| Z | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 0 I (De 0 0 e (o e n (O. z A 0 ~ Ql CD A CD 3 (Q Ql eQ QlU CD 0 0 e e 5 (D 0 S Q. eQ. (Q o fP 0zr (g e+ Qo» 0 g A m Z c-"-e PD g U'e 0 z (D |
0 c e (Q 0C (O 0 COeA R (D CA Ql 0 |
0 QlQ.( Ql Ae5e O (O Ql z 5 (D |
~ | ~ (D |
Ql ~ A e C e (O Ql Z Ql (D |
Ql 0ee (O' ~- A Ql ~ O'. (LK (D Ql ~ 0 (O U 0 (D |
Ql e (O |
l 0' V) O g5' Ql 'C CD Ql (DQ. |
(O e I CD ~™~ (O Ql~ (Q A'~ Ql0 ~ —.(O M Q. R (D e 0 A Ql Ql |
~~ Ql 'U Ql Q.0 ' 0 A (D CD 0 ~Ql ~o m 2 (O WU ~ (D (D (D (O CA (D 0 (O Ql Q. |
(i Q.~ ~ 8 Ql Ql 'C (D:A U5z OO0 (O Ql e P+0 0 A ee~ CD |
Q. Q. 0 Ql (Q0( A (O (OCe (O 0 0 3 0 |
ol Ql CD (O ;,.' e -.(i A 0 5 , - 0Q. Vl 2 CO (De (O Qle CO (D (DA (D Ql 00 3e |
. | (D A Ql (O A0 (O C .. CL (D |
(l | (D0 (Q0(e g (Q 0 A(:3 (D O (D (D(L0 Ql (DQ. ll (DU2 Ql (0 CO CQ |
Oe COA 'ZJ 0 0 e A Ql I |
~I | Dl3 0 A e eAC(e0 Ql e CO0 (Oe 0 30'eI (O 0 'U 0 Ql |
e0 Ql CL (DI Z Ql Q. Q. CO |
Z Ql (O CD Q. QlO. Q.Ie CO COe CO0 QlQ.( (OeI CO 0 '0 0 Ql 0 |
||||||
| CO | ||||||||||||||||||||||||||||
| CD | Ql | |||||||||||||||||||||||||||
| Ql (O |
CL | 0 | ||||||||||||||||||||||||||
| CD | ||||||||||||||||||||||||||||
| 2 CO |
CLI CL |
|||||||||||||||||||||||||||
| CD (D |
(D | |||||||||||||||||||||||||||
| CO |
| 0 Q ego CD CD~ e c3 9) CD 0 0 K n CD W pp n (0 0 9) 0 M CD 9) ~SQ) c.e A( (D c ~ 9) CO 9) P) CD Ch O c '0Q CD cn CD 9) CL 0 CD I I CD I Q) O H.(. CO 0 c 2: 0 Cll O. Ch CD 0 |
( CD Q) 0c CD Q N 0 CD COe c |
0 Q 0 Q) CD Ch cn (~y (0 0x. I n A Ql(o 0 CD C/l 9) CD CX' CD CD CD CL C/l |
OW c m ~ 0 O Xl o m Ho2 yn Cn~ m 0 2 CDc O 9) Cl Mc m o 9) 2 0 fDA e (O 9) CD CD (O C1. 8 z A CD CL CD CD 3 (H CD |
3 0 CD (h n |
0 n. e c 0 9)0 CD Ch CD CD cn CD CD fp CL O CL CD 8 9)nI |
CD~e CD CD CO 9) O ee9) 3 CD CD M CD CD CD 9) Ch CD Q) 0 C3 (h n V' 9) fD CO Ch CD CD CD CD cn 0 cn 0 0 o 9) 0 A9) |
O cn O (D 2 CO Cn fD CD cn CD0 9) CD0 CD CD n 9) CD CL CL CD O A0 Ch. |
OA | O CO Ql33 CO fp cn (P O CD I cn fp CD fp0 |
CD CL A CD CL0 CDn9) cn CD O cnA00 A0 M CD cn CD n9) M CDA0 9) cnA 0 n CL CD CO CD M CD |
c M n 9) (nO cn CD 0 3~ CD (p Q I 9) 't3 AQg. CD 3 ct. m 0 0 CD CL ( e O O cn 9)~0. S Cp (.cn cn0 n A Q 0og m K (0 CD CD 30 CD 9) c80 |
CO A 9) c I A A 9)( (n c Ac ~ 0" Q (h Ks Q 9) n —9) CD~ m(h 9) 0 Q 9) (0 CL ~ m cn AQ 3 cnn 0 Q. (n 08: CD cn 2 n cn 00 9) cn O () 0 e CD M CD (D Ql I Q m I2 2 C) M m c O I ~m cn 9) CL 9) 0 A fp Ql cn 9) 0 0 CD 03: (0 0 (0 CD CD |
(D 0 (0~ CL (— CD M 0 CL 0 0 cn 0- (p A Mc I0 0 A0 ~( CD CL 9) CD cL n 9) 0 C1. cn 09 CD e m O — I O0 m g 2 M 9) cn CD(0 0 CD m cn~0 M CD CD0 CD 0 (D M 9)R (1 Ql CD 0 Zl9 5 (D 9) n K~ 9) (nM. CD 0 cn fp 9) cn I 0 ~CQ ~(0 cn0 9) cnO n 0 Q CDc m CL |
3& A (n ÃI2 ma I O CL~ m z m0 9) O n 0 0 ~ m W n W w Q c 5 (0 9) XI 9) 9) A A A Ql 0 CD |
M 0 CD O cn cn 0 0 M M 0 0 cn CD CD m 9) CDQ.(0 U 9) m 2 CD . CD A Q A 5 0 m CD CD CD n I Q) c m (0 CD CD CD ( m'( O0 0 fp CD |
CD Q" ~~ m 0 c Q CD Ct. '(il n g 0 0 0 &.e (p0 m A cn m—n n ~0 m(n 0 Cn M CD (n CD (p Ql CD 2 (h (P9) Q c 0 0 0 Pp A A CD Q) Mj ~n CP (D 9) cn MM(n+ c c e o. & M'(n (p CD CD0.~ cn M. W CD M Q (p 0 (0 ~ m Q cn 0 |
OO Pn W —CO (P n F' 0 Z een (n 9) CD CL CD Il Ql CD M 0 M CD 0 0. CQ A I. Ch 9) 0 ID |
