THE ALICE CROSS CENTRE
ANNUAL REPORT YEAR ENDED 30 JUNE 2022
Company Registration Number 2338079
Charity Registration Number 800996
Trustees Statement
The last year has continued to be a very challenging and difficult time for the newly renamed ‘The Alice Cross Centre’. As with many such charitable organisations, funding opportunities for the charity have become more difficult to access as they have significantly changed due the knock-on effects of Brexit, the Covid Pandemic and the conflict between Russia and Ukraine. Additionally, midway through the year, the General Manager of 12 years standing, moved on to take charge of the VIH charity and the Chair of the Trustees resigned due to conflicts of business. The Trustees, however, have managed to keep the charity operating almost unaffected and have appointed a new General Manager, Jackie O’Brien, who has taken on the challenges and has brought a new spirit of direction and capability to the Alice Cross Centre.
The Board of Trustees now strongly believe that the core team of Jackie, Alison and Yvonne, assisted by the new Kitchen Manager, David, are continuing to re-define and develop the services provided by the Alice Cross Centre with a very high level of commitment and vision. The feedback received from the community of Teignmouth (and beyond) is indicating that the Alice Cross Centre continues to provide a unique and necessary meals service and offers a community centre for a wide cross section of local inhabitants.
The Trustees have continued working behind the scenes to ensure that the Centre services have been maintained to a very high standard and that the focus of the management is to stabilise the financial position and to move forward from the difficulties of 2021/22. They have approved the significant investment in the development of the centre whilst supporting the key personnel and encouraging a steady development of the core services required by the community.
Moving forward knowing that the population is forecast to live longer, be more active and healthier in older life, there needs to be an emphasis on developing preventative and wellbeing services. A number of new opportunities are being planned to meet these needs and to further support the local community in the now, well respected Alice Cross way. However, the Board of Trustees and staff can only do this with the continued support of our volunteers and clients and we shall continue to work with them all to keep The Alice Cross Centre being Teignmouth’s Community Hub.
Thank you
The Alice Cross Centre Board of Trustees
14 October 2022.
Page 2 of 12
The Alice Cross Centre Annual Report 2021-2022
Centre Manager’s Report
As we came out of lockdown restrictions in the early part of our financial year, July 2021 - June 2022, we saw the beginning of the Covid easing plan and by the 19[th] July most of the remaining restrictions were lifted. Our centre users were still very cautious and were reluctant to return to “normal” just yet. Then came the Omicron variant and by December new measures were introduced via the government’s “Plan B”, with compulsory mask wearing brought back in for public indoor settings, a return to working from home and the introduction of the Covid Pass. Once Omicron was brought under control, restrictions were finally lifted on the 24 February 2022 as part of the government’s plans to “live with the virus”. I have included this introduction as a reminder that the first 8 months of our financial year were spent in continued covid chaos where we were unable to operate as normal and is the main contributing factor as to why we have sustained our first significant financial loss at The Alice Cross Centre for many years. This and the changeover of General Manager, plus the climate of access to government grants being more restricted were all contributing factors, not just for us but many charities nationally. It has been a truly unprecedented time and due to prudent management, The Alice Cross Centre fortunately has access to reserves to buffer this loss thus enabling us to continue our good work now and into the future.
This year saw us become independent from Age Concern Teignmouth and Shaldon, and we changed our name to The Alice Cross Centre. However, we continue to be a “friend” of Age Concern and have their full support.
As The Alice Cross begins a new phase, with a new General Manager, we continue to pursue ‘Pathways to Health’
with the MISSION: “ supporting the community by making later life a fulfilling and enjoyable experience ”
and VISION statement: “ to be the Community Centre of choice for improved health and wellbeing for all ”
Our objectives are focused on introducing our users, in small manageable steps, to experiences and activities that encourage:
-
Moving Effectively – exercising regularly and getting outdoors.
-
Eating Well - advocating and encouraging a varied diet including plenty of fruit, vegetable and legumes, as exemplified by the Blue Zones diet.
-
Staying Connected – minimising isolation and eliminating loneliness.
The Team
The Alice Cross had 5 trustees during the year, with Elizabeth Batson as Treasurer. The job of Chair is shared between the 5 trustees. The General Manager, Julia Street left her post in March this year, after 12 years’ service, and was replaced by myself, Jackie O’Brien in April. The trustees, staff and centre users want to thank Julia enormously for all her hard work and dedication over the years. I am assisted by a part time Centre The Alice Cross Centre Annual Report 2021-2022 Page 3 of 12
Page 3 of 12
Coordinator, Alison Fenton, part time Volunteer Coordinator, Yvonne Lamond, part time Office Administrator Peta Howell, part time Support Worker, Sue Yates, full time Chef and Kitchen Manager, Dave Cook and part time cleaner Nicky Howarth. We are also supported by a dedicated team of 68 volunteers who help in all aspects of running the centre. We couldn’t do what we do without them and thank them for all their loyalty and hard work.
