**1[St] Randalstown Scout Group** 

## **Statement of Accounts – Year Ending 31[st] March 2023** 


**----- Start of picture text -----**<br>
No 1 MAIN ACCOUNT  £  £<br>Opening Balance in Bank  24,182.52<br>INCOME  EXPENDITURE<br>Education Authority Grant  2,400.00 Building Maint. & Repairs  593.61<br>Membership Fees (Cubs)  716.50 Insurance (Building)  2,878.46<br>Membership Fees  1,607.71 Scout Assoc. Mem. Fees  1,704.00<br>(Scouts/Explorers)<br>Membership Fees  2,157.95 Heat & Light  1,275.00<br>(Scouts/Explorers from   Health & Wellbeing Grant  1,183.50<br>2021-2022)  (reimbursement of<br>underspend to EA)<br>Guide Contribution   900.00 Equipment  128.55<br>Fund Raising (Donations,  775.00 Ground Rent  800.00<br>BDM Service & Tresure Hunt)<br>Electricity Networks  0.00 Mini Bus Expenses  1,371.65<br>Power NI  600.00 ANBC Grant (from 2021-2022  1,362.04<br>Reimbursement to Ciaran<br>McGrath)<br>EA Summer Funding Grants  2,509.72<br>2021-2022 (Reimbursement to<br>leaders)<br>Bank Interest  65.12 Bank Fees  68.43<br>DE Grant Aid (Professional  9,757.80 Professional Services fees (DE  9,942.80<br>Services fees)  Grant Works)<br>DE Grant Aid (EA fees)  NIL EA fees (DE Grant Works)  NIL<br>======= =======<br>18,980.08 23,817.76<br>Closing Balance in Bank  19,344.84<br>43,162.60 43,162.60<br>No 2 SUMMER CAMP ACCOUNT – RESTRUCTED FUNDS<br>£  £<br>Opening Balance in Bank  5,113.76<br>INCOME  EXPENDITURE<br>Scout Centre Fee  1,012.50<br>Scout Camp Deposits  2,375.24 Scout Camp Expenses   1,556.74<br>======= =======<br>2,375.24 2,569.24<br>Closing Balance in Bank  4,919.76<br>=======<br>7,489.00 7,489.00<br>Signed      Ivan Millar<br>Group Treasurer<br>                                                                                                            11 [th]  April 2023<br>**----- End of picture text -----**<br>




I" Randalstown Scout Group
Nl Charity Number . NIC 104182
statement of Assets and liabdities
{ An oU￿1￿e of the Main Assets and liabilities at 31" Marth 2023)
ASSErs .
l. Pro
{ Inswa￿t value £ 383219
Half Acre Site - kn Ihe centre of Randatsto￿. with a lease from Shane's Castle
Estate. Randa151o*m of 48 ( land retwn5 to Estate rf Sc<Krt Gw ceases to
exist.)
Scout Hall - fwnber fraTr￿d t￿ilding Ixth in 1921Y& New extens￿￿ I￿11 in 2016
with a IIM)Y• Gre￿1 from of Educa11(￿ Nl. vthlch cost £ 143.(w.
ui
ent store
I Contents of Hall and Store
I Insur•nte value £ I4￿ I
Furniture for Hall - Tables. chars a￿1 be
Scout 6ames equipment- Bau& bets. nets etG
Scout Trainin6 Pro6ramme - Smau equI%￿t for 5kMts traiM¥ ( r(ye& poles
and books etr. )
. Campin8 Equiwnent-Tents. pole& tal￿. and co(kng eq¢wmenL
Minibus- 13 years okl I ap￿0￿ value £ ￿ I
Gen￿al purpose 4 wheeled trailei and a canoe trailer { ¥the É
350&£6￿1
Ride on lawn mower . 10 years okl. ( aNYox. vdue £ 3(Kl )
Outdoor Aclivity Equipment l apwoL £ 5.4(Kl
a) 4 canadi￿ canoes. 10 plastK kayth + Ife p(*ets and I￿lmetS I value £ S,(XKI ) .
b) Ar(thery 2 Ix>sse5 (m #and5 + 8 bo¥￿ and 855<rted arrow51 value £ 41x1 )
ar 31" March 2023
3. Cash Balances at the end of
A) Main Actount .
B) Restrirted F￿d$ ( Summer Camp ) .
£ 19.344.84
£ 4,919.76
LIABILrriES .
There are no liabilities at the end of the financial year.
Philip Scott- Scout Group ( Secretary )