APPENDIX 1
~~eee~~ Trustees’ Annual Report for the period Period start date Period end date ~~py~~ Day Month Year Day Month Year From 01 03 ~~yp~~ 2024 ~~yp~~ To 28 ~~rp=~~ 02 2025
Scottish Charity Regulator
Office of the Scottish Charity Regulator
Reference and administration details
Charity name Aboyne Arts & Theatre Development Group (SCIO)
Other names charity is known by Registered charity number Charity’s principal address
(1) Shows at Aboyne (Aboyne Arts)
SC046314
67 Ladywood drive Aboyne Aberdeenshire
Postcode AB34 5HA
Names of the charity trustees on date of approval of Trustees’ Annual Report
Name of person Dates acted if Trustee name Office (if any) (or body) entitled to not for whole year appoint trustee (if any) 1 Chair ~~|~~ 2 Secretary ~~|~~ | 3 Treasurer 4 ~~|~~ | 5 6 ~~||~~ 7 ~~|~~ 8 ~~||~~ 9 ~~|~~ 10 ~~|~~ | 11 12 ~~|~~ | 13 14 ~~||~~ 15 ~~|~~ 16 ~~||~~ 17 ~~| |~~ 18 19 20 ~~oe~~
1
APPENDIX 1
Reference and administration details
Names of all other charity trustees during the period, if any, (for example, those who resigned part way through the financial period)
| Name | Dates acted if not for whole year | ||
|---|---|---|---|
| 28/08/2024 – 15/02/2025 | |||
| Structure, governance and management | |||
| Type of governing document Trustee recruitment and appointment |
|||
| SCIO | |||
| Trustees are Appointed by the members at the AGM or co-opted during the year by the board. Recruitment is from amongst the membership of the charity, with the current trustees encouraging people living or working in the local area who are interested or have skills to become trustees and uphold the charity’s purpose and aims. |
Objectives and activities
| Charitable purposes Summary of the main activities in relation to these objects |
See Appendix 1 for details |
|---|---|
| During this financial year the activities Aboyne Arts & Theatre development group have undertaken are as follows: : Showing Mainstream films – Aimed at children : Showing Mainstream films – Aimed at adults : Live music events – Tribute Acts : Showing National theatre Live performances : Showing Live musicals : Chamber Music Concerts : Facilitating events for the Deeside Festival |
2
APPENDIX 1
Achievements and performance
| Summary of the main achievements of the charity during the financial period |
In the year to 28thFebruary 2025, Aboyne Arts and Theatre Development Group ran a total of 43 film screenings, 5 National Theatre Live productions, 5 Concerts, 2 Musicals, and one spoken word event. Our ticket sales exceeded 5,600 which was an improvement on the previous year of 3,900 with a number of events being fully sold out, particularly the films that were screened over the festive period and during “awards” season. We concluded negotiations with LiveLife Aberdeenshire and the Memorandum of Understanding took effect from 1stNovember 2024, allowing AATDG to introduce a bring a range of events to the theatre including the screenings of some popular musicals. |
|---|---|
| Financial review | |
|---|---|
| Brief statement of the charity’s policy on reserves Details of any deficit Donated facilities and services (if any) |
|
| Since showing films is the main income stream, the charity has had a policy on reserves that it would aim to hold sufficient funds for to buy replacement equipment for showing the films – a projector . a screen and a sound system. The previous figure for this was £60,000 while the new projector and sound system should mean that these don’t require to be replaced for several years, the charity aims to build up reserves sufficient to purchase such equipment when necessary. |
|
| A surplus of £4,286 was reported for the financial year as detailed in Appendix 2. Having agreed and signed the MoU with Live Life Aberdeenshire (LLA), we had arrears payment to make for venue hire prior to November 2024. In addition, there are venue hire costs that we had not yet received from other users of the venue, who used to pay LLA directly befrore the MoU came into effect. |
|
| The donated services consisted of the time spent by committee members in various administration tasks, organising events and ingesting films ahead of showings. Donations totalling £500 were received from Aboyne Co-op |
3
APPENDIX 1
Other optional information
Declaration
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
----- Start of picture text -----
Signature(s)
OSCR will accept
digital or typed
signatures
Full name(s)
Position (e.g. Chair) Secretary Chair
Date 31/10/2025 31/10/25
----- End of picture text -----
4
Enter SC No. below SC 046314
Enter charity name below Aboyne Arts & Theatre Deve
Receipts and payments accounts