Our Trustees
----- Start of picture text -----
Pat Henchie Deborah Minett Sue Halfyard Andy Longford Liz Batson
Treasurer
----- End of picture text -----
Our Staff
Jackie O’Brien Alison Fenton Yvonne Lamond Peta Howell Sue Yates Dave Cook General Manager Centre Co-ordinator Volunteer Co-ordinator Marketing & Admin Support Support Worker Chef & Kitchen Manager
The Trustees made a decision to grow the team this year, so that The Alice Cross Centre has a full skill set to enable them to move forward and navigate the new voluntary sector landscape, which will aim to be less reliant on government grants with more focus on fundraising and developing services that contribute to our income. As always, the team have continued to provide a professional and dedicated service, despite the continued uncertainty post covid. On behalf of myself and the trustees, we would like to thank them for another year of incredible loyalty and hard work, supporting over 400 people in our community.
The Centre could not function without the loyal band of over 60 volunteers giving an estimated 7,500 hours a year – which would cost £67,500 , if they were each paid £9 an hour. Without their help the Centre would find it almost impossible to function - so a huge thank you to all you wonderful volunteers.
We rely on volunteers to support our meal delivery service to vulnerable and housebound people. It is volunteers who collect and
Page 4 of 12
The Alice Cross Centre Annual Report 2021-2022
deliver the food and bring caring contact to our clients, giving them the opportunity to do a welfare check at the same time. Volunteers also run our tabletop fundraising events and support Alice Cross Centre events, fulfilling all the hospitality roles required for a seamless event. Without them we could not deliver these services. We also have administrative and reception roles, plus grant writing and fundraising opportunities. Our volunteers represent a diverse section of our community and include people with additional needs and young people on work experience secondments. Yvonne Lamond our Volunteer Co-ordinator plays a central role in supporting our volunteers and ensuring that we have cover for all our services. She does an outstanding job, as do all of our team. Our volunteers are our ambassadors and spread the word about our services. We couldn’t be more proud of them.
Activities
Post Covid, the centre has slowly come back to life and we are offering lunches back in the centre three times a week, which is increasing in uptake week on week. Our “Fish n Chip” Friday, which is every second week, is always a popular choice.
As you can see, we have a busy timetable of weekly events, some our own and others are regular community events. The diversity of the timetable means there is something for everybody at The Alice and includes activities for all ages.
Memory Café
Memory loss and dementia are widespread and increasing problems which very often lead to isolation from the community for both sufferers and carers. Post lockdown, the group has come back into the centre and has gone from strength to strength with more members coming along each week. The atmosphere is relaxed and informal and participants can swap stories, ideas and tips on coping while taking part in a variety of activities to stimulate cognitive awareness. We often have visiting musicians (who
Page 5 of 12
The Alice Cross Centre Annual Report 2021-2022
volunteer their time), such as Diantha Coombes and Malcolm and Martin, who interact with our guests and stimulate memories through music. This can be very moving for them. Our overall aim is to provide support to the person with memory difficulty and an opportunity for the carer to have some stimulation and respite. The friendship and community that the group members experience helps to alleviate loneliness and isolation. They also enjoy a chair fit session before lunch to improve strength and mobility. The group eat together at lunch time, an important part of the Memory Café. As well as having a nourishing hot meal, they experience a family atmosphere round the dining table, enjoy the ritual of a meal together with conversation and light heartedness. Our volunteers are so kind during meal service and look after the group with great love and care.
Zumba Gold, Pilates and Yoga
As part of our moving effectively aim, we hold regular weekly fitness classes which focus on core strength and flexibility, all helping to promote a healthy, supple body and longevity. The classes are suitable for all ages and fitness levels. Yoga is run by Lisa and she holds both a chair and mat yoga class. We also have a weekly table tennis group, which is very relaxed and also provides an opportunity to chat together with a cuppa.
Events and Fundraising
We hold regular fundraising events both in the centre and out in the community, which include quiz, bingo and band nights, coffee mornings and table top sales.
We really enjoyed being at The Queen’s Jubilee celebrations as it gave us the opportunity to showcase all the things the Alice Cross Centre does, particularly relevant after the pandemic, to remind people that we were still here with lots to offer them. It was a wonderful occasion to celebrate again with the general public, after the isolation of lockdown. I think we successfully managed to convey the fun we have whether you come to the Alice as a volunteer or guest.
Page 6 of 12
The Alice Cross Centre Annual Report 2021-2022
We also hire our hall out at weekends for events at a reasonable rate and it has been booked this year for a variety of celebrations and parties, including “big” birthdays, poetry events, christenings, wakes and musical events amongst others. We are licensed and can provide a bar and catering service for all events.
Catering
We are very proud of the quality of the food that our chef and team of volunteers produce from our 5* kitchen. We continue to run our Meal Delivery Service and delivered 2845 hot meals during this financial year to 35 homes per day, up to 4 times a week. Volunteers do our meal deliveries, and it means they get to know who they are delivering to and can do a welfare check at the same time. Two volunteers, Daphne and Maureen, call our clients weekly to take their orders for the week and develop relationships that are valued by our clients and provide another opportunity to do a welfare check. Our clients are generally older people who find it difficult to shop and cook or they might have mobility issues, so the meal service is a lifeline to them and ensures they get a nutritious hot meal. The meals are subsidised and cost £5 for a main meal and £2 for a dessert. Meals are free if the client is in receipt of an income related benefit.
