==> picture [529 x 34] intentionally omitted <==
----- Start of picture text -----
__ | Day | Month | Year| | Day _| Month | Year__|
Office of the Scottish Charity Regulator “From [01 [05 [2024 | To (30 [04 | 2025 |
----- End of picture text -----
“Referanceandadministrationdetalls=
by Charity’s principal address MM ——__— =U ———— ts
Names of the charity trustees on date of approval of Trustees’ Annual Report
==> picture [523 x 414] intentionally omitted <==
----- Start of picture text -----
Trustee name Office (if any) mnnaieWyyear (or body} entitled to
appoint trustee (if any)
1 President
2 | Vice President |
3 | Secretary
4 p Teaser
5 p Member
6 po Member
7 pMember es
es
a
11
a
a
a
a
cr
a
rr
a
0
----- End of picture text -----
1
APPENDIX 1
Names of all other charity trustees during the period, if any, (for example, those who resigned part way through the financial period)
=[ate][ acted][if][ not][ for][ whole][ year] Name
| Typeofgoverningdocument | Constitution |
|---|---|
| Trustee recruitmentand | Bymember proposal and ratified atAGM. |
| appointment |
| Charitable purposes | Toputonshowsforthe localcommunity andforourown membership, |
|---|---|
| twice annually. | |
| Summary ofthe main activities | |
| in relation to these objects | A 5 night fundraising cabaret show in ourown premises in September |
| 2024. | |
| A5nightfullmusicalinMarch25(MadeinDagenham) |
2
APPENDIX 1
==> picture [517 x 137] intentionally omitted <==
----- Start of picture text -----
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Summary|of the|main|achievements|We|undertook|our now|annual|cabaret|show,|staged|in|Sept,|over|5|
|of the|charity|during|the|financial|nights|to|good|success.|
|period|It|raised|just|over £2500.00 —|our|most|commercially|successful|cabaret|
|to|date,|topping|last|years|previous|best.|(Which|was|£2066)|
|We|then|staged|our|usual|March|show — Made|in|Dagenham|-—|and|it|
|generated|good|ticket|sales|-|taking|in|a|reasonable|surplus|of just|over|
|£1400.00.|(£1436).|
|Our|hall,|which we own|and|run,|continues|to|lose|money due|to|reduced|
|external|income|from|lets|(post|Covid)|and|also|rising|energy|costs.|This|
|year|losses were|around|£1,800.00|on|this.|
----- End of picture text -----
==> picture [521 x 243] intentionally omitted <==
----- Start of picture text -----
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Brief statement|of the|charity’s|policy|| We|have|reserve funds|in|a|savings|account which we|keep|back|for any|
|on|reserves|investment/repair|needed|on|our own|hall|or|against|unforeseen|losses|
|on|any|of our|main|March|shows.|At|present|this|is|made|up|of a|large|
|amount|of grant|awards|which|we|are|targeting|towards|an|expected|
|£18,000|solar|panel|project|in|2025|to|reduce|our energy|costs.|
|Continued|increasing|electric|costs|have|also|meant an|increased|
|electric|charge|and we|continue|to|offset|our|losses|in|this|regard|with|
|fundraising.|
|.|_|We|currently|are|still|losing|money|on|our|premises|use.|Whilst we|have|
|Details|of any deficit|managed|to reduce this|- we are|still|losing around £1800,|but this|is|
|down|from|£2000|the|year|previous.|
|This|has|managed|to|be|offset|again|by|positive|show|returns|this|year|
|and we|are|projecting|an|overall|surplus|this|year —|of only|around|£300.|
|Tsee|
----- End of picture text -----
3
==> picture [353 x 225] intentionally omitted <==
----- Start of picture text -----
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s)
Full name(s)
Position (e.g. Chair) | Vice President Treasurer
Date 08/02/2026 08/02/2026
----- End of picture text -----
4
Appendix 3
==> picture [357 x 42] intentionally omitted <==
----- Start of picture text -----
Independent examiner’s' 5 report on the
accounts .