| Period start date | Period start date | Period start date | Period start date | Period start date | Period end date | Period end date | Period end date | Period end date | Period end date | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the period from |
Day 01 |
Month March |
Month | Year 2024 |
to | Day 28 |
Month February |
Year 2025 |
||||||||||||||||
| Section A Statement of receipts and payments | ||||||||||||||||||||||||
| Unrestricted funds |
Restricted funds |
Expendable endowment funds |
Permanent endowment funds |
Total funds current period |
Total funds last period |
Total funds last | ||||||||||||||||||
| to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | |||||||||||||||
| A1 Receipts | ||||||||||||||||||||||||
| Donations | - | 1,439 | ||||||||||||||||||||||
| Legacies | - | |||||||||||||||||||||||
| Grants | 1,770 | 1,770 | - | 2,743 | ||||||||||||||||||||
| Receipts from fundraisingactivities | - | |||||||||||||||||||||||
| Gross tradingreceipts | 42,935 | 1,948 | 44,883 | - | 33,457 | |||||||||||||||||||
| Income from investments other than | ||||||||||||||||||||||||
| land and buildings | - | |||||||||||||||||||||||
| Rents from land & buildings | - | |||||||||||||||||||||||
| Gross receipts from other charitable | ||||||||||||||||||||||||
| activities | - | |||||||||||||||||||||||
| - | - | - | - | |||||||||||||||||||||
| A1 Sub total | A1 Sub total | 42,935 | - | - 3,718 |
- | - | - | - | - | 46,653 | - | - 37,639 |
- | |||||||||||
| A2 Receipts from asset & | ||||||||||||||||||||||||
| investment sales | ||||||||||||||||||||||||
| Proceeds from sale of fixed assets Proceeds from sale of investments A2 Sub total - - - Total receipts - - - ~~—~~ 42,935 3,718 |
- - |
- - |
- - |
46,653 | - - - - |
- - 37,639 |
- - |
|||||||||||||||||
| A3 Payments | ||||||||||||||||||||||||
| Expenses for fundraising activities | - | |||||||||||||||||||||||
| Gross trading payments | 31,509 | 3146 | 34,655 | - | 27,633 | |||||||||||||||||||
| Investment management costs | - | |||||||||||||||||||||||
| Payments relating directly to charitable | Payments relating directly to charitable | |||||||||||||||||||||||
| activities | - | |||||||||||||||||||||||
| Grants and donations | 1,717 | 1,717 | - | 180 | ||||||||||||||||||||
| Governance costs: | ||||||||||||||||||||||||
| - | ||||||||||||||||||||||||
| Audit / independent examination | - | 75 | ||||||||||||||||||||||
| Preparation of annual accounts | - | |||||||||||||||||||||||
| Legal costs | - | |||||||||||||||||||||||
| Other | Other | Other | ||||||||||||||||||||||
| - | ||||||||||||||||||||||||
| - | - | - | - | |||||||||||||||||||||
| A3 Sub total | 33,226 | - | - 3146 |
- | - | - | - | - | 36,372 | - | - 27,888 |
- | ||||||||||||
| A4 Payments relating to asset and | ||||||||||||||||||||||||
| investment movements | ||||||||||||||||||||||||
| Purchases of fixed assets Purchase of investments A4 Sub total - - - Total payments - - - ~~——————~~ 5,995 5,995 39,221 3146 |
- - |
- - |
- - |
5,995 5,995 42,367 |
- - - - |
- - 17,368 17,368 45,256 |
- - |
|||||||||||||||||
| Net receipts / (payments) A5 Transfers to / (from) funds Surplus / (deficit) for year |
- - - - - - - - - - - - - ~~=——————~~ 3714 572 4,286 (7,617) 3714 572 4,286 (7,617) |
APPENDIX 2
SC 046314
Section B Statement of balances
| Categories Signed by one or two trustees on behalf of all the trustees B5 Contingent liabilities B4 Liabilities B1 Cash funds B2 Investments B3 Other assets |
Details | Unrestricted funds to nearest £ |
Restricted funds to nearest £ 5,410 572 |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
|---|---|---|---|---|---|---|---|
| Cash and bank balances at start of year | 52,861 3714 |
- 58,233 |
65,850 | ||||
| Surplus / (deficit) shown on receipts and payments account |
- 4,286 |
(7,617) | |||||
| - | |||||||
| - | |||||||
| Cash and bank balances at end of year (Agree balances with receipts and payments account(s)) Details |
- 56,575 |
- 5,982 |
- | - | - 62,557 |
- 58,233 |
|
| - | - |
- Fund to which |
- asset belongs |
- |
- |
||
| Market valuation to nearest £ |
Last year to nearest £ |
||||||
| Details | Fund to which | asset belongs | Total Cost (if available) to nearest £ |
- | - |
||
| Current value (if available) to nearest £ |
Last year to nearest £ |
||||||
| Bechstein Piano | Unrestricted | 4000 | 4,000 | ||||
| FilmBank Distributors:S | Unrestricted | 135 | 150 | ||||
| Theatre Sound System | Unrestricted | 34,962 | 37,594 | ||||
Shared Printer |
Unrestricted | 175 | 194 | ||||
| Blueray Printer | Unrestricted | 667 | 741 | ||||
Lighting Control Consol |
Unrestricted | 2,809 | |||||
LED SPotlights |
Unrestricted | 3,186 | |||||
| Details | Total - Fund to which liability relates 45,934 |
- 45,934 |
- |