The Dream Team, Volunteers Jacqueline and Shane with Dave, our Chef
One of our principal charitable aims is to subsidise hot meals as the benefit they provide to those who would otherwise be eating alone is an important element of the service we offer. Our lunches in the centre are a social occasion, and it is a service that men, in particular, who are often more difficult to reach and engage with, are keen to attend. People with special needs also use our lunch service so we are reaching a diverse group of people from our community. We provide lunch in the centre on the
Page 7 of 12
The Alice Cross Centre Annual Report 2021-2022
same days as our meal delivery service which is Monday, Thursday and Friday and every second Sunday, with one Sunday lunch per month in the Centre.
Our Christmas Lunch did not take place in December 2021 but we are pleased to report we did do it in December 2022 and there will be more about it in next year’s annual report.
Sunday lunch for our Meal Delivery Service Customers.
Income/Fundraising
As discussed previously income dropped significantly in this financial year. This was due to a decrease in grants by 7%, though they still accounted for 31% of our overall income, and a decrease in income from trusts and foundations by 30%, mainly due to the financial climate following the pandemic. Premises income increased by 17% and is an important part of our core income, whilst income from donations and fundraising increased by 5%. The rest of our income categories were pretty much on par with 202021. We would like to say thank you to the grant bodies, private donors, local businesses and everybody that contributed to our fundraisers and made donations. Your support means a lot to us and makes a difference to the people that benefit from our services.
We held many fundraising events including music evenings and singalongs with The Teigns, quiz nights, bingo, a Christmas Fayre, tabletops, cakes sales, raffles and craft fayres, including the carnival. A huge thank you to everybody that donated items for our tabletops and fayres, baked cakes, knitted gloves, painted pictures and crafted beautiful items for us to sell. A lot of people all doing a little is what makes our charity tick and collectively makes an impact.
The Rotary Club of Teignmouth held several very successful quiz and food nights raising funds for both Alice Cross & other organisations including Teign Heritage Centre.
A massive thanks to Tozers Solicitors for all their support. For everybody that makes a simple will they forfeit their fee in lieu of a donation to us.
Page 8 of 12
The Alice Cross Centre Annual Report 2021-2022
----- Start of picture text -----
Sources of Income 2021-22
Business General
0.15%
17.76% 14.07% Donations
Fundraising
7.17% Grants
Investments
Premises
24.51% Services
31.42%
4.91%
----- End of picture text -----
Income was £64,634 (FY 2019-20 £89,017) and expenditure £93,529 (FY 2019-20 £87,678).
Other Services
The centre continues to hold a regular podiatry clinic, a grief support group and delivers counselling and holistic therapies, including massage and reiki through partner organisations. We continue to support the Teignmouth Community School Enrichment programme by providing cooking sessions and many students take placements with us to gain work experience. We also host partner organisation Teign Aid who support people facing homelessness and who need help with benefit applications.
Our Grief Support group meets every two weeks and provides a telephone counselling service, group sessions or the opportunity to meet 1 – 1 in a café. Here are some testimonials which show how valuable the service is:
1. “My dearest wife passed away nearly two and a half years ago, just 4 days prior to the first Covid lockdown. Our daughter who lives in France had cancer and was shielding in her house.
After nearly 60 years of a wonderful marriage l was at a very low ebb in my life. l contacted the Alice Cross Centre in Teignmouth who put me in touch with Ann. She rang me on a regular basis throughout the lockdown when contact with others was very restricted. Without her support advice and kindness my life would have been much the poorer during that time. l later found out she had been part of the Cruse project prior to her moving to the Teignmouth area. After lockdown Ann started group sessions at Alice
Page 9 of 12
The Alice Cross Centre Annual Report 2021-2022
Cross which opened another aspect of support by meeting others in similar situations which was very helpful.”
Throughout the period of my support she was understanding, kind and constructive. She is one of those special people you rarely meet in life.”
2. "Having lost both my husband and my father within 18 months I cannot stress enough just how important it is to connect with other bereaved people in a secure and confidential space; to share our experiences and our feelings, and to support each other through the grief and the loneliness of one of the most traumatic events anyone can face."
.
The Future
As Adult Social Care strategy continues to focus on supporting people to remain independent in their own homes for as long as possible, our Pathways to Health focus is more relevant than ever as we support people to eat well, move more and come together as a community to alleviate loneliness and social isolation, promoting good physical and mental health. Our meal delivery service plays an important part in enabling people to remain in their own home and we aim to expand this service by providing home cooked frozen meals, to supplement the hot meals that we provide.
We are thrilled to report that we have been successful in our bid to Valencia Communities Fund for £48,000, to refurbish our very dated kitchen. This is incredible news and will allow us to continue to expand the food services that we already offer, helping more people to have access to a nutritious food. The work will take place in March/April 2023.
We are all facing an extended cost of living crisis so one of our key priorities is to support our local community to help alleviate food and fuel poverty. We have started a Heat Cafe, as part of the national warm spaces initiative, where food is available on a pay what you can basis. We will continue to build and expand on this service and layer
Page 10 of 12
The Alice Cross Centre Annual Report 2021-2022
other services over the top, for example, cooking lessons on a budget and digital literacy lessons. We continue to use surplus food to help save waste and it also enables us to provide subsidised/free food to our customers.
We plan to grow our fitness offering and two members of the team have recently trained to do well-being walks, so that we can offer level 1 walks from the Alice Cross. There is evidence to show that walking is one of the most effective exercises for health and wellbeing and it is inclusive for the majority of people, with the important social aspect.
