Charity registration number SC008586 (Scotland)
THE COLUMBA TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2025
THE COLUMBA TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Francis Gill |
|---|---|
| Vincent Canavan | |
| Marie Fearon | |
| Anne Higgins | |
| Secretary | Johnston Smillie Ltd |
| Charity number (Scotland) | SC008586 |
| Principal address | c/o Johnston Smillie Ltd |
| 5 South Gyle Crescent Lane | |
| Edinburgh | |
| EH12 9EG | |
| Independent examiner | Mr William A S Gunn CA |
| Gibson McKerrell Burrows Limited | |
| Chartered Accountants | |
| 28 Rutland Square | |
| Edinburgh | |
| EH1 2BW | |
| Investment advisors | Rathbone Investment Management |
| George House | |
| 50 George Square | |
| Glasgow | |
| G2 1EH |
THE COLUMBA TRUST
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 2 |
| Statement of Trustees' responsibilities | 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 |
| Notes to the financial statements | 7 - 14 |
THE COLUMBA TRUST
TRUSTEES' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
The Trustees present their annual report and financial statements for the year ended 30 November 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's constitution, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019)
The Columba Trust was established in terms of a deed of declaration of Trust by Lord Colum Edmund CrichtonStuart dated 28 February 1949 and registered 8 November 1949.
Objectives and activities
The charity's principal object is the support of Roman Catholics in the practice of their faith, in particular, providing financial assistance for this purpose as permitted by Scots law. The charity's other purposes include the advancement of education and the relief of poverty.
Lord Crichton-Stuart had a particular concern for the maintenance of Christian marriage, the support of single mothers and their children and the spiritual support of prisoners and so applications from organisations working in these areas are welcome. The Trustees are also keen to receive applications for projects which promote the Roman Catholic faith, its ministry and its values, and those which foster a better understanding of the faith among young people and encourage their involvement in charitable activities.
The Trustees make grants from the Columba Fund to both external applications and also to projects suggested by individual Trustees. Priority is given to projects that directly meet the criteria laid out in the Deed and Letter of Directions.
The residue of the Estate of Rev William J Anderson was bequeathed to the Trust in 1972 to be applied for the continuation and benefit of the pre-1878 Scottish Catholic Archives. In 1982 a bequest from Miss C M Forbes was added to Father Anderson's bequest. The combined sums form the Trust's restricted funds which are applied in accordance with the wishes of Father Anderson.
During the period covered by this Report, the Trustees came to the view that it would better facilitate the management of the Father Anderson Bequest and the Columba Trust, if the Father Anderson Bequest was reconstituted as a separate charity. This process which will require to be approved by OSCR has not been completed at the time of this report.
Achievements and performance
The Trustees aim to protect and enhance the capital value of the Trust's assets in real terms and to distribute the income in grants. Where insufficient good causes are identified in any year, the surplus income will be disbursed in the following year. In the year under review the Trustees met in September and disbursed income consequent to successful grant applicants as shown in the financial statements. For some time the Trustees had been concerned to ensure that the existence of the Trust was made as widely known as possible. A website was therefore created and went live on 4 March 2024. In the year to 30 November 2025, there were 3,323 visitors to the website. The Trustees believe that this initiative was the primary reason for the larger than usual number of grant applications in the financial year. The existence of the Trust was also publicised on the social media channels of the two Archdioceses in Scotland. The Trustees will continue to consider ways of further publicising the existence of the Trust as widely as possible.
Financial review
The charity does not have a significant level of committed expenditure, therefore the Trustees do not consider it necessary to hold a significant level of reserves in excess of that required to secure the charity’s ability to operate in accordance with its charitable objectives for the foreseeable future. Reserves consist principally of investments, the income from which funds the charity’s grant-giving activities.
- 1 -
THE COLUMBA TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2025
Investment policy and performance
The invested funds of both the Columba Trust and the Fr Anderson Bequest are managed on a discretionary basis and in accordance with the Statement of Investment Principles of each trust. All investments are made in accordance with the teachings of the Roman Catholic Church. During the year, Rathbones were appointed as investment managers in place of Adam & Company Wealth Management (part of the Canaccord Genuity Group). The objective of the managers is to optimise income and capital growth with an appropriate degree of risk-taking. Performance is measured against a pre-determined benchmark. The Trustees receive quarterly reports from the investment managers and meet with its representatives at least once a year and as circumstances require.
The Trustees continue to closely monitor the performance of the invested funds.
Plans for future periods
The charity plans to continue with its main objectives, and the strategy continues to be that outlined above.
