OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

~ adopted for the induction
and
training
oftrustees;
the charity's
organisational
structure
and any wider
network
with which the charity
works;
adopted for the induction
and
training
oftrustees;
the charity's
organisational
structure
and any wider
network
with which the charity
works;
adopted for the induction
and
training
oftrustees;
the charity's
organisational
structure
and any wider
network
with which the charity
works;
adopted for the induction
and
training
oftrustees;
the charity's
organisational
structure
and any wider
network
with which the charity
works;
~ relationship
with any related
parties;
~ trustees' consideration of
major risks and the system
and procedures to manage
them.
~
~
TO ENHANCE THE DEVELOPMENT
AND EDUCATION
OF CHILDREN PRIMARILY
UNDER STATUTORY SCHOOL AGE BYENCOURAGING
PARENTS TO
UNDERSTAND
AND PROVIDE FOR THE NEEDS OF THEIR CHILDREN THROUGH
COMMUNITY GROUPS AND BY;
Summary
charity set
governing
ofthe objects ofthe
out in its
document
(A) OFFERING APPROPRIATE
PLAY, EDUCATION
AND CARE FACILITIES, FAMILY
LEARNING
AND EXTENDED HOURS GROUPS, TOGETHER WITH THE RIGHT OF
PARENTS TO TAKE RESPONSIBILITY
FOR AND TO BECOME INVOLVED
IN THE
ACTIVITIES OF SUCH GROUPS, ENSURING THAT SUCH GROUPS OFFER
OPPORTUNITIES
FOR ALL CHILDREN WHATEVER THEIR RACE, CULTURE,
RELIGION, MEANS OR ABILITY;
(B)ENCOURAGING
THE STUDY OF SUCH NEEDS OF SUCH CHILDREN AND THEIR
FAMILIES AND PROMOTING
PUBLIC INTEREST IN AND RECOGNITION
OF SUCH
NEEDS IN THE LOCAL AREAS

CONTENTS
PAGE
Proprietor
and Professional
Advisers
Propdetor's
Approval
Statement
Accountant's
Report
Profit and Loss Account
Balance Sheet
Notes to the Accounts 6- to

2021 2020
2
Note
Turnover
Cost ofsales 106,921 105,589
Gross profit
Finance income
3,116
'I03,805
1,001
104,588
Expenditure 1 5
Premises costs
Staff costs 3,768 1,406
Office costs 83,54'I 70,926
856 992
Marketing
109
Legal and professional
Repairs and maintenance
Depreciation
1,837
4,049
458
1,140
1,669
455
General expenses 2,191 1,224
Profit for the year 96,700
7, 766
77,921
26,672

2021 2020
Note
Fixed assets
Tangible assets 1,828 1,817
Current assets
Cash at bank and in hand 55,511 49,802
Current
liabilities
(2,538) (3,924)
Net current assets 52,973 45,878
Net assets 54,801 47,695
Financed by:
Capital account 54,801 47,695

2021 2020
2
Sales
Sales
Sales
Sales
- Fees
- Funding
- Donations
—Fun draising
12,213
89,222
986
17
9,738
67,789
1,032
14,916
Other income 4,483 12,114
106,921 105,589

2021 2020
Play Materials 2,943 168
Trips 345
Food &Snacks 173
3,116 1,001
FINANCE INCOME
2021 2020
Bank interest receivable
EXPENDITURE
2021 2020
Premises costs
Rent 3,768 1,406
2021 2020
Staff costs
Wages and salaries 83,541 70,926

2021 2020
Office costs
Printing,
postage and stationery
195 308
Telephone 489
Computer costs 172 236
856 992
2021 2020
Marketing
Marketing 109
2021 2020
Legal and professional
Accountancy fees 930 930
Professional fees 907 210
1,837 1,140
2021 2020
Repairs and maintenance
Repairs and maintenance 4,049 1,669
2021 2020
Depreciation
Depreciation 458 455

2021 2020
General expenses
Training
Cleaning
costs 1,234
259
1,197
Sundry expenses 698 27
2,191 1,224
3 Tangible assets
Fixtures and Office Total
fittings equipment
Cost
At 1 September 2020 6,051 6,051
Additions
469 469
At 31 August 2021 6,051 469 6,520
Depreciation
At 1 September 2020 4,234 4,234
Charge 364 94 458
At 31 August 2021 4,598 94 4,692
Net book value
At 31 August 2021 1,453 375 1,828
At 31 August 2020 1,817 1,817

2021 2020
PAYE and social security
Other creditors
1,350
238 99
Accruals and deferred income 2,300 2,475
2,538 3,924

2021 2020
2
At 1 September 2020 47,695 21,023
Net profit for the year
At 31 August 2021
7,106
54,801
26,672
47,695