We continue to strengthen our infrastructure with new digital technology, and we have upgraded our phone system to VOIP technology, introduced Xero Accounting, a Beacon CRM Database and a Zettle till system so that we can improve communication and information gathering. This will in turn provide more detailed management information, essential to creating a strong and robust charity. With new technology comes the need for more staff training, so this will be an important priority for 22-2023, so that the new software can be incorporated into our daily working practices effectively. Many thanks go to Huw Weatherhead for his ongoing support of our IT infrastructure, both software and hardware. His support is invaluable.
As space in our building is finite there will be a focus this year on looking to develop more outreach services, as a way of attracting more funding opportunities and reaching more people. At the same time, we want to grow other sources of income so that we aren’t so reliant on grant income.
Coming out of a year of an income deficit, creates more pressure to break even this financial year, so whilst we will always strive to expand and grow, it will be done with financial prudence, as consolidation is also an important part of this year’s remit, so that we can continue to provide the important services that we already offer.
We will continue to work in close cooperation with VIH, Assist, Teignbridge CVS, and other local charities to reduce duplication of services and improve the support for all older people and the wider community locally.
Most importantly, we want to have another year of community building with lots of fun and laughter, working collaboratively and making sure we enjoy every minute of this wonderful journey together.
Thank you
Finally, we would like to say a massive thank you to all our donors, volunteers, staff and partners, including any we have unwittingly not listed, for all the hard work and support you have given us over this last year.
| you have given us over this last year. | |
|---|---|
| The 29th May 1961 Charitable Trust | The Norman Family Charitable Trust |
| Age UK Devon | Cllr Jacqui Orme (DCC) |
| Alastair Sutherland | Robert Phipps Jnr and the Adventure Golf Kiosk |
| Anthony Powell | Monday Music: Anthony Powell |
| ASAP Printing | The Red Hat Society: The Purple Pebbles of Teignmouth |
| Assist Teignbridge | Shaldon Bakery |
| Charlie Bass | Shop Dead Gorgeous |
| Co-op Community Fund | South West Water |
Page 11 of 12
The Alice Cross Centre Annual Report 2021-2022
| Co-op Local Recovery Fund South Devon and Torbay CCG |
|
|---|---|
| Co-op Teignmouth (Matt Hooper and team) Teignbridge Community and Voluntary Services |
|
| Cllr David Cox (DCC) Teignbridge District Council |
|
| Dawlish Community Transport Teign Heritage Centre |
|
| Monday Music: Dawlish Songbirds, Jo Collett & Beryl Combs Teign Housing Tenants' Forum Community Chest |
|
| Devon Community Fund Teignmouth Dementia Action Alliance group |
|
| Devon Highwaymen Bikers Rotary Club of Teignmouth |
|
| Devon Memory Café Consortium Richard Palmer, Snrs Captain, Teignmouth Golf Club |
|
| Monday Music and more: Diantha Coombes Teignmouth Town Council |
|
| Cllr Alison Eden (TDC) Teignmouth Town Clerk (Tracy Rowe and team) |
|
| FareShare Teignmouth Traders Association |
|
| ForTeign (Incredible Fund) Monday Music and more: The Teigns |
|
| Greenwood Accountancy Ltd Tesco Newton Abbot |
|
| Cllr Andrew Henderson (DCC) Tesco Teignmouth |
|
| HITS Tozers Solicitors (including Will writing donations) |
|
| The Marjorie and Geofrey Jones Charitable Trust Teignmouth & District u3a |
|
| The League of Friends of Teignmouth Hospital Volunteer Evening Bar Team: Dave, Sara, Vanda |
|
| Monday Music: Malcolm and Martin Volunteering in Health |
|
| Melissa Middleton, The Whistle Stop Cafe Our Volunteers |
|
| Clare Milne Trust Weatherheads Web - Angie and Huw |
|
| Mini Heaven Bakers Wiggles and Giggles |
|
| Morrisons Teignmouth Cllr Cate Williams (DCC) |
|
| The National Lottery Viv Wilson MBE |
|
Sincere thanks to the trusts, foundations and private individuals who prefer to remain anonymous for their support.
If you would like to sponsor an activity or event at Alice Cross, please do get in touch!