Structure, governance and management
The Deed of Declaration of Trust nominated the first Trustees. Thereafter the Trustees may, at their discretion, assume at any time new Trustees to act along with them, or the survivors of them, in the new Trust. New Trustees are invited to join from time to time; the existing Trustees select the persons they invite on the basis of perceived skills required by the board and held by the candidate. Candidates are given copies of the Trust deed, letter of directions and the Anderson Bequest deed as well as a full briefing on the grant making policy of the trustees. Trustees are asked to give six months’ notice of their intention to resign.
The Trustees give their services gratuitously.
The Trust is administered by Johnston Smillie Ltd, 5 South Gyle Crescent Lane, Edinburgh, EH12 9EG, to whom applications should be made.
The Trustees who served during the year and up to the date of signature of the financial statements were: Francis Gill
Vincent Canavan Jonathan Cobb (Resigned 18 February 2025) Marie Fearon Anne Higgins
The Trustees consider the board of Trustees to be the key management personnel of the charity in charge of directing the affairs of the charity. All Trustees give their time freely and no Trustee remuneration was paid in the year. Details of any Trustee expenses and related party transactions are disclosed in note 8 to the accounts.
The Secretaries and Treasurers, Johnston Smillie Ltd operate under a delegated power of authority and are responsible for the day to day running of the charity. The Secretaries and Treasurers attend Board meetings and communicate with the Trustees between meetings as required. Secretaries and Treasurers Fees are considered by the Trustees and agreed in advance.
The Trustees' report was approved by the Board of Trustees.
Francis Gill Chair
23 April 2026
- 2 -
THE COLUMBA TRUST
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 30 NOVEMBER 2025
The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in Scotland requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that year.
In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 3 -
THE COLUMBA TRUST
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE COLUMBA TRUST
I report on the financial statements of the charity for the year ended 30 November 2025, which are set out on pages 5 to 14.
Respective responsibilities of Trustees and examiner
The charity’s Trustees are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investments (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The charity's Trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Act and to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the financial statements.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
(a) which gives me reasonable cause to believe that in any material respect the requirements:
-
(i) to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and
-
(ii) to prepare financial statements which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations;
have not been met or
- (b) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.
Mr William A S Gunn CA Independent Examiner Gibson McKerrell Burrows Limited Chartered Accountants 28 Rutland Square Edinburgh EH1 2BW Relevant Professional Body: The Institute of Chartered Accountants of Scotland
Dated: 27 April 2026
- 4 -
THE COLUMBA TRUST
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 NOVEMBER 2025
| Unrestricted Restricted funds funds 2025 2025 Notes £ £ Income and endowments from: Investments 3 53,301 15,461 Other income 4 - - Total income 53,301 15,461 Expenditure on: Raising funds 5 13,102 3,423 Charitable activities 6 69,536 37,408 Total expenditure 82,638 40,831 Net gains on investments 10 51,847 14,645 Net income/(expenditure) and movement in funds 22,510 (10,725) Reconciliation of funds: Fund balances at 1 December 2024 2,268,347 719,648 Fund balances at 30 November 2025 2,290,857 708,923 |
Total Unrestricted Restricted funds funds 2025 2024 2024 £ £ £ 68,762 50,341 16,430 - - 72,521 68,762 50,341 88,951 16,525 10,671 3,189 106,944 101,113 4,543 123,469 111,784 7,732 66,492 241,533 69,795 11,785 180,090 151,014 2,987,995 2,088,257 568,634 2,999,780 2,268,347 719,648 |
Total 2024 £ 66,771 72,521 |
|---|---|---|
| 139,292 | ||
| 13,860 105,656 |
||
| 119,516 | ||
| 311,328 | ||
| 331,104 2,656,891 |
||
| 2,987,995 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 5 -
THE COLUMBA TRUST
BALANCE SHEET
AS AT 30 NOVEMBER 2025
| Notes Fixed assets Tangible assets 12 Investments 13 Current assets Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities The funds of the charity Restricted funds 15 Unrestricted funds |
2025 £ £ - 2,852,998 2,852,998 152,402 5,620 146,782 2,999,780 708,923 2,290,857 2,999,780 |
2024 £ £ 145 2,573,958 2,574,103 418,352 4,460 413,892 2,987,995 719,648 2,268,347 2,987,995 |
2024 £ £ 145 2,573,958 2,574,103 418,352 4,460 413,892 2,987,995 719,648 2,268,347 2,987,995 |
|---|---|---|---|
| 2,574,103 413,892 |
|||
| 2,987,995 | |||
| 719,648 2,268,347 |
|||
| 2,987,995 |
The financial statements were approved by the Trustees on 23 April 2026
Francis Gill Chair
- 6 -
THE COLUMBA TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2025
1 Accounting policies
Charity information
The Columba Trust is an unincorporated charity in Scotland. The address of the principal office is c/o Johnston Smillie Ltd., Chartered Accountants, 5 South Gyle Crescent Lane, Edinburgh, EH12 9EG.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's constitution, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for small charities not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include listed investments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. The charity holds substantial funds in investment portfolios and bank accounts, and has a low level of financial commitments, thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Interest on funds held on deposit is included upon notification of the interest paid or payable by the Bank. Dividends are recognised once the dividend has been declared and notification has been received of the dividend due. This is normally upon notification by our investment advisor of the dividend yield of the investment portfolio.
