REGISTERED CHARITY NUMBER: SC043929
Report of the Trustees and
Unaudited Financial Statements
for the Year Ended 31 August 2025
for
Scottish Fire Brigades Heritage Trust
Macleod Fulton Scottcourt House West Princes Street Helensburgh Argyll & Bute G84 8BP
Scottish Fire Brigades Heritage Trust
Contents of the Financial Statements for the Year Ended 31 August 2025
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 8 |
| Independent Examiner's Report | 9 | ||
| Statement of Financial Activities | 10 | ||
| Balance Sheet | 11 | ||
| Notes to the Financial Statements | 12 | to | 16 |
| Detailed Statement of Financial Activities | 17 | to | 18 |
Scottish Fire Brigades Heritage Trust
Report of the Trustees for the Year Ended 31 August 2025
The trustees present their report with the financial statements of the charity for the year ended 31 August 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The purpose of the Charity is the advancement of education as to the history of the Fire Service in Scotland as well as the advancement of the arts, heritage, culture, and science of the Fire Service in Scotland.
The purpose has continued to be met by use of the Museum and Heritage Centre and by out sourcing in taking vehicles and objects to public events. We are constantly receiving requests from individuals and organisations for access to our archives and expertise for the purposes of research work into the history of the fire service.
Significant activities
In the year 2024/25 the Heritage Trust started the year on a secure footing and well established in their new premises at the Fire Heritage Hub, Hamiton.
The Fire Heritage Hub which is located to the rear of Hamiton Fire Station, Bothwell, Road Hamiton,
The premises which are shared with the Edinburgh Museum of Fire, who will use the facility to store additional exhibits which are unable to be displayed in the museum, is the new registered headquarters of the SFB Heritage Trust. The SFB Heritage Trust has entered a Memorandum of Terms of Occupation (MOTO) agreement with the Scottish Fire and Rescue Service and has taken occupancy of the premises.
This is an exciting and positive development in the Heritage Trust's evolution where we will be able to store most of our fleet of vehicles under one roof. There is a designated vehicle workshops area where we carry out our restoration, conservation, and preservation work on our appliances and equipment.
September 2024 coincided with the 200 years anniversary of the formation of the world's first municipal fire service, which was in Edinburgh 1824. This historic year in the history of the fire service in Scotland and the Fire chief James Braidwood was reflected in much of the heritage trust activities. The Heritage Trust was proactive in many of the activities and celebrations throughout the year.
Page 1
Scottish Fire Brigades Heritage Trust
Report of the Trustees
for the Year Ended 31 August 2025
ACHIEVEMENTS AND PERFORMANCE
Charitable activities
The SFB Heritage Trust has made steady progress over the year in carrying out its charitable work throughout Scotland. The Committee and Trustees, on behalf of members, are continuing to work at strategic and managerial level with the Scottish Fire and Rescue Service, Local Authorities, Charities, Business Groups, and other Heritage Organisations to further the aims of the trust.
The Heritage Trust has engaged with several charities during the year, namely the Firefighters Charity and the SFRS Family Support Trust, these charities are supported by the trust by the provision of fire appliances, equipment and personnel who attend their fund-raising events offering a high profile and visible presence.
Having engaged with throughout the year, the heritage trust has made strong connections and partnerships with several charities, these include The Army Benevolent Fund Soldiers Charity, SAAFA, Sight Scotland Veterans, Royal British Legion Scotland, Erskine Hospital, International Fire and Rescue Association, the Military Museum Kirknewton as a few examples.
The Heritage Trust has entered a pro-active partnership with the North East Scotland Fire Heritage Trust, another officially affiliated organisation to the SFRS. This working partnership has proven beneficial to both parties.
Over the years, the Heritage Trust has established a working partnership with the Ministry of Defence performing annual charity concerts with the Band of the Royal Regiment of Scotland.
In early 2025 the trust entered a working partnership with HM Prisons Barlinnie. This partnership has allowed the HMP Barlinnie to undertake major restoration work on preserved fire engines, the prison service have project managed and carried out work on trust vehicles under the Offenders Outcome Scheme.