Jackie
Jackie O’Brien – General manager
Page 12 of 12
The Alice Cross Centre Annual Report 2021-2022
ere fof f Company Registration Number 2338079 Charity Registration Number 800996 THE ALICE CROSS CENTRE FINANCIAL REPORT TH YEAR ENDED 30 JUNE 2022
l. Off icers and Professional Advisers Trustees Mrs E Balson (Treasurer) Mrs D Minett Mrs P H8nchi6 Mrs S Halfyard Mr A Longford Secretary Ms Jacqueline O'Brien Registered Office 1 Bilton Park Road Telgnmoulh Devon TQ14 gBT Independent Examlner Greènwood Accountancy Ltd 5 & 7 Pellew Arcade T6ign Street Teignmoulh Devon TQ14 8EB Bankers Co-operative Bank PO Box250 Delf Hous8 Southway Skelmersdale WN8 6wr Sollcitors Tozers Charity Department Broadwalk House Soulhernhay Wesl Exeter Devon EXI 1 UA The Alice Cross Ceniie Annual Report 2022 Page 2
2 Trustees, Report The Trustees have pleasure in presenting their Report and Financial Statements for the year ended 30" June 2022. The Accounts reflect the provisions of the Charilies Acts 2002, 2006 and 2011 as well as those of various Companies Acts and Accounting Standards. Reference and Administrative Information The Alice Cross Cenlre, fomierly Age Concern, Teignmoulh and Shaldon is a registered charily (No. 800996). The Charity is a Company limited by guarantee number 2338079, with members guaranteeing a sum not exceeding £1. By concession from the Registrar ofcompanies the word"Limited" can be dispensed with. It is governed by a Memorandum and Articles of Association dated 24th January 1989, as amended 161h December 1993. 10" May 2005 and 241h November 2020. Its fegislered office is al.. 1 Bitton Park Road, Teignmouth. Devon TQ14 9BT. Structure, Governance and Management Company law requires the Truslees, who are all Directors, to prepare Financial Statements for each financial year which give a Irue and fair view of the stale of affairs of the Charity and of the surplus or deficit of the Charity for Ihat period. In preparing these Financial Statements the Truslees are required to: Select suitable accounting policies and then apply them consistently. Make judgements and estimates that are reasonable and prudent. Prepare the Financial Stalements on a going concern basis unless it is inappropriate to presume that the Charity will continue in business. The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any lime the financial position of the Charity and to enable them to ensure that the Financial Statements comply with the Companies Act 1985. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. Trustees and Administration Administration is vested in the committee of Trustees (Board of Trustees}. Trustees are nomially appointed in general meeting. The Trustees who served during the year are as follows.. Mrs S Halfyard Mrs P Henchie Mrs E Balson Mrs D Minett Mr A Longford The present Trustees are all Directors of the Company. The Company's bankers are The Co-operative Bank. Operational Issues 2.1.1 ObJe¢ts The objects for which the charity is established are lo promote and provide for the welfare of Ihe elderly, to promote the provision of facilitie5 for recreation, to preserve and protect the health of people and promote social inclusion within the 8rea of Teignmoulh and the surrounding area. The Company's funds may be invested in any inveslfnent, security, or property al Ihe discretion of the Trustees in furtherance of these objectives. The Ali£eCwo5s CenirÈ Annual Report 2022 Pa8è 3
2.1.2 Activities The principal activity of the Charity is lo provide, manage and maintain a day cenlre, Ihe Alice Cross Cenlre, for the promotion of well-being amongst the community of Teignmoulh. Shaldon and Dislricl. During the year, the Trustees have continued lo fulfil this objective and the centre has been open daily. Readers are referred to the Centre manager's report for details of activities during the year. Financial Issues 2.1.3 Reserves Policy The Trustees recommend thal the level of resetves should represent circa 18-monlhs' regular expenditure. approximately £141,000. This is intended to cover the following areas.. Ca ital Fund. This comprises the capital investments of the Charity. 11 is a reslricled fund solely for the purpose of maintaining and improving the Charity's premises and facilities. where costs exceed £10.000 per year. A review of our activities has suggested that an investment in modernising Iho internal structure of the Alice Cross Centre would be more in line with our new strategy and offer potential for increased reventse. General Fund. The General Fund is a working reserve to ensure that the Charity is able to continue ils obligations in the event of a shortfall in income or a sudden upturn in expenditure. Desi nated Funds. From time to time these are created for specific refurbishment and infrastructure projects. The Trustees are satisfied that the Charily's assets are sufficient lo meel ils ongoing obligations for the coming year. The level of reserves held has been reviewed by the Trustees who are of the opinion that they are at an appropriate level relevant to the ongoing financial needs of the Charity. The Inveslrnent Policy implemented three years ago has been reviewed and changed in accordance with suggestions from Charles Stanley, the Charity's investment fund managers. 