- 42,679 |
|||
| Amount due to nearest £ |
Last year to nearest £ |
||||||
| Details | Total Fund to which liability relates |
- | - | ||||
| Amount due (estimate) to nearest £ |
Last year to nearest £ |
||||||
| Signature* | Total Print Name |
- | - |
||||
| Date of approval |
|||||||
- Please note - OSCR will accept digital or typed signatures
2013-04-02 Copy of Trustees AR Ap2 excel.xls / Statement of balances
December 2007
2
APPENDIX 2
SC 046314
Section C Notes to the Accounts
C1 Nature and purpose of funds (may be stated on analysis of funds worksheets)
| C3a Trustee remuneration C3b Trustee remuneration - details C2 Grants |
Type of activity or project supported | Individual / institution |
Number of grants made £ |
Number of grants made £ |
|---|---|---|---|---|
| Total | - |
|||
| If no remuneration was paid during the period to any charity trustee or person connected to a trustee cross this box (otherwise complete section 3b) |
||||
| Authority under which paid | £ | |||
C4a Trustee expenses If no expenses were paid to any charity trustee during the period then cross this box (otherwise complete section 4b) C4b Trustee expenses - details
| C5 Transactions with trustees and connected persons C4b Trustee expenses - details |
Nature of transaction | Number of trustees £ |
Number of trustees £ |
|
|---|---|---|---|---|
Nature of relationship |
Transaction amount (£) Balance outstanding at period end (£) |
|||
C6 Other information
2013-04-02 Copy of Trustees AR Ap2 excel.xls / Notes
December 2007
3
APPENDIX 2
SC 046314
Additional analysis (1)
Analysis of receipts and payments
1 Donations
| 1 Donations | 1 Donations | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| Total 2 Grants |
- | - | - | - | - | - | |||
| - Unrestricted to nearest £ funds |
- Restricted funds to nearest £ |
- | - | - Total current to nearest £ period |
- Total last period to nearest £ |
||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| Total 3 Gross receipts from other charitable activities |
- | - | - | - | |||||
| - Unrestricted funds to nearest £ |
- Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
- Total current period to nearest £ |
- Total last period to nearest £ |
||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| Total - - Unrestricted funds to nearest £ 4 Payments relating directly to charitable activities |
- | - | - | - | - | - | |||
| - Restricted funds to nearest £ |
- Expendable endowment funds to nearest £ |
- Permanent endowment funds to nearest £ |
- Total current period to nearest £ |
- Total last period to nearest £ |
|||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| Total | - | - | - | - | - | - | |||
| - | - | - | - | - | - |
2013-04-02 Copy of Trustees AR Ap2 excel.xlsAdditional notes (1)
December 2007
APPENDIX 2
SC 046314
Additional analysis (2)
| Receipts 5 Breakdown of unrestricted funds |
Unrestricted fund 1 - enter name of fund below |
Unrestricted fund 1 - enter name of fund below |
Unrestricted fund 2 - enter name of fund below |
Unrestricted fund 3 - enter name of fund below |
Unrestricted fund 4 - enter name of fund below |
Total unrestricted funds |
Total unrestricted funds last period |
|---|---|---|---|---|---|---|---|
| Donations | - | ||||||
| Legacies | - | ||||||
| Grants | - | ||||||
| Receipts from fundraisingactivities | - | ||||||
| Gross tradingreceipts | - | ||||||
| buildings | - | ||||||
| Rents from land & buildings | - | ||||||
| Gross receipts from other charitable activities | - | ||||||
| Sub total Receipts from asset & investment sales |
- | - | - | - | - | - | |
| - | |||||||
| Proceeds from sale of fixed assets | - | ||||||
| Proceeds from sale of investments | - | ||||||
| Sub total Total receipts Payments |
- | - | - | - | - | - | |
| - | - | - | - | - | - | ||
| - | |||||||
| Expenses for fundraisingactivities | - | ||||||
| Gross trading payments | - | ||||||
| Investment management costs | - | ||||||
| Payments relatingdirectlyto charitable activities | - | ||||||
| Grants and donations | - | ||||||
| Governance costs: | - | ||||||
| Audit / independent examination | - | ||||||
| Preparation of annual accounts | - | ||||||
| Legal costs | - | ||||||
| - | |||||||
| - | |||||||
| Sub total Payments relating to asset and investment movements |
- | - | - | - | - | - | |
| - | |||||||
| Purchases of fixed assets | - | ||||||
| Purchase of investments | - | ||||||
| Sub total Total payments Net receipts / (payments) Transfers to / (from) funds Surplus / (deficit) for year |
- | - | - | - | - | - | |
| - | |||||||
| - | - | - | - | - | - | ||
| - | |||||||
| - | - | - | - | - | - | ||
| - | |||||||
| - | - | - | - | - | - | ||
| - | |||||||
| Nature and purpose of funds | |||||||
