OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-05-31-accounts

APPENDIX 1 oscr,- Period start date m￿lh Year Period end date th Year To 31 May 2024 offi￿ of the Scottish Charty Regulator Reference and administration details Charty name Other names charity is known by Registered charity number Charl￿S principal address The Barony Playe SC013109 Names of the charity trustees on date of approval of Trustees. Annual Report Trustee name Office {if any) Dates acted if not for whole year (or bodyl entitled to appoint trustee lif any) 13 14 15 16 17 18 19 20

APPENDIX 1 Reference and administration details Names of all other charty trustees during the period, if any, Ifor example, those who resigned part way through the financial period) structure, governance and management Type of governing docurnent SCIO Cc￿$t11U1l Trustee recruitment and appointment Recrurted from MeMbe￿IP at AGM Objectives and activities Charitable purposes Amateur theatn.C￿ pr(xJuctions and maintenance of building Summary of the main activities in relation to these objects Rehearse and perform or more plays per year. host y￿th Theatre and other thal groups and carry out upkeep of the Iheatre.

APPENDIX 1 Achievements and performance Summary of the main achievements of the charity during the financial period Productions of: Jeckll & Hyde. The Lion Wttch & The Wardrc&e. Blackadder Other Productions l Events: Aan Bisset, Ghost hunts. Film knety screening5, Fundraising Bauble & Balti Pkn. Costume Sale Building Maintenance Further Rwfing Repairs. Bar area refurbishment. Financial review Brief statement of the charty's policy on rese￿eS ReseNes are kept to furMI emergency repairs on the building and to ensure continued running of theatre through periods of lower tKoduction income

Details of any deficit Donated facilities and services (if any) APPENDIX 1 Other optional information Declaration The trustees declare that they have apFKoved the trustees, re￿t above. Signed on behalf of the charity's trustees Signature(s)

Full name(s)
Position (e.g. Chair)
Date
Treasurer
30/06/2024

4

The Barony Players
Income And Expenditure Account
1st June 2023 - 31st May 2024
Account Balances at 1st June
Current Account
Deposit
Savings Account (Redwood)
Cash in Hand
Income
Productions
Programmes
Memberships
Merchandising
Raffles
Kitchen
Grants
Bar
Hires
Donations
Film Society
Youth Theatre
Fundraising
Interest
Repayment
Sponsorship
Sub-total
TOTALS
2024
23,773.43
£
-
£
32,012.54
£
969.45
£
26,993.18
£
-
£
1,182.26
£
-
£
-
£
-
£
-
£
-
£
2,350.00
£
275.87
£
467.15
£
2,082.75
£
190.34
£
1,167.50
£
-
£
925.00
£
2023
14,674.07
£
-
£
31,293.51
£
961.75
£
Expense
27,377.12
£
Rent, Rates, Insurance
-
£
Heat & Light
1,324.62
£
Repairs, Renewals & Materials
-
£
Admin
-
£
Bar
-
£
Royalties, Scripts & Rights
23,523.80
£
Publicity
-
£
Production Costs
1,761.00
£
Hires
5,312.44
£
Sundries
650.00
£
Youth Theatre
713.50
£
Bank Charges
257.70
£
Merchandising
719.03
£
Articulate
-
£
405.00
£
62,044.21
£
Sub-total
Current Account
Deposit (CAF)
Savings Account (Redwood)
Cash in Hand
108,973.54
£
2024
2023
2,034.28
£
1,922.97
£
3,630.50
£
4,287.70
£
7,411.14
£
37,333.11
£
1,239.70
£
520.80
£
-
£
897.29
£
3,364.40
£
399.00
£
33.60
£
100.00
£
7,061.55
£
4,771.42
£
-
£
-
£
293.47
£
235.83
£
2,589.18
£
1,650.00
£
-
£
-
£
-
£
100.00
£
-
£
-
£
27,657.82
£
52,218.12
£
31,066.61
£
23,773.43
£
-
£
-
£
33,180.04
£
32,012.54
£
485.00
£
969.45
£
92,389.47
£
108,973.54
£
35,634.05
£
92,389.47
£
Incoming Balances
Current Account
Deposit
Savings Account
Cash in Hand
Surplus/Deficit
Closing Balances
Current Account
Lodgements not made
Less Cheques unpresented
Deposit
Savings Account
Cash in Hand
Surplus/Deficit
23,773.43
£
-
£
32,012.54
£
969.45
£
64,731.65
£
0.00
£
64,731.65
£
56,755.42
£
7,976.23
£
31,066.61
£
-
£
31,066.61
£
-
£
31,066.61
£
-
£
33,180.04
£
485.00
£
64,731.65
£
-
£
The Barony Players
As at
Income And Expenditure Account
31/05/2024
1st June 2023 - 31st May 2024
2024
2023
2022
2021
Account Balances at start of year
Current Account
23,773.43
£
14,674.07
£
7,970.31
£
11,694.93
£
Deposit
-
£
-
£
4.44
£
4.44
£
Savings Account (Redwood)
32,012.54
£
31,293.51
£
30,979.21
£
30,627.64
£
Cash in Hand
969.45
£
961.75
£
1,067.21
£
1,728.96
£
TOTAL funds at start of year
56,755.42
£
46,929.33
£
40,021.17
£
44,055.97
£
Income
Productions
Programmes
Memberships
Merchandising
Raffles
Kitchen
Grants
Bar
Hires
Donations
Film Society
Youth Theatre
Fundraising
Interest
Repayment
Sponsorship
Total
Surplus / Deficit for year
2024
2023
2022
2021
Expense
26,993.18
£
27,377.12
£
15,925.65
£
-
£
Rent, Rates, Insurance
-
£
-
£
-
£
-
£
Heat & Light
1,182.26
£
1,324.62
£
1,063.14
£
823.94
£
Repairs, Renewals & Materials
-
£
-
£
-
£
-
£
Admin
-
£
-
£
-
£
-
£
Bar
-
£
-
£
-
£
-
£
Royalties, Scripts & Rights
-
£
23,523.80
£
-
£
-
£
Publicity
-
£
-
£
-
£
-
£
Production Costs
2,350.00
£
1,761.00
£
3,424.99
£
-
£
Hires
275.87
£
5,312.44
£
401.55
£
10,495.29
£
Sundries
467.15
£
650.00
£
600.00
£
-
£
Youth Theatre
2,082.75
£
713.50
£
1,390.00
£
788.49
£
Bank Charges
190.34
£
257.70
£
384.41
£
1,518.11
£
Merchandising
1,167.50
£
719.03
£
314.30
£
356.15
£
Articulate
-
£
-
£
-
£
-
£
925.00
£
405.00
£
-
£
-
£
35,634.05
£
62,044.21
£
23,504.04
£
13,981.98
£
Total
7,976.23
£
9,826.09
£
6,908.16
£
4,034.80
2024
2023
2022
2021
2,034.28
£
1,922.97
£
1,797.61
£
854.44
£
3,630.50
£
4,287.70
£
4,579.08
£
5,319.04
£
7,411.14
£
37,333.11
£
2,153.80
£
9,409.09
£
1,239.70
£
520.80
£
741.40
£
640.80
£
-
£
897.29
£
-
£
-
£
3,364.40
£
399.00
£
986.97
£
101.00
£
33.60
£
100.00
£
-
£
-
£
7,061.55
£
4,771.42
£
2,587.72
£
245.06
£
-
£
-
£
-
£
-
£
293.47
£
235.83
£
385.30
£
84.85
£
2,589.18
£
1,650.00
£
3,300.00
£
1,287.50
£
-
£
-
£
64.00
£
75.00
£
-
£
100.00
£
-
£
-
£
-
£
-
£
-
£
-
£
27,657.82
£
52,218.12
£
16,595.88
£
18,016.78
£
2024
2023
2022
2021
Account Balances at end of year
Current a/c
£0.00
£0.00
-
£
7,970.31
£
Current a/c - RBS
31,066.61
£
23,773.43
£
14,674.07
£
-
£
Deposit
-
£
-
£
4.44
£
Savings account (Redwood)
33,180.04
£
32,012.54
£
31,293.51
£
30,979.21
£
Cash in Hand
485.00
£
969.45
£
961.75
£
1,067.21
£
Transactions pending for month
-
£
-
£
-
£
-
£
TOTAL Funds at year end
64,731.65
£
56,755.42
£
46,929.33
£
40,021.17
£
Opening balance + Income 92,389.47
£
108,973.54
£
63,525.21
£
58,037.95
£
Closing balance + Expenditure
92,389.47
£
108,973.54
£
63,525.21
£
58,037.95
£