2.1.4 Voluntary Help and Donations in Kind In addition to paid staff, the Charity depends on unpaid voluntary help to continue in its present fomi. For the purpose of these accounts, no value has been attached to this voluntary help nor to any donations in kind. 2.1.5 Accounts The full accounts are shown in section 6. Total net assets on the Balance Sheet are £288.473, which includes £27,151 of restricted funds. The value of our investments has decreased by £10,198 10 £110.228. A separate breakdown of reslricled funds is shown in Annex 5 to the accounts. The Income and Expendilure section of the accounts shows a deficit of £28,895 before adjustments. of £9.062.After applying the annual depreciation of assets and the decrease in Ihe value of investments, the net loss on our unreslricled funds is £36,703. The apportionment of direct charitable expènditure this year stands at 95.80/4. This excludes direct fund-raising costs and a pro rata assignment of general overhead Costs. Fixed asset movements are shown in Annex 1 to the accounts. As at 30 June 2022 the buildings are valued at £120.000. The buildings werè revalued by an indèpendent valuation on 30 June 2021 and will be reviewed every two years. Cr05s Centre Annual Report 2022 pase4
3 Treasurer's Report Although it has been a challenging year, the financial results continue to show a healthy balance sheet at the end of the financial year. The Income & Expenditure account for the year show5 a deficit compared lo a small profit in the previous year. The deficit is mainly due to a reduction in grants received. a fall in the value of investments and increased costs which have been partially offset by an increase in other income streams. Use of the premises continues to increase with a number of classes and activities being h81d at the centre and lunches being served three days per week. We are aware that people are facing difficult times and it is important that we continue to provide help and support to the people in our community. To this end we will continue lo apply for grants whenever possible and are confident that these and other sources of income coupled with a strong balance sheet will enable us to continue to provide support to our local community. The Trustees are grateful for all the grants received lo date and the help we receive from our volunteers. We continue to review the financial position of the Charity on a regular basis and will do so going forward. E. Batson (Treasurer) 1 Bilton Park Road Teignmoulh Devon TQ14 9BT TheAlice Cr05s Centre Annual Report 2022 P4e5
4 Examiner's Report The Trustees are responsible for the preparation of the accounts. They consider that an audit Is nol required for this year under section 144{21 of the Charities Act 2011 or the Companies A 1985 and that an independenl examination Is needed. It is rny responsibility to-. Examine the accounts under section 145 of the Charilies Act 2011 To follow the procedures laid down in the general Directions given by the Charity Commission under section 145(51(bl of the Act, and To slate whether particular matters have come lo my attention I have carried out an independent examinalion of the books of this Company. They appear to have been correctly maintained and l am of the opinion that this Balan sheet, and the supporting Income and Expense accounts, reflect a fair and accurate record ofthe Company's position in th8 financial year ended 30 June 2022. li /oi Izcz3 David Rudall Greenwood Accountancy Ltd 5 & 7 Pellew Arcade Teign Street Teignmoulh Devon TQ14 8EB The Alice Cross Centre Annual Report 2022 Page 6
5 Year End Accounts THE ALICE CR055 CENTRE Accounts for Year Ended 30 June 2022 BALANCE SHE 202112022 202012021 Component Notes: Fixed Assets: Tangible Assets Inveslments 123,643 110.228 122,507 120,426 Annex I Annex 2 233.871 242.933 Current A55ets', Bank Accounts Cash DebtOTS & Accruals Annex 3 61,336 742 95,354 143 Annex 4 62,078 95.497 Current Llabillties: Creditors & Accruals 7,4761 112,CM)01 Annex 4 17,4761 112,0001 Net Current Assets.. 54.602 83.497 Ngr ASSETS 288.473 326,430 Annex 5 CAPITAL & RESERVES Endowrnent5 Restricted Funds Uftrestrlcted Funds TOTAL CAPITAL 27.151 261.322 28,404 298,026 288,473 326.430 For the year endin8 30 lune 2022 the company was entitled to exemptlon frorn audit under section 477 of the Companie5 Act. The Members have not requlred the Company to obtain an audit in accordance with section 476 of the Companles Act 2006. The Directors acknowledge their responsibility for tomplying with the requirements ol the Act with respect to accouniing records and for the preparation of accounts. These accounts have been prepared In accordance with the provisions applicable to compante5 5ubjeei to srnall companie5, regime. SIGNED BY: Trustee: Andrew Longford Date: Treasurer: Elizabeth Batson Date.. Checked as corrert by: Examlner.. Greenwood Accountancy Ltd Date- 17/01 110.5 The Ajice Cross Cenbe Annual Report 2022 Page 7