e e( (' (O Qo() &O o 0 c'3 g (p (n I O ~ C 0 () (n~ I M C IQ kl ~ 0 '' |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CD | cn |
| O '0 ZO CD 0 O~ CO eeO H |
C | CO co |
M C0 e CL0 U'e Ql 0 P |
cD C th CD cD cA CLS O |
Ql p CD CL |
e n Ql ~C CD M CD U0 |
0 U cD e O cll e3 n +0 cL n cp f9 Q) |
0 U cD e O cll e3 n +0 cL n cp f9 Q) |
0 M ~ C 0 r+ 'U eoe o p& ~e'U e cLS CL e C CD C0 Ql U M |
0 M ~ C 0 r+ 'U eoe o p& ~e'U e cLS CL e C CD C0 Ql U M |
0 M ~ C 0 r+ 'U eoe o p& ~e'U e cLS CL e C CD C0 Ql U M |
Q) c CL Ql cil' |
Cl)p n CD M ~ CI) ~ n |
CD O Ql cd n 'U e |
CD CLR ~ a Ql Ql 'C g-O 3 o Ql CD 0 0 n |
CD CLR ~ a Ql Ql 'C g-O 3 o Ql CD 0 0 n |
CD CLR ~ a Ql Ql 'C g-O 3 o Ql CD 0 0 n |
a eI Ql O Ql cDC |
~' Oe CLe +. O' "' ~ 0 Ql 'C C CL Ql |
OI e Ql cD 0 o e 'C 0 0 e |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| e | z Ql |
e | n'C | CDn C CD Cil |
O Co |
ee | CL cD Q |
CD 'C |
CD | ||||||||||||
| O Ql 3 |
O QlC CL 0 |
CD C |
QlC Ql 'a I0C CL |
'~ | CD0 0 Ql |
ce&~ n . C. e CL 9- e i Ql' —lI Q) e CD 0 P —e |
|||||||||||||||
| C | 0 | e | |||||||||||||||||||
| CDt+ee CD |
2eanz U Q) Ql |
||||||||||||||||||||
| e'a0 Ql0' C0 e |
oex p~ econ CLe Ql 9. U ~5'e —C e e e e e U peep CD Q CD |
||||||||||||||||||||
| Dl 2 0 c g &. M deco ~~( C &a |
|||||||||||||||||||||
| Dl Ql CO g 0 I'0 5 c e |
|||||||||||||||||||||
| CL~ | |||||||||||||||||||||
| n e Ql 00 C 'U e |
|||||||||||||||||||||
| 0 |
| Tavistock Community | Church | Trust | Charit | No | 801576 | ||
|---|---|---|---|---|---|---|---|
| Annual | accounts for the | period | |||||
| eno | en | ||||||
| Period start date | 01/01/2020 | To | date | 31/12/2020 |
| 0 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 8C | Restricted | |||||||||
| Unrestricted | income | Endowment | Prior year | |||||||
| Recommended categories |
by activity | funds | funds | funds | Total funds | funds | ||||
| Income (Note 3) | F01 | F02 | F03 | F04 | F05 | |||||
| Income and endowments | from: | |||||||||
| Donations and legacies |
S01 | 49,251 | 49,251 | 28,784 | ||||||
| Charitable activities |
S02 | 920 | 920 | 5,214 | ||||||
| Total | S07 | 50,17 | 50,171 | 33,998 | ||||||
| Expenditure (Notes |
5) | |||||||||
| Expenditure on: |
||||||||||
| Raising funds | S08 | |||||||||
| Charitable activities |
S09 | 28,436 | 28,436 | 29,193 | ||||||
| Separate material expense |
item | S10 | ||||||||
| Other | S11 | |||||||||
| Total | S12 | 28,436 | 28,436 | 29,193 | ||||||
| Net income/(expenditure) | before | |||||||||
| investment gains/(losses) |
S15 | 21,735 | 21,735 | 4,805 | ||||||
| Net gains/(losses) on |
||||||||||
| investments | S16 | |||||||||
| Net income/(expenditure) | S17 | 21,735 | 21,735 | 4,805 | ||||||
| Extraordinary items |
S18 | |||||||||
| Transfers between |
funds | S19 | ||||||||
| Other recognised | gains/(losses): | |||||||||
| Gains and losses on revaluation | of fixed assets for the | |||||||||
| charity's own use |
S20 | |||||||||
| Other gains/(losses) | S21 | |||||||||
| Net movementin | funds | S22 | 21,735 | 21,735 | 4,805 | |||||
| Reconciliation of |
||||||||||
| funds: | ||||||||||
| Total funds brought forward |
S23 | 61,313 | 61,313 | 56,508 | ||||||
| Total funds carried | forward | S24 | 83,048 | 83,048 | 61,313 |
