cost basis. This support was invaluable and enabled the charity to open its doors far sooner than would otherwise have been possible.
The Trustees also extend their gratitude to donors, fundraisers, volunteers and supporters whose financial contributions and encouragement sustained the charity throughout this demanding period.
Financial Review
The financial statements for the year reflect a period of significant transition as the charity moved from planning into delivery. Expenditure increased in line with property related costs and preparations for service delivery, while careful financial management remained a priority.
The Trustees continue to monitor the charity’s financial position closely, recognising the ongoing commitments associated with holding a lease and operating a physical centre. The charity’s funds are applied in furtherance of its charitable objectives, and the Trustees consider the current level of reserves to be appropriate in the context of the charity’s stage of development and future plans.
The charity received income of £465,269 (2024: £46,106) and incurred expenditure of £330,023 (2024: £15,042) during the year, resulting in a surplus of £135,246 (2024: £31,064).
Reserves Policy
The trustees’ policy is to maintain general free reserves equal to 3 months’ worth of expenditure, this equates to £40,219 excluding the one-off refurbishment costs incurred during the year. The general free reserves at 30 June 2025 were £32,172 and therefore fall short of target level. The trustees aim to improve this position going forward.
3
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2025
Plans for the Future
In the coming year, the Trustees will focus on:
-
Transitioning from soft opening to full operation of the House of Hope centre.
-
Expanding the range and availability of wellbeing and support services.
-
Strengthening partnerships with healthcare providers, funders and community organisations.
-
Continuing to build a sustainable funding base to support long term operations.
Trustees’ responsibilities in relation to the financial statements
The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in Scotland requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and the application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charity Accounts (Scotland) Regulations 2006, and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
This report has been prepared in accordance with the Statement of Recommended Practice: applicable to charities preparing their accounts in accordance with the Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102).
Approved by the Trustees and signed on their behalf by:
| EuanSigned by:Fleming 5DCCD274F51148B... Name: Euan Fleming Date: 20 March 2026
4
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF THE HOUSE FOR HOPE (SCOTLAND) FOR THE YEAR ENDED 30 JUNE 2025
I report on the accounts of the charity for the year ended 30 June 2025, which are set out on page 6 to 16.
Respective responsibilities of Trustees and examiner
The charity’s Trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006.
The charity Trustees consider that the audit requirement of Regulation 10(1) (a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeks explanations from the Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
In the course of my examination, no matter has come to my attention
-
which gives me reasonable cause to believe that in any material respects the requirements:
-
to keep accounting records in accordance with Section 44 (1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and
-
to prepare accounts which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations
have not been met, or
- to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Claire Dalrymple FCCA 0575527041FA406... Wbg Services LLP 168 Bath Street Glasgow G2 4TP
Date: 20 March 2026
5
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDING 30 JUNE 2025
(Including an Income and Expenditure account)
| Note Income and endowments from: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments 6 Total Income Expenditure on: Charitable activities 7 Total Expenditure Net income Transfers between funds Net movement in funds Funds reconciliation Total Funds brought forward 14 Total Funds carried forward 14 |
Unrestricted Funds 2025 Restricted Funds 2025 Total Funds 2025 As Restated Unrestricted Funds 2024 Restricted Funds 2024 As Restated Total Funds 2024 £ £ £ £ £ £ 362,747 88,885 451,632 42,669 - 42,669 13,271 - 13,271 2,500 - 2,500 173 - 173 937 - 937 193 - 193 - - - |
|---|---|
| 376,384 88,885 465,269 46,106 - 46,106 |
|
| 297,501 32,522 330,023 15,042 - 15,042 |
|
| 297,501 32,522 330,023 15,042 - 15,042 |
|
| 78,883 56,363 135,246 31,064 - 31,064 18,885 (18,885) - - - - |
|
| 97,768 37,478 135,246 31,064 - 31,064 |
|
| 31,064 - 31,064 - - - 128,832 37,478 166,310 31,064 - 31,064 |
The Statement of Financial Activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
6
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
BALANCE SHEET AS AT 30 JUNE 2025
| As Restated | |||||
|---|---|---|---|---|---|
| Total Funds | Total Funds | ||||
| Note | 2025 | 2024 | |||
| £ | £ | ||||
| Fixed assets: | |||||
| Tangible assets | 11 | 96,660 | - | ||
| 96,660 | - | ||||
| Current assets: | |||||
| Debtors | 12 | 15,953 | - | ||
| Cash at bank and in hand | Cash at bank and in hand | 60,934 | 32,258 | ||
| Total Current Assets | 76,887 | 32,258 | |||
| Liabilities: | |||||
| Creditors falling due within one year | Creditors falling due within one year | 13 | (7,237) | (1,194) | |
| Net Current Assets | 69,650 | 31,064 | |||
| Net Assets | 166,310 | 31,064 | |||
| The funds of the charity: | |||||
| Unrestricted funds | 14 | 128,832 | 31,064 | ||
| Restricted funds | 14 | 37,478 | - | ||
| Total charity funds | Total charity funds | 166,310 | 31,064 |
Approved by the Trustees and signed on their behalf by:
Name: Euan Fleming Date: 20 March 2026
7
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2025
1. Accounting Policies
(a) Basis of preparation and assessment of going concern
The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006.
