OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-10-30-accounts

CHAIRPERSON’S REPORT TO AGM OF PHOENIX THEATRE COMPANY 12TH MARCH 2025

The last AGM was held on 23.01.24 at which time the following people were elected as Trustees-

.

were co-opted as Temporary Treasurer and In-house Drama Advisor

respectively.

The first meeting of this new board was held on 6.02.24 at which the office bearers were elected. as Chairperson, as Secretary and as Treasurer.

It was felt that owing to the volume of work needing to be tackled, the board should hold weekly meetings for the foreseeable future.

Our first task was to arrange the electrical rewiring of the building and installation of heating.

We received several quotations from local companies and decided to go with . This necessitated the clearing of the workshop and the shed beforehand. This allowed a good reorganisation with a lot of materials being stored in a container at Engebretsen’s for a short while during which time the works were carried out, and a lot of stuff thrown out. Thanks to all those who came along on March 6[th] to help with this.

We were able to get the services of at this time who laid insulation in the roof space, repaired a small hole in roof, r/o the hot water tank and the sink from the small kitchen area thus allowing more storage space.

He also donated and fitted a water heater to the toilet and fitted laminate flooring which had been donated by

then painted the walls.

Also, during this period, Lily’s group of took first place in the heat of the One Act Play festival in Plockton. Many congratulations to them.

Dee and Todag undertook a clear out and reorganisation of all of the costumes which took some considerable time and effort so grateful thanks to them for that.

Without going into too much detail, the board had, during these months, to deal with an unfortunate incident relating to one of our members and had to take legal advice on the matter. It was felt that despite our being under the umbrella of the SCDA and so all their relevant policies were available to be shared with ourselves, we decided to develop policies specific to Phoenix Theatre Company.

We developed a Code of Conduct and adopted policies on:

Equal Opportunities Anti-bullying Child Protection Alcohol and drugs Complaints Mental Health Record Retention

In some minds this may seem as over the top but please be aware that this was done to protect the company and to protect all of the members in the future.

We have also developed a social media presence with Catriona facilitating our posts on Facebook to try to maintain a consistent online presence.

We also have a website whieh is cilltently undeigoing Some iedevelopment As of may 20 Website is up and runllillg. wwwweepboenixtheatre.org.uk have been successful in secwing fi]nding for us from various enterprises which have alloived lis to l. Insulate tbe roofspace 2. Repair of the SillT'oulldin8 wall. 3. Make plans foi. the iipgrading of the entrance way lo the studio. That work should begin at Ibe end of March, not only improving the surface but the installation of a handrail Oll the approach to the dooI to assist access for all. £400 received fron] the Gordon and Ena Baxter Foundation. The Youth section perfonned in An LAu]ntair in March and we shall bear more of that in a separate report. Rehearsals for the Panto began in September altboiiglfa had begun working on it a lot earlier. We bad a panto debrief on 17 Decen]ber alld altboiigli tlie show was a great siiccess with almost full houses at each perfonnance, I think there are Still a few thill89 we call learn and take forward for the ￿tll[e. I have tiied to give an overall view of the activities of Ihe board of tn￿teeS over the last year and if allyone wants any more detail of the acthal meetings then all minutes are available in a folder in the sthdio. They will also be available on the website. Thank you to everyone for their assistance in all our elldeavours this year.

Enter SC No. below

APPENDIX 2

Enter charity name below

SC052133

Phoenix Theatre

Receipts and payments accounts

Period start date Period start date Period start date Period start date Period start date Period end date Period end date Period end date Period end date Period end date
For the period
from
31
Day
10
Month
2023
Year
to Day
30
Month
10
Year
24
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Total funds last
to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £
A1 Receipts
Donations 706 706 706 706 648 648
Legacies - - - 1,947
Grants 6 6 6,900 6 6 6,900
Receipts from fundraisingactivities 200 200 200 200 250 250
Gross tradingreceipts - - -
Income from investments other than
land and buildings - - -
Rents from land & buildings - - -
Gross receipts from other charitable
activities 12,627 12 12 12,627 1,521
- - -
A1 Sub total 13,533 6,900 6,900 6,900 - - - - - - 20,433 20,433 20,433 4,366
A2 Receipts from asset &
investment sales
Proceeds from sale of fixed assets
Proceeds from sale of investments
A2 Sub total -
-
-
Total receipts 13,533
6,900
-
~~—~~
-
-
-
-
-
-
-
-
-
20,433
-
-
-
20,433
-
-
-
20,433
-
4,366