The SFB Heritage Trust is an officially Affiliated Organisation to Scottish Fire and Rescue Service. To continue this affiliation, the Trust must maintain standards and conditions agreed between both organisations. The SFB Heritage Trust proudly uphold and preserve the standards, codes of practices and values of the Scottish Fire and Rescue Service.
Page 2
Scottish Fire Brigades Heritage Trust
Report of the Trustees for the Year Ended 31 August 2025
ACHIEVEMENTS AND PERFORMANCE
Fundraising activities
The Scottish Fire Brigades Heritage trust is without doubt the premier organisation in the UK in the field of conservation, restoration and preservation of fire appliances, uniforms, and associated equipment. The trust also upholds the history and traditions of the fire service, particularly in Scotland. To fulfill and finance these core functions, fundraising is an important part of our financial survival.
The Heritage Trust has established partnerships with other like-minded organisations. We attended and supported these partners to help at their events including, our members attending with appliances, equipment, and uniforms open day at fire stations all over Scotland. This not only allowed us to showcase the history and heritage of Scottish Fire Service but facilitated the Trust to fund raise at this event.
The Trust is invited annually to stage Fire Engine Rally's at the Glasgow Riverside Museum of Transport. This was run over a weekend during the year and proved most popular, attracting several thousand people over each weekend. We had vintage fire engines attaining from as far afield as Aberdeen. In addition to these Rallies, the trust was asked on occasions to stage small Ad Hoc displays as and when requested by the Glasgow Riverside Museum Manager.
The Scottish Fire Brigades Heritage Trust for the first time, staged a major fire engine rally at the Scottish Fire and Rescue Service's Headquarters at Cambuslang. The Scottish Fire Brigades Heritage Trust displayed a vast range of historical fire engines and in conjunction with SFRS who provided displays of appliances and equipment reflecting the contemporary fire service This impressive display which was free to the public demonstrated the evolution of firefighting through the ages.
The year 2024 was the anniversary of the founding of the first municipal fire brigade in the world. This being the Edinburgh Fire Engine Establishment in 1824 with its first Fire Chief, the Master of Fire Engines James Braidwood. There were several high profile events and ceremonies which took place during the historic year, the Scottish Fire Brigades Heritage Trust being instrumental in the planning and delivery of much of these events.
Several trust members were selected to attend a Service of Remembrance for James Braidwood at St Giles Cathedral Edinburgh. This prestigious event had royal patronage with Princess Anne, the Princess Royal officiating at the service.
The trust used this historic year to supply bespoke merchandise by producing a limited edition boxed coin. The coin was to commemorate James Braidwood and the rich legacy he left to the contemporary fire service. This coin proved to be most popular and sold worldwide.
Sponsored by South Ayrshire Council the SFB Heritage Trust ran a 200-year anniversary fire engine rally the Low Green in Ayr. This popular event attracted over 5,000 visitors. The Heritage trust attended numerous prestigious events over the year including weekends the Glasgow Riverside Museum of Transport, Blair Athol Highland Games and a major Fire engine rally at the Scottish Fire and rescue Service Headquarters. Cambuslang.
The heritage trusts online sales have been encouraging, this is a result of the heritage trust sales team marketing strategy. Every fire station in Scotland was posted flyers advertising the sales items. The sales team have concentrated its on sales of high-quality items and bespoke merchandise such as presentation firefighter's axes, badged hip flasks, gift sets, fire service cap badges and such like.
One of the Heritage Trust's principal events is the annual charity fund raising concert at the Beacon Arts Centre, Greenock. This popular annual concert, facilitated by the Ministry of Defence, features the State Band of the Royal Regiment of Scotland. The proceeds of this event are divided between the Scottish Fire Brigades Heritage Trust and the Army Benevolent Fund, the Soldiers Charity and attracted a good audience in the 450-seat auditorium. This year's concert was to commemorate the 200-year anniversary of the fire service in Scotland and the legacy of its first Fire Chief James Braidwood. To this end the concert was a special event with the band producing a special evening of fire themed music. The Heritage Trust extends its thanks to the Band of the Royal regiment of Scotland and all those who supported the concert especially the sponsors whose contribution made this event a major success.
Page 3
Scottish Fire Brigades Heritage Trust
Report of the Trustees for the Year Ended 31 August 2025
ACHIEVEMENTS AND PERFORMANCE
Appliances and equipment
Ex Dumfries and Galloway Control Unit.