| W ~ e |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | |||||||||||
| OI | Unrestricted | Restricted income |
Endowment | Total this | Total last | ||||||
| (3 | funds | funds | funds | year | year | ||||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | ||||||
| Tangible assets | (Note 8) | B02 | 28,651 | 28,651 | 28,571 | ||||||
| B03 | |||||||||||
| B04 | |||||||||||
| Total | fixed assets | Bos | 28,571 | ||||||||
| Current assets | |||||||||||
| Debtors Cash at bank and |
in | (Note 9) hand (Note 11) |
B07 B09 |
9,455 | 9,455 | 8,175 25,966 |
|||||
| Total | current assets | B10 | 34,141 | ||||||||
| Creditors: amounts | falling | due within | |||||||||
| one year (Note 10) |
B11 | 408 | 408 | 1,399 | |||||||
| Net current | assetsl(liabilities) | B12 | 32,742 | ||||||||
| Total assets less current liabilities | B13 | 61,313 | |||||||||
| Creditors: amounts | falling | due after | |||||||||
| one year | (Note | 10) | B14 | ||||||||
| Provisions for liabilities |
B15 | ||||||||||
| Total net assets orliabilities | B16 | 83,048 | 83,048 | 61,313 | |||||||
| Funds ofthe Charity | |||||||||||
| Endowment funds |
B17 | ||||||||||
| Restricted income |
funds | B18 | |||||||||
| Unrestricted funds |
B19 | 83,048 | 83,048 | 61,313 | |||||||
| Revaluation reserve |
B20 | ||||||||||
| Fair value reserve | B21 | ||||||||||
| Total funds | B22 | 61,313 | |||||||||
| Signed by one or two |
trustees on behalf |
||||||||||
| of all the trustees | Signature | Name | Date | ||||||||
| (~Leer | ~AVlO | PA~qP, | |||||||||
| kg 2/ |
| ~ ~ |
||||||||
|---|---|---|---|---|---|---|---|---|
| Note 2 | Accounting policies |
|||||||
| 2.2 INCOME | ||||||||
| Recoqnition | ofincome | These are included in the Statement of Financial Activities (SoFA) when: |
||||||
| ~ the charity becomes entitled to the resources; ~ it is more likely than not that the trustees will receive the resources; |
yes* | No* | N/a* | |||||
| ~ the monetary value can be measured with sufficient reliability. |
||||||||
| Offsetting | There has been no offsetting ofassets and liabilities, or income and expenses, unless required or permitted by the FRS 102SORP or FRS 102. |
Yes* | No* | N/a* | ||||
| Grants and | donations | Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10to 5.12FRS102SORP). |
Yes* | No* | N/a* | |||
| In the case of performance related grants, income must only be recognised to the extent |
Yes* | No* | N/a* | |||||
| that the charity has provided the specified goods or services as entitlement to the grant |
||||||||
| only occurs when the performance related conditions are met (5.16FRS 102SORP). |
||||||||
| Legacies are included in the SOFA when receipt is probable, that is, when there has |
been | |||||||
| Legacies | grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control ofthe charity |
Yes* | No* | N/a* | ||||
| or have been met. | ||||||||
| Yes* | No* | N/a* | ||||||
| Government | grants | The charity has received government grants in the reporting period |
||||||
| Gift Aid receivable is included in income when there is a valid declaration from the donor. |
||||||||
| Tax reclaims | on | Any Gift Aid amount recovered on a donation is considered to be part ofthat gift and |