- 7 -
THE COLUMBA TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2025
1 Accounting policies
(Continued)
1.5 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of obligation can be measured reliably.
All expenditure is accounted for on an accruals basis. All expenses, including support costs and governance costs are allocated or apportioned to the applicable expenditure headings in the statement of financial activities.
Irrecoverable VAT is charged against the expenditure heading for which it was incurred.
Cost of raising funds comprise the costs incurred by the investment managers for managing the investment assets.
Charitable expenditure comprises costs incurred by the charity in the delivery of its services and activities and grants made once an unconditional commitment to pay the grant is made to the recipient or the grant is paid, whichever is earlier. Charitable activities includes expenditure on grants made, governance and support costs.
Governance costs include costs associated with meeting the constitutional and statutory requirements of the charity and include independent examination fees and costs linked to the strategic management of the charity.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
15% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 8 -
THE COLUMBA TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2025
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Income from investments
| Unrestricted Restricted funds funds 2025 2025 £ £ Income from listed investments 48,857 14,350 Interest receivable 4,444 1,111 53,301 15,461 |
Total Unrestricted Restricted funds funds 2025 2024 2024 £ £ £ 63,207 44,530 14,977 5,555 5,811 1,453 68,762 50,341 16,430 |
Total 2024 £ 59,507 7,264 |
|---|---|---|
| 66,771 |
- 9 -
THE COLUMBA TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2025
4 Other income
| Restricted | Restricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Other income | - | 72,521 |
In the opinion of the Trustees, it is no longer appropriate for the annual surplus on the Father Anderson Bequest to be accrued as a donation, as there is not a specific beneficiary of the surplus nor a specified timescale within which it is to be paid over. Amounts previously accrued as charitable donations from the Father Anderson Bequest, totalling £72,521, have been taken to the Statement of Financial Activities as Other income in the prior year.
5 Raising funds
| Unrestricted Restricted funds funds general 2025 2025 £ £ Investment management 13,102 3,423 13,102 3,423 |
Total Unrestricted Restricted funds funds general 2025 2024 2024 £ £ £ 16,525 10,671 3,189 16,525 10,671 3,189 |
Total 2024 £ 13,860 |
|---|---|---|
| 13,860 |
- 10 -
THE COLUMBA TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2025
6 Expenditure on charitable activities
| Charitable | Charitable | |
|---|---|---|
| activities | activities | |
| 2025 | 2024 | |
| £ | £ | |
| Direct costs | ||
| Depreciation and impairment | 145 | 26 |
| Charitable donations | 83,753 | 90,950 |
| Share of secretaries fees | 4,500 | 4,500 |
| Insurance | 370 | 317 |
| Website | 522 | 1,534 |
| Storage | 642 | 1,657 |
| Travel | 58 | 22 |
| Legal fees | 10,234 | - |
| 100,224 | 99,006 | |
| Share of support and governance costs (see note 7) | ||
| Governance | 6,720 | 6,650 |
| 106,944 | 105,656 | |
| Analysis by fund | ||
| Unrestricted funds | 69,536 | 101,113 |
| Restricted funds | 37,408 | 4,543 |
| 106,944 | 105,656 |
Grants to institutions, totalling £83,753 (2024: £90,950), consisted of 18 donations (2024: 14) made to organisations operating in the following areas: the relief of poverty overseas, the promotion of health and education in the UK and overseas and the support and promotion of the Roman Catholic religion.