In early 2025 the trust took ownership of an ex-Dumfries and Galloway Fire Brigade Control Unit. This vehicle was donated to the trust from the International Fire and Rescue Association based in Thornton Fife. The unit was used by IFRA as sales unit and accommodation vehicle when attending events. This purpose built command unit was commissioned by Dumfries and Galloway Fire Brigade in 1988 as their mobile Command and Control Unit. This vehicles fist attendance at an operational incident was at Lockerbie when Pan Am Flight 103 exploded over the town on 21st December 1988. This vehicle a unique place in fire service history, as it acted as the focal point of fire service operations during this protected incident. There were 259 passengers, and 11 local resides killed in addition to many injured and devastation to the local community.
World War Two Austin K4 Wheeled Escape Carrier
In 2024, a World War Two Austin K4 Wheeled Escape Carrier, which originally served in the Edinburgh area, was taken into the ownership of the Scottish Fire Brigades Heritage Trust from the Fire Museum in Weedon, Northamptonshire.
As part of this major restoration project, a working partnership has been established between the Heritage Trust and HMP Barlinnie staff. The Prison Service have, under the auspices of Offenders' Outcome Scheme, agreed to support us by managing the initial stages of the restoration project. The Heritage Trust will finance the materials required for this work. We are delighted to have established this unique partnership with HMP Barlinnie, and we are indebted to the staff for their commitment to supporting us by undertaking this work.
The appliance is currently residing at His Majesty's pleasure in HMP Barlinnie. The logistics of moving the fire engine by low-loader from Port Glasgow Fire station to HMP Barlinnie having been undertaken by Robert McKenzie from Auto-Tec Recovery Port Glasgow, who transported the vehicle free of charge. The Trust is grateful to Auto-Tec Recovery who have offered ongoing generous support to the Heritage Trust and the Greenock Fire Museum and Heritage Centre for more than 20 years. We are currently at an advanced stage of planning on how the restoration work will be progressed.
Bedford Fire Witch and Bedford Fire Warrior
The Bedford Fire Witch was an appliance which was designed by Strathclyde Fire Brigade as a smaller version of the Fire Warrior. This was to allow the appliance to be in remote Island Comminutes without the need for the driver to have an HGV Driving License. This vehicle which dates from the mid 1980s is one of only a few of its time still in existence. It was found that the vehicle needed major welding work required on the chassis and cab. The cost of this work which would have to be outsourced commercial was to be serval thousands of pounds and out with the trust's budget. The North East Scotland Fire. Heritage Trust agreed to uplift the vehicle form Glasgow and transport it to their workshop facilities in Aberdeen. The north East Group have kindly agreed to carry out the required welding work and keep this historical vehicle roadworthy.
In addition, the larger version of this vehicle the Fire Warrior, which was designed for firefighting operations in urban area, required the same welding work. This vehicle is at preset stored outside in the SFRS workshops facility at Cambuslang. The north East group are examining the possibly of having this vehicle transported to Aberdeen to have it undercover to prevent further deterioration from the effects of the weather.
Beford CF Midi
The Bedford CF was a volunteer support unit which was stationed at Castlebay on the Island of Barra. This appliance was donated to the heritage trust by one of its late members Jimmy Milllar. Over the past few of years this vehicle has seen extensive restoration work carried out including, welding of the chassis, total repainting of the bodywork and other essential work. This appliance is now roadworthy and attending events highlighting the history and Heritage of the fire service.
Page 4
Scottish Fire Brigades Heritage Trust
Report of the Trustees for the Year Ended 31 August 2025
ACHIEVEMENTS AND PERFORMANCE
Dennis F8
The heritage trust has two Dennis F8 fire engines in its custodianship both these appliances are from the 1950s. One appliance is from the South Eastern Area Fire Brigade which served in the City of Edinburgh. This appliance is at present undergoing major work on its braking system and should be re attending events in 2026. The other Dennis F8 is from the Fire Authority of Northen Ireland, this 1952 is at present undergoing major restoration work including a bodywork rebuild.