is | Yes* | No* | N/a* | ||
| donations | and gifts | treated as an addition to the same fund as the initial donation unless the donor or the |
||||||
| terms ofthe appeal have specified otherwise. | ||||||||
| Contractual | income and | This is oniy included in the SoFA once the charity has provided the related goods or |
Yes* | No* | N/a* | |||
| performance | related | services or met the performance related conditions. |
||||||
| grants | ||||||||
| yea" | No" | N/a | ||||||
| Donated | goods | Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. |
||||||
| The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value ofthose gifts at the time of their receipt and they are recognised on receipt. |
Yes* | No* | N/a* | |||||
| In the reporting period in which the stocks are distributed, they are recognised as an |
||||||||
| expense at the carrying amount of the stocks at distribution. |
||||||||
| Donated goods for resale are measured at fair value on initial recognition, which is the |
||||||||
| expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance |
Yes* | No* | N/a* | |||||
| sheet. On its sale the value of stock is charged against 'Income from other trading |
||||||||
| activities' and the proceeds from sale are also recognised as 'Income from other trading |
||||||||
| activities'. | ||||||||
| Goods donated for on-going use by the charity are recognised as tangible fixed assets |
Yes* | No | N/a* | |||||
| and included in the SoFA as incoming resources when receivable. |
||||||||
| Gifts in kind for use by the charity are included in the SoFA as income from donations |
Yes* | No* | N/a* | |||||
| when receivable. | ||||||||
| Donated | services snd | Donated services and facilities are included in the SOFA when received at the value |
of | Yes* | No* | N/a | ||
| facilities | the gift to the charity provided the value ofthe gift can be measured reliably. |
|||||||
| Donated services and facilities that are consumed immediately are recognised as income |
Yes* | No* | N/a* | |||||
| with an equivalent amount recognised as an expense under the appropriate heading |
in | |||||||
| the SOFA. | ||||||||
| Yes* | No* | N/a* | ||||||
| Support costs | The charity has incurred expenditure on support costs. |
|||||||
| Volunteer | help | The value of any voluntary help received is not included in the accounts but is described in the trustees' annual report. |
Yes* | No* | N/a* | |||
| Income from | interest, | This is included in the accounts when receipt is probable and the amount receivable can |
Yes* | No* | N/a* | |||
| royalties | snd | dividends | be measured reliably. |
|||||
| Income from | membership | Membership subscriptions received in the nature ofa gift are recognised in Donations |
and | Yes* | No* | N/a* |
| subscriptions | subscriptions | subscriptions | Legacies. | |||||
|---|---|---|---|---|---|---|---|---|
| Membership subsciiptions which gives a member the right to buy services or other |
Yes* | No* | N/a* | |||||
| benefits are recognised as income earned from the provision of goods and services |
as | |||||||
| income from charitable activities. |
||||||||
| Settlement claims |