THE ALICE CROSS CENTRE Accounts for Year Ended 30 June 2022 INCOME & EXPENDITURE 102112022 202012021 Notes Component rotal Unrestrlcted Rt51Tltted Totsl Vnrestrlcted Restrirted Income: Busln¢53 General Donations Fundraisln8 Grathts loo loo 8,944 3,359 2.294 3.173 15,841 11,476 45,188 4.075 12.671 2,018 55,970 3,682 7.260 3,341 89,017 4,075 11.216 2,018 1.434 3,682 7,260 3,307 32,992 9,097 4.635 20,311 3,173 15.842 11.476 64ffi34 153 1,276 18,017 1.455 54,536 Investmenls Premlses Ser¥lces 33 TOTAL INCOME 19,446 56.025 Expendtture.. Buslness FundralslnE Prernlses Servlces Sund EXPENDITURE Restrlctlon ustment 67,300 60,972 6,328 52,084 77 24,837 10,68Q 11,007 77 41.076 5,490 20.739 4.307 11,053 1,183 9.686 15.895 1.776 8,942 8.904 93.529 76,332 17.197 87.678 28,755 58,923 13,5031 3,503 11.1831 1,183 TOTAL WENDIYURE 93.529 72.829 ZO,7CKI 87,678 27.572 60,106 I&E IOEFICIT)/ SVRPLUS FOR THE YEAR Cash Balance adjustment GROSS I&E IDEFICITI SURPLUS 128,8951 127,6411 112541 1,339 5.420 14.0811 128,8951 127.6411 11,2541 1.339 5.420 14,081 P&LAdjustments Purchase of Assets Depreciation of A5SÈts One-off write-down of fixed assets Chan8e in Value of Investments 3.505 12,3691 3.505 12,3691 1.620 11.76SI 1,620 11,76SI 58,490 58,490 110.1981 110,1981 13,636 13.636 TOTAL 19.0621 19.0621 71.981 71.981 NET PROFIT & LOSS 137,9571 136,7031 73,320 77.40Z CHARITABLE EXPENDITURE Dlrect Charitable Expenditure Fundraising costs 69.781 95.8% 26.944 97.7% 3.048 7Z,829 4.2% 627 2.3% IE-I TOTAL 27.572 The Alice Cr05sCeniie Annal Report 2022 Pa8e B
THE ALICE CROSS CENTRE Accounts for Year Ended 30 June 2022 Annexl: FIXED ASSETS- RECONCILIATION 2021Iz022 202012021 Component ASSET VALUES Notes: Asset values at end ol prevbus FY New a55et5 In turrent FY 122,507 64,162 1,620 3.505 TOTAL ASSETS Before depreclatlon DEPRECIATION 126MII 65,782 FA-I Previous FY assets 12,1871 11,7651 58.490 One-of adjustment to revalue assets New assets In current FY 11821 FA.2 TOTAL DEPRECIAnON OF ASSETS 11,3691 123.643 56,725 122,507 TOTAL ASSETVALUES CIF Annex 2: INvesTMENT5- RECONaLIATION 202112021 202012021 Component Notes.. Openlng Holdlnzs Vi1ue of InvertmÈnts BIF Capital Actounts B/F Income Account 8/F TOTAL Investment Portfollo BIF 119.569 159 103.412 2,739 638 IN-I 697 120,426 106.790 ChanBes Sale of Investments durlng year fjain/Loss on sak5 Purchase of Investments durSng the year Change in portfolio value on new purchases Change sn value of rernainin8 investrneTrts Change In value of Inv¢stmentS 17,5211 164 110,1801 2.286 114-2 6.842 11,283 IN-3 12,7681 822 17,3481 11.947 110,6301 16.157 Change in Capltal Account Chèn8e in Income Account 417 12,5801 58 16 ClosinK holdin85 Value of Investrnents CIF Capiral Account CIF Income Account c/F TOTAL Invèstment Portfolio CIF 108,939 576 119.569 159 IN-I 712 697 110,228 110.426 TheAlice Cross Cenire Annual Report 2022 Pa8e 9
Annex 3: CASH. RECONCILIAMON 202V202Z 202012021 Componeni Notes.. Openlng Balances Cash In Hand 143 436 Agè Concern Alice Cr055 37.481 44,241 95.354 TOTAL BALANCE BIF 95,497 82.158 Account Transadlons Incorne 64,634 89.017 Current Year AR- accrua15 Net In¢ome 64,634 89,017 Expendlture5 Current year reductlon In accruals Net Eipendlture Cash ledger adlusiment TOTAL BALANCE CIF 193,5291 14.5241 175,6781 198M531 175,678 62.078 95.497 CloslnR B*linc15 Cash In Hand 742 143 A8e Concern Alice Cross 61,336 95,354 TOTAL BAL4Nce BIF 62,078 95,497 Annem 4.. BALANCE- RECONCILIATION 202112022 202012021 Compontnt Not•s'. Prevlous Year Fund5'. Fund Balance BIF Plus creditors prevlous year Less debtors pfevSous year Pr•vlous Year Total 326,430 12.000 253,110 338,430 253,110 Current Year Fund Ch3n8es: Flxed Assets 1,136 110,1981 64,634 198,0531 58,345 13,636 89,017 175.6781 Investments Plus cleared deposlts to accounts Less cleared withdrawals from accounts Plu5 cash led8er adlvstment Total Fund Chan8es 142A811 85.320 Fund Balance CIF 295.949 338,430 Plus debtors Less credltors 17,4761 288.473 112,0001 326.430 Net Balan¢e Re¢onclliatlon NET ASSET5 ON BALANCE SHEET 288,473 326A30 The Alke Cross Cen¢rÈ Annual RÈport 2022 Page io
Annex 5: ftESTRIED FUND SUMMARY Balan from unrestrlcted Bmu8ht Folward New snd X.Charge Residual Fund Notes.. 1706-Memory cafe 1710-Alliance 22,914 1.346 2,531 19,037 450 450 1711- Xmas day fund 802 750 1,188 364 1808-Covid-19 433 10,517 9,917 1.033 2001-Pathway to Heakh 1,427 1.427 2002-Drive & Dine Concert 1,745 5,000 2,870 504 3,371 2003-Grief Support 633 103 103 633 2102-Debibrilaror 1,326 1,326 2102-Jubilee 50D 486 14 2103-Youngonset 1,050 228 822 2104-Wholellfe 2W 63 137 ALL FUND5 28,404 19.446 17,196 3,503 27.151 Annex 6: NOTES TO ACCOUNTS TRUSTEES, EMOLUMENTS.. In accordance w6th the Memorandum and Articles of Association, the Trustees receive no salary. fees or remuneration. TAXATION.. No provision for taxation is considered necessary in view of the registered charity status. EMPLOYEES INFORMATION: The average number of persons employed by the Charity during the year was as follows.. The total employment Costs Iwages. SalaTies + Social Securitv Costsl were as follows.. 202112022 20zoI2021 202V2022 £57.523 202012021 £47,639 IE-I CHARITABLE EXPENDITURE- Fundraising expenditure is defined as the sum of fund-raising costs and 5% of business Costs FA-I Depreciation a5 per accounting policies IS items less than £500 are expensed through income & expenditure. FA-2 1st year depreciation on new purchases is pro-rata to number of months remaining in the firiancial year from date of purchase. Sale5 of SSGA, SSE and Sainsbury were made in the year. Purchase of Scottish Mortgage Investment Trust and ENEL were made in the year. IN-I IN-2 The Allte Cr05$ CenireAnnual Report 2022 Pa8e 11