Greenock Fire Museum and Heritage Centre
The Greenock Fire Museum and Heritage Centre had a successful year attracting many new visitors. Many of these visitors are cruise line passengers who come ashore when the cruise ship berth in Greenock. This unique opportunity allows the museum staff to interact with visitors from many different countries. Ship berthing has been much enhanced to the benefit of the Museum when the new Greenock Cruise Ship Terminal opened at the Greenock Waterfront last year. The location of the new terminal means that all foot passengers who are visiting Greenock will have to pass the main entrance door to the Museum. A consequence of this move, it is envisaged that the footfall of cruise passengers visiting the museum will increase.
Web Site and social media
The Scottish Fire Brigades Heritage Trust has its own web site for several years, however due to the developing requirements of the trust a new web site was launched three years ago. The new web site, which is under constant improvement is now better suited to the requirements of the Heritage Trust and its future development.
The new site has over 1,000,000 hits worldwide each year. The web site not only showcases the work of the Scottish Fire Brigades Heritage Trust, but also keeps the public informed of forthcoming events and museum opening times. Partner, educational, and charitable organisations can book the services of the Heritage Trust via the web site.
The trust's media team have project managed the introduction of an on-line sales facility. The sales facility has gone live; however, we are limiting the stock items for online sales at present to establish the practicalities of operating the mail order sales. Early indications look positive, and it is envisaged that the rage of items for sale online will gradually increase.
The new web site which is better suited to the future needs of the Heritage Trust can be accessed via. www.sfbheritagetrust.org
Page 5
Scottish Fire Brigades Heritage Trust
Report of the Trustees
for the Year Ended 31 August 2025
FINANCIAL REVIEW
Financial position
The Statement of Financial Activities for the year ended 31st August 2025 show a surplus for the year of £13,540 (2024 - £28,996).
The total funds held by the charity at 31st August 2025 is £146,878 (2024 - £133,338) which comprises £86,062 of unrestricted funds (2024 - £72,224) and £60,816 restricted funds (2024 - £61,114).
The restricted funds balance includes £44,000 of the heritage assets donated to the charity. The value of these heritage assets are taken from the charity's insurance schedule.
Reserves policy
The Charity has considered the reserves required and have considered their current and future liabilities. The trustees aim to maintain free reserves in unrestricted funds at a level which equates to approximately six months of unrestricted charitable expenditure.
The balance of unrestricted funds at 31st August 2025 was £72,224 and is regarded as free reserves which may be used for any purpose within the charity's remit. This would equate to just over two months running costs at current levels.
The balance of restricted funds at 31st August 2025 was £61,114 and these reserves may only be used for purposes connected with the donated heritage assets and work to complete Dennis Ulster Pump and the Austin K4 appliance.
Page 6
Scottish Fire Brigades Heritage Trust
Report of the Trustees
for the Year Ended 31 August 2025
FUTURE PLANS
The Scottish Fire Brigades Heritage Trust will continue to carry out its charitable objectives in the forthcoming year. Emphasis will be paid to the advancement of the education into the history, heritage, and traditions of the fire service in general with prominence to the Scottish perspective.
The Trust will continue to work in partnership with the Scottish Fire and Rescue Service as an Affiliated Organisation. To this end, the SFRS Heritage Trust will endeavor to maintain the appropriate level of governance required to uphold and sustain this privileged partnership.
The SFRS Heritage Trust is committed to the advancement of the education, arts, culture, heritage, and sciences of the fire service and will engage with any necessary agency or partnership what will assist in achieving these aims.
The heritage trust is exploring the possibility of grant funding for the future projects and the sustainability of the organisation.
To this end we have developed partnerships with similar and like-minded organisations, such as the Scottish Military Museum, The Glasgow Riverside Museum of Transport, the Northeast of Scotland Fire Heritage Trust, and International Fire and Rescue Association all registered charities and run entirely by volunteers. The Trust can forge these working relationships in practical terms. The trust has now entered into a partnership with HMP Barlinnie and has at present a 1940s fire engine undergoing major restoration at the prison workshops.
The Scottish Fire Brigades Heritage Trust is now working fully operational from its new premises in Hamilton. These premises which are in the newly created Fire Heritage Hub which is now the Charities Administrative Headquarters. These premises are the focus of our restoration, conservation and preservation work on old fire engines, uniforms, and associated fire equipment. The premises are more suited to the future needs of the work of the Heritage Trust.
