1[St] Randalstown Scout Group
Statement of Accounts – Year Ending 31[st] March 2023
----- Start of picture text -----
No 1 MAIN ACCOUNT £ £
Opening Balance in Bank 24,182.52
INCOME EXPENDITURE
Education Authority Grant 2,400.00 Building Maint. & Repairs 593.61
Membership Fees (Cubs) 716.50 Insurance (Building) 2,878.46
Membership Fees 1,607.71 Scout Assoc. Mem. Fees 1,704.00
(Scouts/Explorers)
Membership Fees 2,157.95 Heat & Light 1,275.00
(Scouts/Explorers from Health & Wellbeing Grant 1,183.50
2021-2022) (reimbursement of
underspend to EA)
Guide Contribution 900.00 Equipment 128.55
Fund Raising (Donations, 775.00 Ground Rent 800.00
BDM Service & Tresure Hunt)
Electricity Networks 0.00 Mini Bus Expenses 1,371.65
Power NI 600.00 ANBC Grant (from 2021-2022 1,362.04
Reimbursement to Ciaran
McGrath)
EA Summer Funding Grants 2,509.72
2021-2022 (Reimbursement to
leaders)
Bank Interest 65.12 Bank Fees 68.43
DE Grant Aid (Professional 9,757.80 Professional Services fees (DE 9,942.80
Services fees) Grant Works)
DE Grant Aid (EA fees) NIL EA fees (DE Grant Works) NIL
======= =======
18,980.08 23,817.76
Closing Balance in Bank 19,344.84
43,162.60 43,162.60
No 2 SUMMER CAMP ACCOUNT – RESTRUCTED FUNDS
£ £
Opening Balance in Bank 5,113.76
INCOME EXPENDITURE
Scout Centre Fee 1,012.50
Scout Camp Deposits 2,375.24 Scout Camp Expenses 1,556.74
======= =======
2,375.24 2,569.24
Closing Balance in Bank 4,919.76
=======
7,489.00 7,489.00
Signed Ivan Millar
Group Treasurer
11 [th] April 2023
----- End of picture text -----
I" Randalstown Scout Group
Nl Charity Number . NIC 104182
statement of Assets and liabdities
{ An oU1e of the Main Assets and liabilities at 31" Marth 2023)
ASSErs .
l. Pro
{ Inswat value £ 383219
Half Acre Site - kn Ihe centre of Randatsto. with a lease from Shane's Castle
Estate. Randa151o*m of 48 ( land retwn5 to Estate rf Sc