of insurance | Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10to 5.12FRS102SORP) and are included as an item of other income in the SoFA. |
Yes* | No* | N/a* | |||
| Investment losses |
gains | and | This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end ofthe |
Yes* | No* | N/a* | ||
| year. | ||||||||
| 2.3 EXPENDITURE | AND LIABILITIES | |||||||
| Liabilities are recognised where it is more likely than not that there is a legal or |
Yes* | No* | N/a* | |||||
| Liability | recognition | constructive obligation committing the chadity to pay out resources and the amount obligation can be measured with reasonable certainty. |
ofthe | |||||
| Governance | and | support | Support costs have been allocated between governance costs and other support. |
Yes* | No* | N/a* | ||
| costs | Governance costs comprise all costs involving public accountability ofthe charity and its |
|||||||
| compliance with regulation and good practice. |
||||||||
| Support costs include central functions and have been allocated to activity cost |
||||||||
| categories on a basis consistent with the use of resources, eg allocating property costs |
Yes* | No* | N/a* | |||||
| by floor areas, or per capita, staff costs by the time spent and other costs by their usage. | ||||||||
| Grants with | performance | Where the charity gives a grant with conditions for its payment being a specific level of |
||||||
| conditions | service or output to be provided, such grants are only recognised in the SoFA once |
the | Yes* | No* | N/a* | |||
| recipient of the grant has provided the specified service or output. |
||||||||
| Grants payable without performance conditions |
Where there are no conditions attaching to the grant that enables the donor charity realisticaliy avoid the commitment, a liability for the full funding obligation must be |
to | Yes* | No* | N/a* | |||
| recognised. | ||||||||
| Yes* | No | N/a* | ||||||
| Redundancy | cost | The charity made no redundancy payments during the reporting period. |
||||||
| Yes* | No* | N/a* | ||||||
| Deferred income | No material item of deferred income has been included in the accounts. |
|||||||
| Creditors | The chadity has creditors which are measured at settlement amounts less any trade discounts |
Yes* | No* | N/a* | ||||
| A liability is measured on recognition at its historical cost and then subsequently |
Yes* | No* | N/a* | |||||
| Provisions | for liabilities | measured at the best estimate ofthe amount required to settle the obligation at the |
||||||
| reporting date |
||||||||
| Basic financial instruments |
The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102SORP. Subsequent measurement is as per paragraphs 11.17to 11.19, FRS102SORP. |
Yes* | No* | N/a* | ||||
| 2.4ASSETS | ||||||||
| Tangible fixed assets for | These are capitalised if they can be used for more than one year, and cost at least |
|||||||
| use by charity | Yes* | No* | N/a* | |||||
| They are valued at cost. |
||||||||
| The depreciation rates and methods used are disclosed in note 14. |
||||||||
| Intangible | fixed assets | The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody |
Yes* | No* | N/a* | |||
| or legal rights. The amortisation rates and methods used are disclosed in note 15. |