The complete collection of the Heritage Trust's Vehicles, Equipment, Uniforms and Historical Artefacts is in the process of being re-catalogued by a dedicated team of our archiving team. The chosen system of our cataloguing reflects that presently in use by the City of Glasgow Museums. This is a well proven and tested method of recording collections, and it is envisaged this ongoing project will enhance and maintain our record keeping for future perpetuality. This valuable work is being project managed by our Archiving Manager. To facilitate this project the trust has secured a secure portable building beside the Heritage Hub where this archiving work can be project managed ..
The Scottish Fire Brigades Heritage Trust would like to acknowledge the help and support we have received from, the Board of the Scottish Fire and Rescue Service, the Chief Fire Officer and Senior Management of the Scottish Fire and Rescue Service and the various departments within the SFRS.
The Board of Trustees, Committee Member and Volunteers of the Scottish Fire Brigades Heritage Trust are looking forward to a productive and positive year ahead as an Affiliated Organisation to the Scottish Fire and Rescue Service.
Page 7
Scottish Fire Brigades Heritage Trust
Report of the Trustees
for the Year Ended 31 August 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The Scottish Fire and Rescue Service Heritage Trust is a Scottish Charity Incorporated Organisation (SCIO) and is governed by is SCIO document.
The charity is controlled by its board of trustees, listed on the information page, all of whom served during the year. The board of trustees has the power to make appointments to fill casual or permanent positions as it sees fit.
the trustees are well established members of the charity and aware of their legal obligations under charity law. The charity is managed on a day-to-day basis by David Adam.
Risk management
Internal and external risks faced by the Charity are identified by the members and procedures to limit the exposure to such risk are in place.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
SC043929
Principal address
Heritage Hub 99 Bothwell Road Hamilton ML3 0EA
Trustees
Mr Stuart Stevens - President (appointed 1.9.24) Mr Andy Watt (appointed 28.2.25) Mr Iain Morris - Honorary Vice president Mrs Sarah O'Donnell - Honorary Vice President (appointed 1.9.24) Mr David Adam - Chairman Mr John Cairns - Secretary Mr Stanley Mathew (appointed 1.9.24) Mr David Curran Mr David McAusland - Fleet Manager Mr Richard Wedlock - Media Manager Mr Bob James - Archivist Mr Kenneth Stark (appointed 1.9.24) Mr Andrew Carson (resigned 28.2.25) Mr Ross Haggart (resigned 1.9.24) Mr Craig Bisland (resigned 30.12.24) Mr Kenny Coubrough (resigned 28.2.25)
Independent Examiner
Mhairi Fulton Macleod Fulton Scottcourt House West Princes Street Helensburgh Argyll & Bute G84 8BP
Approved by order of the board of trustees on 29 May 2026 and signed on its behalf by:
Mr David Adam - Trustee
Page 8
Independent Examiner's Report to the Trustees of Scottish Fire Brigades Heritage Trust
Independent examiner's report to the trustees of Scottish Fire Brigades Heritage Trust
I report to the charity trustees on my examination of the accounts of Scottish Fire Brigades Heritage Trust (the Trust) for the year ended 31 August 2025.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mhairi Fulton
Macleod Fulton Scottcourt House West Princes Street Helensburgh Argyll & Bute G84 8BP
29 May 2026
Page 9
Scottish Fire Brigades Heritage Trust
Statement of Financial Activities for the Year Ended 31 August 2025