APPENDIX 3 OSCR Sc(Atish Chaiity Regiilalor Indepandent examiner's re J)ort on the accounts Report to the I Charity nafne tru5tee51members of Ihe Barony Players Rogl$t&r•d charlty SC013109 number On th¢ accounts of tho ,, charlty for th• ptsrlod Period start date Monih un¢ Period end dat8 Month Year D8y.-._ Year 24 Set out on pages 1,2,3 r?￿rnb￿ w Indudtr p8q• oPAddllifJnAI Ahè•tyi Re8poctlva The chadty'$ trustees 8re responslble for the prep8r8tion of the accounts in a¢eordAnce r68pon8lblllti8s of wllh the terms of the Charities and Trustee Investment (Scotlandl 2005 Act and the trustees and 8xamlner Charities Accounts Iscotlandl Regulallons 2006, The chaAty trustees consider that the audrt requlrement of Regulation 10111 Id) of the Accounts Regulations does not apply. It is my responsibility lo examine the accounts as required under s8clion 44111 Icl of the A¢t and to slate whether particular matt8rs have come lo my allenlion. Ba51s of Indgpendont My examlnallon 16 carried out Sn accordanc8 wllh Regu1311on 11 of the Charities examlner's statement Accounts IScoll8ndl Regulations 2006. An examination includes a review of the a¢¢ouniing r&cord8 kepl by the charlly and a comparison of the 8ccounls presented wlth those records. It also includes conslderatlon of any unusual Items or disclosures in the accounts and seeks explanations from th8 Irusl8e8 concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequonuy, I do not express an audit opinion on the accounts. Independant examlner'i In the course of my examination, no mall&r has Come lo my attention lother than that statement disdosed on the attached page'l which give8 me reasonable cause to believe that In any material raspe¢t the requirements: to keep accounting records in accordance wSth section 4411 } lal of the 2005 Ad and Regulation 4 of the 2006 Accounts Regulations, and to prepare accounts which a￿ord with the accounting records 8nd comply with Regulation 9 of the 2006 Accounts Regulations have not been met, or lo whicn, ,'ii nii/ i,fiin n•. 2ttpn-.ioi should be drawn in ordér to enable a proper re3ch8d. Date: Slgn Na Relèvant professlo qu8llfi¢ationlsl or bo (if any): -[_28/06/24 Addréss: 'p￿8￿ d8lei8 the words In th8 br&okels I11tr,.;: f&bwing pa9e. "Ii'..l% il() apply, sel O￿t thD8e rn8tter5 whlch have your 8rt8nlion on the