## **FJAS 2024-25** 

**Income** 


**----- Start of picture text -----**<br>
Panto 24 £     68,803.95<br>Summer Show 24 £     35,339.18<br>£     8,896.29<br> Sponsor £     5,000.00<br>Donations £     4,050.00<br>Transfer from Juniors Account £     4,000.00<br>Funday £     3,556.82<br>Sale of Giant £     3,000.00<br>General £     2,620.14<br>Brochway £     2,253.50<br> Hoody £     2,097.00<br>**----- End of picture text -----**<br>


|Panto 24|68,803.95<br>£|
|---|---|
|Summer Show 24|35,339.18<br>£|
||8,896.29<br>£|
|Sponsor|5,000.00<br>£|
|Donations|4,050.00<br>£|
|Transfer from Juniors Account|4,000.00<br>£|
|Funday|3,556.82<br>£|
|Sale of Giant|3,000.00<br>£|
|General|2,620.14<br>£|
|Brochway|2,253.50<br>£|
|Hoody|2,097.00<br>£|
|Murder Mystery|2,055.99<br>£|
|Hire of Chairs|1,900.00<br>£|
|101 Dalmations|1,234.00<br>£|
|Bucket Collections|999.03<br>£|
|Bingo|754.36<br>£|
|Jazz Lunch|743.27<br>£|
|Membership|741.62<br>£|
|Santa Tea|703.40<br>£|
|Coffee Morning|496.50<br>£|
|Cash Float|350.00<br>£|
|Juniors Movie Night|313.01<br>£|
|Interest|260.08<br>£|
|BootScootingBoogie|248.75<br>£|
|Panto 23 Advert|200.00<br>£|
|Error Refund|160.00<br>£|
|Membership|136.62<br>£|
|Seat Sponsor|135.00<br>£|
|New Blue Hoody|129.00<br>£|
|Gin Board|70.00<br>£|
|Burgers|60.00<br>£|
|Funds raised byJunior Committee|3,435.89<br>£|
|Bank interest - Junior Committee acc|33.99<br>£|
|Total|154,777.39<br>£|



## **Expenditure** 


**----- Start of picture text -----**<br>
Panto 24 £     49,133.09<br>Summer Show 24 £     39,194.34<br>General £     37,086.48<br>Loan Payment £     10,000.00<br> Hoodys £     1,720.00<br>**----- End of picture text -----**<br>


|Panto 24|49,133.09<br>£|
|---|---|
|Summer Show 24|39,194.34<br>£|
|General|37,086.48<br>£|
|Loan Payment|10,000.00<br>£|
|Hoodys|1,720.00<br>£|
|Murder Mystery|1,572.05<br>£|
|Funday|1,444.93<br>£|
|101 Dalmations Trip|1,438.77<br>£|
|Donations|1,300.00<br>£|
|Admin|928.02<br>£|
|Jazz Lunch|870.00<br>£|
|New Blue Hoody|843.60<br>£|
|Santa Tea|727.22<br>£|
|Brochway|706.95<br>£|
|Panto 22 Tree Purchase|645.00<br>£|
|Transfer to Junior Account|608.70<br>£|
|Summer show 2025 MTI|500.00<br>£|
|Charlie Costumes|345.13<br>£|
|Cash Float|350.00<br>£|
|Error|167.35<br>£|
|Coffee Morning|101.39<br>£|
|Valentines Disco|90.00<br>£|
|Starlights Advert|75.00<br>£|
|Boot ScootingBoogie|38.27<br>£|
|Tiered Seating|4,000.00<br>£|
|Other Junior Committee costs|87.51<br>£|
|Total|153,973.80<br>£|
|||
|**Profit for theyear**|**803.59**<br>**£**|




## President 

Fraserburgh Junior Arts Society 


## Treasurer 

Fraserburgh Junior Arts Society