The charity constitutes a public benefit entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The Trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern.
(b) Funds structure
Unrestricted income funds comprise those funds which the Trustees are free to use for any purpose in furtherance of the charitable objects. Unrestricted funds include designated funds where the Trustees, at their discretion, have created funds for specific purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by the donor or trust deed, or through the terms of an appeal.
Further details of each fund are disclosed in note 14.
(c) Income recognition
Income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Donations, are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that those conditions will be fulfilled in the reporting period.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
8
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2025
1. Accounting Policies (continued)
(d) Expenditure recognition
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated or apportioned to the applicable expenditure headings. For more information on this attribution refer to note (e) below.
Expenditure on charitable activities include all costs relating to activities where the primary aim is part of the objects of the church.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure is incurred.
(e) Allocation of support and governance costs
Support costs have been allocated between governance costs and other support costs. Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to independent examination and legal fees together with an apportionment of overhead and support costs.
Governance costs and support costs relating to charitable activities have been apportioned based on the number of individual grant awards made in recognition that the administrative costs of awarding, monitoring and assessing research grants, salary support grants and postgraduate scholarships are broadly equivalent. The allocation of support and governance costs is analysed in note 8.
(f) Tangible fixed assets and depreciation
All assets costing more than £500 are capitalised and valued at historical cost. Depreciation is charged as follows:
Leasehold property improvements
Basis 20% straight line
(g) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
(h) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
9
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2025
1. Accounting Policies (continued)
(i) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
(j) Pensions
The charity contribution is restricted to the contributions disclosed in note 9.
(k) Employee Benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
(l) Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
(m) Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The Trustees are satisfied that the accounting policies are appropriate and applied consistently. Key sources of estimation have been applied as follows;
| Estimate Depreciation of fixed assets’ |
Basis of estimation Fixed assets are depreciated and amortised over the useful life of the asset. The useful lives of fixed assets are based on the knowledge of the Trustees, with reference to assets expected life cycle. |
|---|---|
10
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2025
2. Related party transactions and Trustees’ expenses and remuneration
No Trustee received any remuneration or was reimbursed any expenses during the year (2024: £nil). No trustee donations were made in the year (2024: two trustees donated a total of £569). No expenses were waived by Trustees during the year (2024: £nil).
No Trustee or other person related to the charity had any personal interest in any contract or transaction entered into by the charity in the year (2024: none).
3. Income from donations and legacies
| Donations . Income from charitable activities Fundraising . Income from other trading activities Merchandise sales . Investment income Bank interest |
2025 2024 £ £ 451,632 42,669 451,632 42,669 2025 2024 £ £ 13,271 2,500 13,271 2,500 2025 2024 £ £ 173 937 173 937 |
|---|---|
| 2025 2024 £ £ 193 - 193 - |
4. Income from charitable activities
5. Income from other trading activities
6. Investment income
11
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2025
7. Analysis of expenditure on charitable activities
| Advertising & marketing Consulting Charitable and political donations Postage, freight & courier General expenses Legal expenses Printing & stationery IT software and consumables Subscriptions Telephone & internet Event costs Fundraising materials Fundraising platform IT subscriptions Merchandise costs Bank fees Cleaning Insurance Interest paid Rates Motor vehicle expenses Operating lease payments Property lease Staff costs Training Travel House refurbishment expenses Maintenance Service provision Depreciation Governance costs (note 8) |