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and grants 20,666 Other trading activities 2 43,536 Investment income 3 110 Total 64,312 EXPENDITURE ON Raising funds 28,785 Charitable activities Charitable activities 21,689 Total 50,474 NET INCOME/(EXPENDITURE) 13,838 RECONCILIATION OF FUNDS Total funds brought forward 72,224 TOTAL FUNDS CARRIED FORWARD 86,062 |
Restricted funds £ 1,000 - - 1,000 - 1,298 1,298 (298) 61,114 60,816 |
31.8.25 Total funds £ 21,666 43,536 110 65,312 28,785 22,987 51,772 13,540 133,338 146,878 |
31.8.24 Total funds £ 41,331 40,806 105 |
|---|---|---|---|
| 82,242 | |||
| 31,203 22,043 |
|||
| 53,246 | |||
| 28,996 104,342 |
|||
| 133,338 |
The notes form part of these financial statements
Page 10
Scottish Fire Brigades Heritage Trust
Balance Sheet
31 August 2025
| Unrestricted fund Notes £ FIXED ASSETS Heritage assets 6 15,546 CURRENT ASSETS Stocks 7 17,238 Cash at bank and in hand 55,078 72,316 CREDITORS Amounts falling due within one year 8 (1,800) NET CURRENT ASSETS 70,516 TOTAL ASSETS LESS CURRENT LIABILITIES 86,062 NET ASSETS 86,062 FUNDS 9 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ 44,000 - 16,816 16,816 - 16,816 60,816 60,816 |
31.8.25 Total funds £ 59,546 17,238 71,894 89,132 (1,800) 87,332 146,878 146,878 86,062 60,816 146,878 |
31.8.24 Total funds £ 58,546 12,246 64,106 76,352 (1,560) 74,792 133,338 133,338 72,224 61,114 133,338 |
|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 29 May 2026 and were signed on its behalf by:
Mr David Curran - Trustee
The notes form part of these financial statements
Page 11
Scottish Fire Brigades Heritage Trust
Notes to the Financial Statements for the Year Ended 31 August 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Heritage assets
No depreciation is charged on heritage assets.
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2. OTHER TRADING ACTIVITIES
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| 31.8.25 | 31.8.24 | |
| £ | £ | |
| Sales of helmets & toys | 43,536 | 40,806 |
continued...
Page 12
Scottish Fire Brigades Heritage Trust
Notes to the Financial Statements - continued for the Year Ended 31 August 2025
3. INVESTMENT INCOME
| INVESTMENT INCOME | ||
|---|---|---|
| 31.8.25 | 31.8.24 | |
| £ | £ | |
| Deposit account interest | 110 | 105 |
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 August 2025 nor for the year ended 31 August 2024.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 August 2025 nor for the year ended 31 August 2024.
| 5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and grants 41,331 Other trading activities 40,806 Investment income 105 Total 82,242 EXPENDITURE ON Raising funds 31,203 Charitable activities Charitable activities 20,243 Total 51,446 NET INCOME/(EXPENDITURE) 30,796 RECONCILIATION OF FUNDS Total funds brought forward 41,428 TOTAL FUNDS CARRIED FORWARD 72,224 |
Restricted funds £ - - - - - 1,800 1,800 (1,800) 62,914 61,114 |
Total funds £ 41,331 40,806 105 |
|---|---|---|
| 82,242 | ||
| 31,203 22,043 |
||
| 53,246 | ||
| 28,996 104,342 |
||
| 133,338 |
continued...
Page 13
Scottish Fire Brigades Heritage Trust
Notes to the Financial Statements - continued for the Year Ended 31 August 2025
| 6. HERITAGE ASSETS MARKET VALUE At 1 September 2024 Additions At 31 August 2025 NET BOOK VALUE At 31 August 2025 At 31 August 2024 7. STOCKS Stocks 8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other creditors 9. MOVEMENT IN FUNDS At 1.9.24 £ Unrestricted funds General fund 72,224 Restricted funds Vintage vehicles 43,000 Dennis Ulster Pump 8,914 Project Austin K4 Appliance 9,200 61,114 TOTAL FUNDS 133,338 |
31.8.25 £ 17,238 31.8.25 £ 1,800 Net movement in funds £ 13,838 1,000 - (1,298) (298) 13,540 |
Total £ 58,546 1,000 59,546 59,546 58,546 31.8.24 £ 12,246 31.8.24 £ 1,560 At 31.8.25 £ 86,062 44,000 8,914 7,902 |
Total £ 58,546 1,000 |
|---|---|---|---|
| 59,546 | |||
| 59,546 | |||
| 58,546 | |||
| 60,816 | |||
| 146,878 |
continued...