||||||||
| Yes* | No | N/a* | ||||||
| They are valued at cost. | ||||||||
| Heritage assets | The chadity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation |
Yes* | No* | N/a* | ||||
| rates and methods used as disclosed in note 16. |
||||||||
| Yes* | No* | N/a* | ||||||
| They are valued at cost. | ||||||||
| Fixed asset investments in quoted shares, traded bonds and similar investments are |
||||||||
| Investments | valued at initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be |
Yes* | No* | N/a* | ||||
| measured reliably in which case it is measured at cost less impairment. |
||||||||
| Investments held for resale or pending their sale and cash and cash equivalents with a |
Yes* | No* | N/a* | |||||
| maturity date ofless than 1 year are treated as current asset investments |
||||||||
| Stocks and | work | in | Stocks held for sale as part of non-charitable trade are measured at the lower or cost or |
Yes* | No* | N/a* | ||
| progress | net realisable value. |
| ~ | ' | ~ | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Note 3 | Income | ||||||||||||||||||
| Restricted | |||||||||||||||||||
| Unrestricted | income | Endowment | |||||||||||||||||
| Analysis | of | income | funds | funds | funds | Total funds | Prior year | ||||||||||||
| E | E | ||||||||||||||||||
| Donations | Tithes | 8,400 | 8,400 | 12,747 | |||||||||||||||
| and legacies: | General Gift Aid |
Offerin | s | 18,423 5,821 |
18,423 5,821 |
11,580 4,457 |
|||||||||||||
| General | grants | provided | by government/other | 16,606 | 16,606 | ||||||||||||||
| Membership | subscriptions | and | sponsorships | ||||||||||||||||
| I' | |||||||||||||||||||
| Donated | cods | facilities | and | services | |||||||||||||||
| Other | |||||||||||||||||||
| Total | 49,251 | 49,251 | 28,784 | ||||||||||||||||
| Charitable | Rents Received | 920 | 920 | 5,214 | |||||||||||||||
| activities: | |||||||||||||||||||
| Other | |||||||||||||||||||
| Total | 920 | 920 | 5,214 | ||||||||||||||||
| Other trading | |||||||||||||||||||
| activities: | |||||||||||||||||||
| Other | |||||||||||||||||||
| Total | |||||||||||||||||||
| Income from | Interest | income | |||||||||||||||||
| investments: | Dividend | income | |||||||||||||||||
| Rental and | leasin | income | |||||||||||||||||
| Other | |||||||||||||||||||
| Total | |||||||||||||||||||
| Separate | |||||||||||||||||||
| material | item | ||||||||||||||||||
| of income | |||||||||||||||||||
| Total | |||||||||||||||||||
| Other: | Conversion | of endowment | funds | into income | |||||||||||||||
| Gain on | disposal | of a tangible | fixed asset | held | |||||||||||||||
| t | |||||||||||||||||||
| Gain on | disposal | of a programme | related | ||||||||||||||||
| Royalties | from | the | exploitation | of | intellectual | ||||||||||||||
| Other | |||||||||||||||||||
| Total | |||||||||||||||||||
| TOTAL INCOME | 50 171 | 50 | 171 | 33998 |
| Note 5 | Ex | pendi | ture | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This | year | Last | year | |||||||||
| Restricted | Restricted | |||||||||||
| Unrestricted | income | Endowment | Unrestricted | income | Endowment | |||||||
| Analysis | funds | funds | funds | Total funds | funds | funds | funds | Total funds | ||||