A3 Payments Expenses for fundraising activities 365 365 454 Gross trading payments - Investment management costs - Payments relating directly to charitable activities 15,150 400 15,550 110 Grants and donations - Governance costs: - Audit / independent examination - Preparation of annual accounts - Legal costs - Other 358 - A3 Sub total 15,515 400 - - 15,915 922 A4 Payments relating to asset and investment movements Purchases of fixed assets - Purchase of investments - A4 Sub total - ~~S~~ Total payments ~~SS~~ 15,515 400 - ~~SS~~ 15,915 922 Net receipts / (payments) (1,982) 6,500 - - 4,518 ~~=~~ 3,444 A5 Transfers to / (from) funds - Surplus / (deficit) for year ~~——————~~ ( 1,982) 6,500 - - 4,518 3,444

APPENDIX 2

SC052133

Phoenix Theatre

Section B Statement of balances

Categories
Signed by one or two trustees
on behalf of all the trustees
B1 Cash funds
B2 Investments
B3 Other assets
B5 Contingent liabilities
B4 Liabilities
Details Unrestricted
funds
to nearest £
3,444
1,982)
(
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total last
period
to nearest £
Cash and bank balances at start of year 3,444
Surplus / (deficit) shown on receipts and
payments account
6,500 4,518 3,444
-
-
Cash and bank balances at end of year
(Agree balances with receipts and payments
account(s))
Details
1,462 6,500 - - 7,962 3,444
-
-

-

-

-

-
Fund to which asset belongs Market valuation
to nearest £
Last year
to nearest £
Details Fund to which asset belongs Total
Cost (if available)
to nearest £
-
-
Current value (if
available)
to nearest £
Last year
to nearest £
Details Total
-
Fund to which liability relates
-
-

-
Amount due
to nearest £
Last year
to nearest £
Details Total
Fund to which liability relates
- -
Amount due
(estimate)
to nearest £
Last year
to nearest £
Signature* Total
Print Name
-
-
Date of
approval

/ Statement of balances

2

December 2007

APPENDIX 2

SC052133

Phoenix Theatre

Section C Notes to the Accounts

C1 Nature and purpose of funds (may be stated on analysis of funds worksheets) Three grant awards in the current year each for specific purposes. £400 for insulation, paid out for work to invoice dated 14/06/24. £2500 from Stornoway Trust for external works, and £4000 from Comhairle nan Eilean Siar for external works. This leaves £6500 in account for external works and marked as restricted in accounts. All other funds are to be used to further aims and objectives as per constitution.

£

C3a Trustee remuneration
C2 Grants
C3b Trustee remuneration -
details
Type of activity or project supported Individual /
institution
Number of grants
made
£
Number of grants
made
£
Total
If no remuneration was paid during the period to any charity trustee or person connected to
a trustee cross this box (otherwise complete section 3b)
x
Authority under which paid £

C4a Trustee expenses If no expenses were paid to any charity trustee during the period then cross this box (otherwise complete section 4b) x

Number of £
trustees

C4b Trustee expenses - details

C5 Transactions with trustees and connected persons

Nature of relationship Nature of transaction Transaction
amount (£)
Balance
outstanding at
period end (£)
Transaction
amount (£)
Balance
outstanding at
period end (£)

C6 Other information

The payments for fundraising bought stock held at the year end to be sold before end 2024.