Page 14
Scottish Fire Brigades Heritage Trust
Notes to the Financial Statements - continued for the Year Ended 31 August 2025
9. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 64,312 | (50,474) | 13,838 |
| Restricted funds | |||
| Vintage vehicles | 1,000 | - | 1,000 |
| Project Austin K4 Appliance | - | (1,298) | (1,298) |
| 1,000 | (1,298) | (298) | |
| TOTAL FUNDS | 65,312 | (51,772) | 13,540 |
| Comparatives for movement in funds |
| At 1.9.23 £ Unrestricted funds General fund 41,428 Restricted funds Vintage vehicles 43,000 Dennis Ulster Pump 8,914 Project Austin K4 Appliance 11,000 62,914 TOTAL FUNDS 104,342 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 82,242 Restricted funds Project Austin K4 Appliance - TOTAL FUNDS 82,242 |
Net movement At in funds 31.8.24 £ £ 30,796 72,224 - 43,000 - 8,914 (1,800) 9,200 (1,800) 61,114 28,996 133,338 Resources Movement expended in funds £ £ (51,446) 30,796 (1,800) (1,800) (53,246) 28,996 |
|---|---|
Page 15
continued...
Scottish Fire Brigades Heritage Trust
Notes to the Financial Statements - continued for the Year Ended 31 August 2025
9. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds Vintage vehicles Dennis Ulster Pump Project Austin K4 Appliance TOTAL FUNDS |
At 1.9.23 £ 41,428 43,000 8,914 11,000 62,914 104,342 |
Net movement in funds £ 44,634 1,000 - (3,098) (2,098) 42,536 |
At 31.8.25 £ 86,062 44,000 8,914 7,902 |
|---|---|---|---|
| 60,816 | |||
| 146,878 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 146,554 | (101,920) | 44,634 |
| Restricted funds | |||
| Vintage vehicles | 1,000 | - | 1,000 |
| Project Austin K4 Appliance | - | (3,098) | (3,098) |
| 1,000 | (3,098) | (2,098) | |
| TOTAL FUNDS | 147,554 | (105,018) | 42,536 |
10. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 August 2025.
Page 16
Scottish Fire Brigades Heritage Trust
Detailed Statement of Financial Activities for the Year Ended 31 August 2025
| Detailed Statement of Financial Activities for the Year Ended 31 August 2025 |
||
|---|---|---|
| 31.8.25 | 31.8.24 | |
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and grants | ||
| Donations | 21,336 | 40,871 |
| Subscriptions | 330 | 460 |
| 21,666 | 41,331 | |
| Other trading activities | ||
| Sales of helmets & toys | 43,536 | 40,806 |
| Investment income | ||
| Deposit account interest | 110 | 105 |
| Total incoming resources | 65,312 | 82,242 |
| EXPENDITURE | ||
| Raising donations and legacies | ||
| Donation | 1,500 | 1,000 |
| Cost of goods for resale | 22,645 | 26,635 |
| Cost of raising donations | 9,632 | 8,718 |
| 33,777 | 36,353 | |
| Other trading activities | ||
| Opening stock | 12,246 | 7,096 |
| Closing stock | (17,238) | (12,246) |
| (4,992) | (5,150) | |
| Charitable activities | ||
| Insurance | 401 | 524 |
| Postage and stationery | 241 | 84 |
| Advertising | 529 | 395 |
| Sundries | 596 | 1,062 |
| Computer expenses | 123 | - |
| Repairs renewals & maintenance | 157 | 345 |
| Vehicle expenses | 15,463 | 17,514 |
| Uniform clothing | 510 | 479 |
| Subscriptions | 92 | 55 |
| Project K4 Austin | 1,298 | - |
| Training | 1,583 | - |
| 20,993 | 20,458 | |
| Support costs | ||
| Finance | ||
| Bank charges | 74 | 25 |
This page does not form part of the statutory financial statements
Page 17
Scottish Fire Brigades Heritage Trust
Detailed Statement of Financial Activities for the Year Ended 31 August 2025
| Detailed Statement of Financial Activities for the Year Ended 31 August 2025 |
||
|---|---|---|
| 31.8.25 | 31.8.24 | |
| £ | £ | |
| Finance | ||
| Governance costs | ||
| Accountancy and legal fees | 1,920 | 1,560 |
| Total resources expended | 51,772 | 53,246 |
| Net income | 13,540 | 28,996 |
This page does not form part of the statutory financial statements
Page 18