| Ex enditure on raisin |
funds: | |||||||||||
| Total expenditure | on raising funds | |||||||||||
| Expenditure on charitable |
activities: | |||||||||||
| Wages and Salaries | 11,197 | 11,197 | 11,071 | 11,071 | ||||||||
| Rent Rates and Insurance | 2,823 | 2,823 | 4,419 | 4,419 | ||||||||
| Light and Heat | 2,232 | 2,232 | 2,256 | 2,256 | ||||||||
| Repairs and Renewals | 3,705 | 3,705 | 3,049 | 3,049 | ||||||||
| Donations and Gifts |
3,850 | 3,850 | 3,237 | 3,237 | ||||||||
| Telephone postage |
and stationery | 998 | 998 | 1,035 | 1,035 | |||||||
| Cost of Fundraisin | 569 | 569 | 953 | 953 | ||||||||
| Le al and Professional | 1,281 | 1,281 | 934 | 934 | ||||||||
| Bank Char es and Interest | 127 | 127 | 427 | 427 | ||||||||
| De reciation | 1,656 | 1,656 | 1,812 | 1,812 | ||||||||
| Total expenditure | on charitable | activities | 28,436 | 28,436 | 29,193 | 29,193 | ||||||
| Se arate material | item | of | ex ense | |||||||||
| Total | ||||||||||||
| Other | ||||||||||||
| Total other expenditure | ||||||||||||
| TOTAL EXPENDITURE | 28,436 | 28,436 | 29,193 | 29,193 |
| was paid p | lease en | ter '0 | 'in the appropriate | box(es). | ||||
|---|---|---|---|---|---|---|---|---|
| This year | Last year | |||||||
| E | ||||||||
| Independent | examiner's | fees | 320 | 300 | ||||
| Assurance | services | other than independent | examination | |||||
| Tax advisory fees | ||||||||
| Other fees | (for example: | financial advice, consultancy, | accountancy | services) paid | ||||
| to the independent | examiner |
| Leasehold | land & | land & | leasehold | Fixtures, fittings and | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| buildings | Improvements | equipment | |||||||||
| At the beqinninq | ofthe year | 44 | 263 | 40 091 | 26408 | 110762 | |||||
| Additions | 1,736 | 1,736 | |||||||||
| Revaluations | |||||||||||
| Disposals | |||||||||||
| * | |||||||||||
| Transfers | |||||||||||
| At end ofthe | year | 44,263 | 40,091 | 28,144 | 112,498 | ||||||
| 14.2 Depreciation | and impairments | ||||||||||
| **Basis | SL or RB | (Straight | SL | SL | SL | ||||||
| Line or Reducing | |||||||||||
| Balance) | |||||||||||
| **Rate | 1.25 | 10 | 20 | ||||||||
| At beqinninq | of | the | year | 16 | 590 | 40 091 | 25510 | 82 191 | |||
| Disposals | |||||||||||
| Depreciation | 553 | 1,103 | 1,656 | ||||||||
| Impairment | |||||||||||
| Transfers* | |||||||||||
| At end ofthe | year | 17,143 | 40,091 | 26,613 | 83,847 | ||||||
| 14.3 Net book | value | ||||||||||
| Net book value | at the beginning | ofthe | 27,673 | 898 | 28,571 | ||||||
| year | |||||||||||
| Net book value | at the end ofthe | year | 27,120 | 1,531 | 28,651 |
| This year f |
Last year f |
|||
|---|---|---|---|---|
| Tax Refunds | 9,411 | 6,801 | ||
| Rent Receivable | 60 | |||
| Prepayments | and accrued income | 20 | 1,290 | |
| Other debtors | 24 | 24 | ||
| Total | 9,455 | 8,175 |
| Note | 11 Cash at bank and |
in hand | ||||
|---|---|---|---|---|---|---|
| This year f |
Last year E |
|||||
| Short | term cash investments | (less than 3 months | maturity | date) | ||
| Short Cash |
term deposits at bank and on hand |
45,350 | 25,966 | |||
| Other | ||||||
| Total |