/ Notes

3

December 2007

APPENDIX 2

SC052133

Phoenix Theatre

Additional analysis (1)

Analysis of receipts and payments

1 Donations

1 Donations
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total last
period
to nearest £
S Morrison for assistance withprofessionalpanto 500 500 525
localgroups/individuals 206 206 123
-
-
Total 706 - - - 706 648
- - - - - -

2 Grants

2 Grants
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Total current
period
to nearest £
Total last
period
to nearest £
G&E Baxter foundation for Insulation 400 400
SY Trust external works 2,500 2,500
CnES external works 4,000 4,000
-
Total
400
reference
Unrestricted
funds
to nearest £
3 Gross receipts from other charitable activities
400 6,500 6,900 -
reference
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
-
Total current
period
to nearest £
-
Total last
period
to nearest £
12,627 12,627
-
-
-
-
-
-
-
Total 12,627 - - - 12,627 1,771
- - - - - reference error

4 Payments relating directly to charitable activities

Unrestricted
funds
to nearest £
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total current
period
to nearest £
Total last
period
to nearest £
15,150 400 15,550









-
-
-
-
-
-
-
-
-
-
Total 15,150 400 - - 15,550 922
- - - - - reference error

Additional notes (1)

December 2007

APPENDIX 2

SC052133

Additional analysis (2)

5 Breakdown of unrestricted funds

5 Breakdown of unrestricted funds
Receipts Unrestricted
fund 1 - enter
name of fund
below
Unrestricted
fund 2 - enter
name of fund
below
Unrestricted
fund 3 - enter
name of fund
below
Unrestricted
fund 4 - enter
name of fund
below
Total
unrestricted
funds
Total
unrestricted
funds last period
Donations 706 706
Legacies -
Grants 400 400
Receipts from fundraisingactivities 200 200
Gross tradingreceipts -
Income from investments other than land and buildings -
Rents from land & buildings -
Gross receipts from other charitable activities 12,627 12,627
Sub total
Receipts from asset & investment sales
13,933 - - - 13,933 4,366
cross ref error
Proceeds from sale of fixed assets -
Proceeds from sale of investments -
Sub total
Total receipts
Payments
- - - - - -
13,933 - - - 13,933 4,366
cross ref error
Expenses for fundraisingactivities 365 365
Gross tradingpayments -
Investment management costs -
Payments relatingdirectlyto charitable activities 15,550 15,550
Grants and donations -
Governance costs: -
Audit / independent examination -
Preparation of annual accounts -
Legal costs -
-
-
Sub total
Payments relating to asset and investment
movements
15,915 - - - 15,915 922
cross ref error
Purchases of fixed assets -
Purchase of investments -
Sub total
Total payments
Net receipts / (payments)
Transfers to / (from) funds
Surplus / (deficit) for year
- - - - - -
-
15,915 - - - 15,915 922
cross ref error
1,982)
(
- - - 1,982)
(
3,444
-
1,982)
(
- - - 1,982)
(
3,444
-
Nature andpurpose of funds
Funds are to be used as per co nstitution to further d rama in the community

Additional notes (2)

December 2007

APPENDIX 2

SC052133

Phoenix Theatre

Additional analysis (3)

6 Breakdown of restricted funds

6 Breakdown of restricted funds
Receipts Restricted fund
1 - enter name of
fund below
New Street
Eternal Works
Restricted fund
2 - enter name of
fund below
Restricted fund
3 - enter name of
fund below
Restricted fund
4 - enter name of
fund below
Total restricted
funds
Total restricted
funds last
period
Donations -
Legacies -
Grants 6,900 6,900
Receipts from fundraisingactivities -
Gross tradingreceipts -
Income from investments other than land and buildings -
Rents from land & buildings -
Gross receipts from other charitable activities -
Sub total
Receipts from asset & investment sales
6,900 - - - 6,900 -
-
Proceeds from sale of fixed assets -
Proceeds from sale of investments -
Sub total
Total receipts
- - - - - -
6,900 - - - 6,900 -
-
Payments
Expenses for fundraising activities 400 400
Gross tradingpayments -
Investment management costs -
Payments relating directly to charitable activities -
Grants and donations -
Governance costs: -
Audit / independent examination -
Preparation of annual accounts -
Legal costs -
-
-
Sub total
Payments relating to asset and investment
movements
400 - - - 400 -
-
Purchases of fixed assets -
Purchase of investments -
Sub total
Total payments
Net receipts / (payments)
Transfers to / (from) funds
Surplus / (deficit) for year
- - - - - -
-
400 - - - 400 -
-
6,500 - - - 6,500 -
-
6,500 - - - 6,500 -
-

Nature and purpose of funds

The fund consists of grants awarded for external renovations for New Street Workshop

Additional notes (3)

December 2007