----- End of picture text -----
==> picture [518 x 613] intentionally omitted <==
----- Start of picture text -----
Report to the | Charity name
trustees/members of Carnoustie Musical Society
Registered charity |SC011861
number
Oncharity the accountsfor the of theperiod Da PeriodMonth start date Year |__| Da’ PeriodMonth end date Year
a
Respective | The charity's trustees are responsible for the preparation of the accounts in accordance
responsibilities of | with the terms of the Charities and Trustee Investment (Scotland) 2005 Act and the
trustees and examiner | Charities Accounts (Scotland) Regulations 2006 (as amended). The charity trustees
consider that the audit requirement of Regulation 10(1) (d) of the Accounts Regulations
does not apply. It is my responsibility to examine the accounts as required under section
44(1) (c) of the Act and to state whether particular matters have come to my attention.
Basis of independent My examination is carried out in accordance with Regulation 11 of the 2006 Accounts
examiner’s statement | Regulations. An examination includes a review of the accounting records kept by the
charity and a comparison of the accounts presented with those records. It also includes
consideration of any unusual items or disclosures in the accounts and seeks
explanations from the trustees concerning any such matters. The procedures undertaken
do not provide all the evidence that would be required in an audit and, consequently, | do
not express an audit opinion on the view given by the accounts.
Independent examiner’s | In the course of my examination, no matter has come to my attention [other than that
statement | disclosed on the attached page]
1. which gives me reasonable cause to believe that in any material respect the
requirements:
to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and
Regulation 4 of the 2006 Accounts Regulations, and
to prepare accounts which accord with the accounting records and comply with
Regulation 9 of the 2006 Accounts Regulations
have not been met, or
2. to which, in my opinion, attention should be drawn in order to enable a proper
understanding of the accounts to be reached.
Signed:Name:a - a
Relevant professional
qualification(s) or body HNC in Accounting and Finance
(if any):
_Po
----- End of picture text -----
APPENDIX 3
Only complete if the examiner needs to highlight material problems.
Give here brief details of any items that the examiner wishes to disclose
The accounts were provided along with copies of all pertinent bank statements and summary excel spreadsheets of income and expenditures by the Treasurer, 3x These were checked and rationalised against the figures reported. Which had also been approved at the society’s AGM in June 2025 and by a quorum of members as required. These were all found to be represented and sound, giving no cause for concern.
==> picture [425 x 565] intentionally omitted <==
----- Start of picture text -----
$C011861
Receipts and payments accounts
j |Petidstartdate|Perindienddate|
, dys | O3y_|__Month |[__veer Ip. |_Say _J[__month [Year |
Section A Statement of receipts and payments
Unrestricted Restricted Expendahl Ssameniyae Toval — Total funds
funds funds endowmenttd bbe fundstes op archesperiod last period
to mearest £ to mearest £ to mearest £ to mearest £ to mearest £ to mearest £
41 Receipts
Legacies | | [|]
Grants L878 L87s
Receipts from fundraising activities | 4324 | | 4324 |
Gross trading receipts | |
landIncome and frombuildings investments other than fF ia
Rents from land & buildings 10,006 10,006
activitiesGross receipts from other charitable gaa zz
Al Sub total |___33.552| | [33.552] |
42 Receipts from asset &
investment sales
Proceeds from sale of fixed assets 7.616 7.616
Proceeds from sale of investments } i>]
A? Sub total 7.616 7.616