2025 Total As Restated 2024 Total £ £ 18,128 460 13,740 3,146 - 300 109 62 4,194 274 10,615 11 3,991 736 1,273 76 280 25 1,499 18 8,020 4,324 365 114 830 566 1,763 813 3,815 2,923 23 - 746 - 517 - 27 - 11,884 - 1,355 - 274 - 11,954 - 45,916 - 347 - 3,523 - 169,146 - 2,565 - 650 - 10,740 - 1,734 1,194 330,023 15,042 |
|---|---|
8. Allocation of governance costs
Governance costs are allocated to costs of charitable activities:
| Governance costs: Independent examiners remuneration |
2025 £ 2024 £ 1,734 1,194 |
|---|---|
| 1,734 1,194 |
12
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2025
9. Analysis of staff costs and remuneration of key management personnel
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Wages & salaries | 40,460 | - | |
| Social security costs | 4,608 | - | |
| Pension costs | 848 | - | |
| Total staff costs and employee benefits | 45,916 | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Key management personnel remuneration | 38,503 | - | |
| No employees had employee benefits in excess of £60,000 (2024: none). | |||
| 2025 | 2024 | ||
| No. | No. | ||
| The average weekly number of persons, by headcount, | |||
| employed by the charity during the year was: | 1 | - | |
| 10. Net income for the year | |||
| This is stated after charging: | 2025 | 2024 | |
| £ | £ | ||
| Depreciation | 10,740 | - | |
| Independent examiners remuneration | 1,734 | 1,194 | |
| 11. Tangible Fixed Assets | |||
| Leasehold | |||
| Property | |||
| Improvements | Total | ||
| £ | £ | ||
| Cost | |||
| At 1 July 2024 | - | - | |
| Additions | 107,400 | 107,400 | |
| At 30 June 2025 | 107,400 | 107,400 | |
| Depreciation | |||
| At 1 July 2024 | - | - | |
| Charge for the year | 10,740 | 10,740 | |
| At 30 June 2025 | 10,740 | 10,740 | |
| Net book value | |||
| At 30 June 2025 | 96,660 | 96,660 | |
| At 30 June 2024 | - | - |
13
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2025
12. Debtors
| Trade debtors Other debtors |
2025 2024 £ £ 5,900 - 10,053 - |
|---|---|
| 15,953 - |
13. Creditors: amounts falling due within one year
| Trade creditors Taxation and social security Other creditors |
2025 As Restated 2024 £ £ 120 - 5,052 - 2,065 1,194 7,237 1,194 |
|---|---|
14. Analysis of charitable funds
| Analysis of Fund movements 2024 Unrestricted funds General funds Total unrestricted funds Restricted funds Total restricted funds TOTAL FUNDS |
Funds b/fwd £ Income £ As Restated Expenditure £ Transfers £ As Restated Funds c/fwd £ - 46,106 (15,042) - 31,064 |
|---|---|
| - 46,106 (15,042) - 31,064 |
|
| - - - - - |
|
| - 46,106 (15,042) - 31,064 |
| Analysis of Fund movements 2025 Unrestricted funds Tangible fixed assets Total designated funds General funds Total unrestricted funds Restricted funds Cash for Kids Estee Lauder Kilburn Holdings Pink Ribbon Foundation 1 Pink Ribbon Foundation 2 Total restricted funds TOTAL FUNDS |
As Restated Funds b/fwd £ Income £ Expenditure £ Transfers £ Funds c/fwd £ - - (10,740) 107,400 96,660 |
|---|---|
| - - (10,740) 107,400 96,660 31,064 376,384 (286,761) (88,515) 32,172 |
|
| 31,064 376,384 (297,501) 18,885 128,832 |
|
| - 3,000 - - 3,000 - 30,000 (7,801) - 22,199 - 18,885 - (18,885) - - 12,000 (520) - 11,480 - 25,000 (24,201) - 799 |
|
| - 88,885 (32,522) (18,885) 37,478 |
|
| 31,064 465,269 (330,023) - 166,310 |
14
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2025
14. Analysis of charitable funds (continued)
- a) The unrestricted funds are available to be spent for any of the purposes of the charity.
The Trustees have created the following designated funds:
Tangible fixed assets – represents the amount of the charity’s funds tied up in fixed assets.
- b) Restricted funds comprise:
Cash for Kids - Refurbishment of Kids' Room within The House of Hope. Estee Lauder - PR/marketing costs and service provision.
Kilburn Holdings – Property improvements.
Pink Ribbon Foundation 1 - Costs of Administration Assistant.
Pink Ribbon Foundation 2 - Refurbishment of fitness studios.
- c) Transfers in the year relate to the purchase of fixed assets.
15. Net assets over funds
| 5. Net assets over funds | |||
|---|---|---|---|
| Bank & Cash Creditors due < 1 year Fixed assets Debtors Bank & Cash Creditors due < 1 year |
As Restated Unrestricted Funds £ 32,258 (1,194) 31,064 Unrestricted Funds £ 96,660 15,953 23,456 (7,237) 128,832 |
Restricted Funds £ - - - Restricted Funds £ - - 37,478 - 37,478 |
As Restated Total 2024 £ 32,258 (1,194) |
| 31,064 | |||
| Total 2025 £ 96,660 15,953 60,934 (7,237) |
|||
| 166,310 |
16. Leases
The charity has a property lease at the balance sheet date of 30 June 2025:
| Due < 1 year Due > 1 year |
2025 £ 2024 £ 30,160 - 108,073 - 138,233 - |
|---|---|
15
Docusign Envelope ID: C3F693DB-0B2F-42B8-8073-4E14784DCF43Docusign Envelope ID: 4AB527E1-C84C-4667-9B34-C3555EB57731
THE HOUSE OF HOPE (SCOTLAND)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2025
17. Donations in kind
The House of Hope (Scotland) received a number of donated goods and services in the year towards the refurbishment of the leasehold premises at 490 Gorgie Road, Edinburgh. An amount of £196,900 has been included in the accounts in respect of these donations.
16