7 Support costs allocated to activities
| Support costs allocated to activities | ||
|---|---|---|
| Governance costs Analysed between: Charitable activities Governance costs comprise: Share of secretaries fees Independent examiner's fee |
2025 £ 6,720 6,720 2025 £ 4,500 2,220 6,720 |
2024 £ 6,650 |
| 6,650 | ||
| 2024 £ 4,500 2,150 |
||
| 6,650 |
- 11 -
THE COLUMBA TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2025
8 Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year (2024: none). One Trustee received reimbursement of travel expenses amounting to £58 (2024: £22).
9 Employees
There were no employees during the year (2024: none).
10 Gains and losses on investments
| Unrestricted Restricted funds funds 2025 2025 Gains/(losses) arising on: £ £ Revaluation of investments 62,744 18,566 Gain/(loss) on sale of investments (10,897) (3,921) 51,847 14,645 |
Total Unrestricted Restricted funds funds 2025 2024 2024 £ £ £ 81,310 272,490 75,161 (14,818) (30,957) (5,366) 66,492 241,533 69,795 |
Total 2024 £ 347,651 (36,323) 311,328 |
|---|---|---|
11 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
12 Tangible fixed assets
| Tangible fixed assets | |
|---|---|
| Fixtures and | |
| fittings | |
| £ | |
| Cost | |
| At 1 December 2024 | 7,693 |
| Disposals | (7,693) |
| At 30 November 2025 | - |
| Depreciation and impairment | |
| At 1 December 2024 | 7,548 |
| Depreciation charged in the year | 22 |
| Eliminated in respect of disposals | (7,570) |
| At 30 November 2025 | - |
| Carrying amount | |
| At 30 November 2025 | - |
| At 30 November 2024 | 145 |
- 12 -
THE COLUMBA TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2025
13 Fixed asset investments
| Listed investments £ Cost or valuation At 1 December 2024 2,525,334 Additions 2,936,742 Valuation changes 81,310 Disposals (2,813,218) At 30 November 2025 2,730,168 Carrying amount At 30 November 2025 2,730,168 At 30 November 2024 2,525,334 Creditors: amounts falling due within one year Accruals and deferred income |
Cash in portfolio Total £ £ 48,624 2,573,958 74,206 3,010,948 - 81,310 - (2,813,218) 122,830 2,852,998 122,830 2,852,998 48,624 2,573,958 2025 2024 £ £ 5,620 4,460 |
|---|---|
14 Creditors: amounts falling due within one year
15 Restricted funds
The Father Anderson Bequest fund is a restricted income fund to be applied in accordance with the wishes of Father Anderson.
| At 1 | Incoming | Resources | Gains and | At 30 | |
|---|---|---|---|---|---|
| December | resources | expended | losses | November | |
| 2024 | 2025 | ||||
| £ | £ | £ | £ | £ | |
| Father Anderson Bequest | 719,648 | 15,461 | (40,831) | 14,645 | 708,923 |
| Previous year: | At 1 | Incoming | Resources | Gains and | At 30 |
| December | resources | expended | losses | November | |
| 2023 | 2024 | ||||
| £ | £ | £ | £ | £ | |
| Father Anderson Bequest | 568,634 | 88,951 | (7,732) | 69,795 | 719,648 |
- 13 -
THE COLUMBA TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2025
16 Unrestricted funds
These are unrestricted funds which are material to the charity's activities made up as follows:
| At 1 | Incoming | Resources | Gains and | At 30 | |
|---|---|---|---|---|---|
| December | resources | expended | losses | November | |
| 2024 | 2025 | ||||
| £ | £ | £ | £ | £ | |
| General funds | 2,268,347 | 53,301 | (82,638) | 51,847 | 2,290,857 |
| Previous year: | At 1 | Incoming | Resources | Gains and | At 30 |
| December | resources | expended | losses | November | |
| 2023 | 2024 | ||||
| £ | £ | £ | £ | £ | |
| General funds | 2,088,257 | 50,341 | (111,784) | 241,533 | 2,268,347 |
17 Analysis of net assets between funds
| Unrestricted Restricted funds funds 2025 2025 £ £ At 30 November 2025: Investments 2,189,923 663,075 Current assets/(liabilities) 100,934 45,848 2,290,857 708,923 Unrestricted Restricted funds funds 2024 2024 £ £ At 30 November 2024: Tangible assets 145 - Investments 1,983,086 590,872 Current assets/(liabilities) 285,116 128,776 2,268,347 719,648 |
Total 2025 £ 2,852,998 146,782 |
|---|---|
| 2,999,780 | |
| Total 2024 £ 145 2,573,958 413,892 |
|
| 2,987,995 |
18 Related party transactions
There were no disclosable related party transactions during the year (2024 - none).
- 14 -