4&3 Payments
Expenses for fundraising activities ; ss |
Investment management costs | a
charitablePayments relatingactivities directly to re40,919 | sans40,919 |
Audit tindependent examination} _————E
Preparation of annual accounts; ri
a (oe
A? Sub fetal 40.919 40,919
44 Payments relating to asset
and investment movements
Purchases of fixed assets
Purchase of investments
Ad Sub fetal
he receiotTotal /aa p e ment)yments [49.519] [=|]a (2ore so |)—
----- End of picture text -----
r
La - $C011861
Section B Statement of balances
| i | . Unrestricted funds |
: Restricted funds |
: Restricted funds |
Expendable pS AENR funds |
Expendable pS AENR funds |
Permanent pesET funds |
Total current period |
Total last period | |
|---|---|---|---|---|---|---|---|---|---|
| to nearest £ | to nearest £ | to | nearest £ | to nearest £ | to nearest £ | to nearest £ | |||
| B1 Cashfunds | —yandbankbalances atstart of | 11.571 | 11,571 | ||||||
| Surplus / (deficit) shown on receipts | |||||||||
| and payments account | |||||||||
| Cash and bank balances at end of | |||||||||
| year | |||||||||
| [Agree balances with receipts and | |||||||||
| Payments account(s}) | |||||||||
| ated | ‘ Fundtowhichasset |
asset belongs | Market per |
Lastyear | |||||
| to nearest £ | to nearest £ | ||||||||
| _ | — | == Total |
|||||||
| Details | Fundto | towhichasset | assetbelongs | belongs | Cost (if available) |
Current value {if available) |
Lastyear | ||
| to nearest £ | to nearest £ | to nearest € | |||||||
| a | —— | —-—-—-—— Total === |
|||||||
| Details | Fund towhich | liability relates | Amount due | Last year | |||||
| to nearest € | to nearest € | ||||||||
| - | — | — | |||||||
| Total | |||||||||
| etails | Fundtowhich | liabilityrelates | Amountdue (estimate) |
Last year | |||||
| to nearest £ | to nearest £ | ||||||||
| —— | — | ||||||||
| Total | |||||||||
| Signed by one or two | |||||||||
| ‘trustees on behalf of all | Signature | PrintName | Date ofapproval | ||||||
| he trustees | |||||||||
| ) | i ml |
p po |
08February 2026 08February 2026 |
| CARNOUSTIEMUSICAL SOCIETY | CARNOUSTIEMUSICAL SOCIETY | CARNOUSTIEMUSICAL SOCIETY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| SUMMARYFROM 3MAY 2024TO 6MAY 2025 | |||||||||||
| 2023/2024 | |||||||||||
| RBOSACCOUNT | RBOSACCOUNT | ||||||||||
| BALANCEAT4thMay2024 | 11571 | BALANCE AT5thMay2023 | 8347 | ||||||||
| Receipts | Receipts | ||||||||||
| Sales Subscriptions |
2490 | Sales ‘Subscriptions |
2040 | ||||||||
| Camoustie Befrienderswinding updonation | Camoustie Befrienders winding | up donation | |||||||||
| Monifieth Lodge Donation | Monifieth Lodge Donation | ||||||||||
| Gala Committee Grant | 100 | Gala Committee Grant | 300 | ||||||||
| DoSwinding up donation | DoS winding updonation | 300 | |||||||||
| ForCarnoustie Grant The Haven Grant |
1500 | ForCarnoustieGrant The Haven Grant |
1000 1000 |
||||||||
| Church ofScotland access | purchase | 7616 | |||||||||
| Bequest -Evelyn Christieson | 278.65 | ||||||||||
| Ticketsource CTC loyaltybonus Sweatshirts hoodies costume purchase |
103.88 387.8 |
TicketsourceCTC loyaltybonus Sweatshirts hoodies costume purchase |
73.12 288 |
||||||||
| GiftAid (2 years2022/2023) | 694.53 | ||||||||||
| NodaAward cast purchases | Noda Award castpurchases | 120 | |||||||||
| Refunds received | 25 | Refunds received | 25 | ||||||||
| Donations | 150 | Donations | 60 | ||||||||
| Hall | MainCMS lets Kirsty Black - soft |
play | 5149 135 |
Hall | MainCMS iets Kirsty Black - soft play |
4346 195 |
|||||
| Little Rainbows Creche | 888 | ||||||||||
| AcouncilcommunityCafé Others |
3696 138 |
23351.9 | AcouncilcommunityCafé Others |
512 | 10259.12 | ||||||
| Show income | Show Income | ||||||||||
| Tickets | Fobel CMS Online sales Phone Box office and Walk ups |
