FJAS 2024-25
Income
==> picture [181 x 114] intentionally omitted <==
----- Start of picture text -----
Panto 24 £ 68,803.95
Summer Show 24 £ 35,339.18
£ 8,896.29
Sponsor £ 5,000.00
Donations £ 4,050.00
Transfer from Juniors Account £ 4,000.00
Funday £ 3,556.82
Sale of Giant £ 3,000.00
General £ 2,620.14
Brochway £ 2,253.50
Hoody £ 2,097.00
----- End of picture text -----
| Panto 24 | 68,803.95 £ |
|---|---|
| Summer Show 24 | 35,339.18 £ |
| 8,896.29 £ |
|
| Sponsor | 5,000.00 £ |
| Donations | 4,050.00 £ |
| Transfer from Juniors Account | 4,000.00 £ |
| Funday | 3,556.82 £ |
| Sale of Giant | 3,000.00 £ |
| General | 2,620.14 £ |
| Brochway | 2,253.50 £ |
| Hoody | 2,097.00 £ |
| Murder Mystery | 2,055.99 £ |
| Hire of Chairs | 1,900.00 £ |
| 101 Dalmations | 1,234.00 £ |
| Bucket Collections | 999.03 £ |
| Bingo | 754.36 £ |
| Jazz Lunch | 743.27 £ |
| Membership | 741.62 £ |
| Santa Tea | 703.40 £ |
| Coffee Morning | 496.50 £ |
| Cash Float | 350.00 £ |
| Juniors Movie Night | 313.01 £ |
| Interest | 260.08 £ |
| BootScootingBoogie | 248.75 £ |
| Panto 23 Advert | 200.00 £ |
| Error Refund | 160.00 £ |
| Membership | 136.62 £ |
| Seat Sponsor | 135.00 £ |
| New Blue Hoody | 129.00 £ |
| Gin Board | 70.00 £ |
| Burgers | 60.00 £ |
| Funds raised byJunior Committee | 3,435.89 £ |
| Bank interest - Junior Committee acc | 33.99 £ |
| Total | 154,777.39 £ |
Expenditure
==> picture [182 x 52] intentionally omitted <==
----- Start of picture text -----
Panto 24 £ 49,133.09
Summer Show 24 £ 39,194.34
General £ 37,086.48
Loan Payment £ 10,000.00
Hoodys £ 1,720.00
----- End of picture text -----
| Panto 24 | 49,133.09 £ |
|---|---|
| Summer Show 24 | 39,194.34 £ |
| General | 37,086.48 £ |
| Loan Payment | 10,000.00 £ |
| Hoodys | 1,720.00 £ |
| Murder Mystery | 1,572.05 £ |
| Funday | 1,444.93 £ |
| 101 Dalmations Trip | 1,438.77 £ |
| Donations | 1,300.00 £ |
| Admin | 928.02 £ |
| Jazz Lunch | 870.00 £ |
| New Blue Hoody | 843.60 £ |
| Santa Tea | 727.22 £ |
| Brochway | 706.95 £ |
| Panto 22 Tree Purchase | 645.00 £ |
| Transfer to Junior Account | 608.70 £ |
| Summer show 2025 MTI | 500.00 £ |
| Charlie Costumes | 345.13 £ |
| Cash Float | 350.00 £ |
| Error | 167.35 £ |
| Coffee Morning | 101.39 £ |
| Valentines Disco | 90.00 £ |
| Starlights Advert | 75.00 £ |
| Boot ScootingBoogie | 38.27 £ |
| Tiered Seating | 4,000.00 £ |
| Other Junior Committee costs | 87.51 £ |
| Total | 153,973.80 £ |
| Profit for theyear | 803.59 £ |
==> picture [253 x 112] intentionally omitted <==
President
Fraserburgh Junior Arts Society
==> picture [228 x 96] intentionally omitted <==
Treasurer
Fraserburgh Junior Arts Society