2013-04-02 Copy of Trustees AR Ap2 excel.xlsAdditional notes (2)
December 2007
APPENDIX 2
SC 046314
Additional analysis (3)
| Receipts 6 Breakdown of restricted funds |
Restricted fund 1 - enter name of fund below |
Restricted fund 2 - enter name of fund below |
Restricted fund 3 - enter name of fund below |
Restricted fund 4 - enter name of fund below |
Total restricted funds |
Total restricted funds last period |
|---|---|---|---|---|---|---|
| Donations | - | |||||
| Legacies | - | |||||
| Grants | - | |||||
| Receipts from fundraisingactivities | - | |||||
| Gross tradingreceipts | - | |||||
| Income from investments other than land and buildings |
- | |||||
| Rents from land & buildings | - | |||||
| Gross receipts from other charitable activities | - | |||||
| Sub total Receipts from asset & investment sales |
- | - | - | - | - | - |
| - | ||||||
| Proceeds from sale of fixed assets | - | |||||
| Proceeds from sale of investments | - | |||||
| Sub total Total receipts Payments |
- | - | - | - | - | - |
| - | - | - | - | - | - | |
| - | ||||||
| Expenses for fundraising activities | - | |||||
| Gross trading payments | - | |||||
| Investment management costs | - | |||||
| Payments relating directly to charitable activities | - | |||||
| Grants and donations | - | |||||
| Governance costs: | - | |||||
| Audit / independent examination | - | |||||
| Preparation of annual accounts | - | |||||
| Legal costs | - | |||||
| - | ||||||
| - | ||||||
| Sub total Payments relating to asset and investment movements |
- | - | - | - | - | - |
| - | ||||||
| Purchases of fixed assets | - | |||||
| Purchase of investments | - | |||||
| Sub total Total payments Net receipts / (payments) Transfers to / (from) funds Surplus / (deficit) for year |
- | - | - | - | - | - |
| - | ||||||
| - | - | - | - | - | - | |
| - | ||||||
| - | - | - | - | - | - | |
| - | ||||||
| - | - | - | - | - | - | |
| - | ||||||
| Nature and purpose of funds | ||||||
2013-04-02 Copy of Trustees AR Ap2 excel.xlsAdditional notes (3)
December 2007
APPENDIX 3
’ V2 Independent examiner s report on the accounts
| Independent examiner’s report on the accounts V2 |
|
|---|---|
| Report to the | Charity name |
| trustees/members of | Aboyne Arts & Theatre Development Group |
| Registered charity number |
SC 046314 |
| On the accounts of the | Period start date Period end date |
| charity for the period | Day Month Year Day Month Year |
| to | |
| 01 March 2024 28 February 2025 |
|
| Set out on pages | (remember to include the page numbers of additional sheets) Aboyne Arts & Theatre Deve |
| Respective responsibilities of trustees and examiner |
The charity’s trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) 2005 Act and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity trustees |
| consider that the audit requirement of Regulation 10(1) (d) of the Accounts Regulations | |
| does not apply. It is my responsibility to examine the accounts as required under section | |
| 44(1) (c) of the Act and to state whether particular matters have come to my attention. | |
| Basis of independent examiner’s statement |
My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations. An examination includes a review of the accounting records kept by the |
| charity and a comparison of the accounts presented with those records. It also includes | |
| consideration of any unusual items or disclosures in the accounts and seeks | |
| explanations from the trustees concerning any such matters. The procedures undertaken | |
| do not provide all the evidence that would be required in an audit and, consequently, I do | |
| not express an audit opinion on the viewgiven bythe accounts. | |
| Independent examiner’s statement |
In the course of my examination, no matter has come to my attention [other than that disclosed on the attached page*] 1. which gives me reasonable cause to believe that in any material respect the requirements: • to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and • to prepare accounts which accord with the accounting records and comply with Regulation 9 of the 2006 Accounts Regulations have not been met, or 2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. |
| Signed:** | |
| Name: | |
| Relevant professional | |
| qualification(s) or body | |
| (if any): | |
| Address: |
*Please delete the words in the brackets if they do not apply. If the words do apply, set out those matters which have come to your attention on the following page.
**OSCR will accept digital or typed signatures.
APPENDIX 3
Disclosure section
Only complete if the examiner needs to highlight material problems.
Give here brief details of any items that the examiner wishes to disclose