1470 3382 7500.71 124 321.11 |
Tickets | Fobel CMS Onlinesales Phone Box office and Walk ups |
1528 4153 7469.21 54 113 |
||||||
| Programmes Raffle Adverts/Sponsors |
405.34 1978.99 960 |
Programmes Raffle Adverts/Sponsors |
299.63. 1860 690 |
||||||||
| partymonies | 20 | partymonies | 420 | ||||||||
| Refreshments Fund Raisers/Social |
330.64 | 16492.8 | Refreshments Fund Raisers/Social |
451.53 | 17038.37 | ||||||
| Amazon Smile | Amazon Smile | 31.01 | |||||||||
| Race Night | Race Night | ||||||||||
| Drinks Cupboard | 130 | ||||||||||
| Bingo Night | Bingo Night | ||||||||||
| Angus Alchemy tasting | 476 | AngusAlchemy tasting | 175 | ||||||||
| 60s night | 60s night | 174.54 | |||||||||
| Deepdrift - Robertsons |
627 | ||||||||||
| Whisky night | Whiskynight | 872 | |||||||||
| Xmas anagrams (Karen) | Xmasanagrams (Karen) | 173 | |||||||||
| Gowters cash (legacy) | Gowfers cash (legacy) | 170 | |||||||||
| DVD/USB purchases | 60 | DVD/USB purchases | 100 | ||||||||
| DibbleViewing | 3M | Dibble Viewing | a4 | ||||||||
| 1324 | |||||||||||
| Savings Transfor | Savings Transfer | ||||||||||
| it} | 41168.65 | 1749.55 | 29047.04 |
Payments
52739.17
37394.28
==> picture [491 x 555] intentionally omitted <==
----- Start of picture text -----
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|Payments|
|Purchases|Purchases|
|T|shirts|145.2|
|Safe|Box|25.99|
|Costume|Rails|25|
|Sum|Up contactless|device|Sum|Up contactless|device|58.8|
|196.19|58.8|
|Show|Production|Costs|Show|Production|Costs|
|Orchestra|2290.61|Orchestra|1380.4|
|Honorana|1890|Honorana|2806.6|
|Libs/Scores|25.55|Libs/Scores|53.35|
|Advertising|Advertising|90|
|Costumes|627.2|Costumes|104.33|
|Props|19.37|Props|56.15|
|Scenery|551.62|Scenery|343.45|
|Lighting|Lighting|480|
|Sound|1835|Sound|1615|
|Royalties|4545.68|Royalties|3095.44|
|Theatre|1307.18|Theatre|1117.94|
|Kenny|Fee|210|Kenny|Fee|200|
|Printing|658.97|Printing|638.91|
|Alcohol|Licence|10|
|Gifts|56.5|Gifts|
|Party|Party|440|
|Hall|14027.7|Hall|12421.57|
|Broadband (UW)|658.3|Electric and Broadband (UW)|995.3|
|Electric SSE|2394.14|Electric SSE|4843.33|
|Electric|Jellyfish|(New)|4140.61|
|Water|-|SW|Water|- SW|204.38|
|Water|-|Brightwater|Water|-|Brightwater|0|
|Maintenance|664.41|Maintenance|339.06|
|New|kitchen|boiler|New|kitchen|boiler|336.72|
|Heating|upgrade|Heating|upgrade|738.87|
|Ciub|improvements|(New boxes,|frames|etc)|Club|improvements|(New|boxes,|frames|etc)|
|Materials|227.98|Materials|103.06|
|Cleaner|3750|Cleaner|3480|
|Misc.|Misc.|26.72|
|11835.4|1106744|
|Office|Office|
|Show Deposits|500|Show Deposits|
|Printing|Printing|64|
|Adverts|175|Adverts|60|
|Noda|Subscription|205|INoda|Subscription|199|
|Awards|Awards|351.94|
|PAT testing|159.42|PAT testing|
|Noda|meetings|Noda|meetings|7.72|
|Angus Alchemy payment|550|Drinks|Licence AC|10|
|Noda|meetings|Noda|meetings|7.72|
|Angus Alchemy payment|550|Drinks|Licence AC|10|
|Insurance|923.06|Insurance|888.44|
|Misc|48.5|Misc|
|KF|secretary|expenses|KF|secretary expenses|18.15|
|float gala day|31.99|float gala day|29.95|
|Lottery|Licence|40|Lottery|Licence|
|postage|libs|etc|postage|libs|etc|
|DVD's/CD's|DVD's/CD's|120|
|Juice|-|hall|28.85|
|Hoodies Misc|408.2|Hoodies|Misc|279.5|
|Gifts|(non show)|22|Gifts|(non show)|82.06|
|Accounts check|- Yvo|48|Accounts check|49.85|
|Parties|20.12|Parties|115.34|
|To|Savings|11700|To Savings|
|14860.1|2275.95|
|40919.45|25823.76|
|11819.72|11570.52|
|BALANCE AT|6th May 2025|11819.72|BALANCE AT|3rd MAY 2024|11570.52|
|BALANCE FOR YEARS ACCOUNTS|£11,820|BALANCE FOR YEARS ACCOUNTS|£11,571|
----- End of picture text -----
Accounts to be checked and verified after AGM June 2025 based on information, vouchers, accounts and bank details supplied by the Carnoustie Musical Society. For submitting to OSCR.