6 Accounting Policies These Financial Statements have been prepared in accordance with the requirements of the Companies Act and also the Slatemenl of Recommended Practice - Accounting by Charities. Basis of Accounting The Financial Statements have been produced under the historical cost Gonvention. A cash flow statement is not required in view of the size of the Charity. Depreciation Depreciation is charged on Freehold Property al the rat6 of 1% per annum using the reducing balance method. For fixtures and fittings, we are implementing the following.. expensing items costing £500 or less, applying a straight-line method for compuler hardware Costing more than £500 over 3 years. applying a straighl-line method for other ilems costing over £500 over 5 years. Investment Income Income from quoted investments is stated gross. Investments are valued al market value in the balance sheet. Reserves The entity's reserves may be reslricted or unrestricted. Recognition of Income and Expenses Accounts are prepared on a cash basis except for the maintenance of buildings. Income and expenses are recognised on the dale of the transaction. A provision is made for the maintenance of buildings. there are no other accruals or prepayments. The Alice Cross Cenire Annual Report 2022 P48e IZ
ere fof f Company Registration Number 2338079 Charity Registration Number 800996 THE ALICE CROSS CENTRE FINANCIAL REPORT TH YEAR ENDED 30 JUNE 2022
l. Off icers and Professional Advisers Trustees Mrs E Balson (Treasurer) Mrs D Minett Mrs P H8nchi6 Mrs S Halfyard Mr A Longford Secretary Ms Jacqueline O'Brien Registered Office 1 Bilton Park Road Telgnmoulh Devon TQ14 gBT Independent Examlner Greènwood Accountancy Ltd 5 & 7 Pellew Arcade T6ign Street Teignmoulh Devon TQ14 8EB Bankers Co-operative Bank PO Box250 Delf Hous8 Southway Skelmersdale WN8 6wr Sollcitors Tozers Charity Department Broadwalk House Soulhernhay Wesl Exeter Devon EXI 1 UA The Alice Cross Ceniie Annual Report 2022 Page 2
2 Trustees, Report The Trustees have pleasure in presenting their Report and Financial Statements for the year ended 30" June 2022. The Accounts reflect the provisions of the Charilies Acts 2002, 2006 and 2011 as well as those of various Companies Acts and Accounting Standards. Reference and Administrative Information The Alice Cross Cenlre, fomierly Age Concern, Teignmoulh and Shaldon is a registered charily (No. 800996). The Charity is a Company limited by guarantee number 2338079, with members guaranteeing a sum not exceeding £1. By concession from the Registrar ofcompanies the word"Limited" can be dispensed with. It is governed by a Memorandum and Articles of Association dated 24th January 1989, as amended 161h December 1993. 10" May 2005 and 241h November 2020. Its fegislered office is al.. 1 Bitton Park Road, Teignmouth. Devon TQ14 9BT. Structure, Governance and Management Company law requires the Truslees, who are all Directors, to prepare Financial Statements for each financial year which give a Irue and fair view of the stale of affairs of the Charity and of the surplus or deficit of the Charity for Ihat period. In preparing these Financial Statements the Truslees are required to: Select suitable accounting policies and then apply them consistently. Make judgements and estimates that are reasonable and prudent. Prepare the Financial Stalements on a going concern basis unless it is inappropriate to presume that the Charity will continue in business. The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any lime the financial position of the Charity and to enable them to ensure that the Financial Statements comply with the Companies Act 1985. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. Trustees and Administration Administration is vested in the committee of Trustees (Board of Trustees}. Trustees are nomially appointed in general meeting. The Trustees who served during the year are as follows.. Mrs S Halfyard Mrs P Henchie Mrs E Balson Mrs D Minett Mr A Longford The present Trustees are all Directors of the Company. The Company's bankers are The Co-operative Bank. Operational Issues 2.1.1 ObJe¢ts The objects for which the charity is established are lo promote and provide for the welfare of Ihe elderly, to promote the provision of facilitie5 for recreation, to preserve and protect the health of people and promote social inclusion within the 8rea of Teignmoulh and the surrounding area. The Company's funds may be invested in any inveslfnent, security, or property al Ihe discretion of the Trustees in furtherance of these objectives. The Ali£eCwo5s CenirÈ Annual Report 2022 Pa8è 3
2.1.2 Activities The principal activity of the Charity is lo provide, manage and maintain a day cenlre, Ihe Alice Cross Cenlre, for the promotion of well-being amongst the community of Teignmoulh. Shaldon and Dislricl. During the year, the Trustees have continued lo fulfil this objective and the centre has been open daily. Readers are referred to the Centre manager's report for details of activities during the year. Financial Issues 2.1.3 Reserves Policy The Trustees recommend thal the level of resetves should represent circa 18-monlhs' regular expenditure. approximately £141,000. This is intended to cover the following areas.. Ca ital Fund. This comprises the capital investments of the Charity. 11 is a reslricled fund solely for the purpose of maintaining and improving the Charity's premises and facilities. where costs exceed £10.000 per year. A review of our activities has suggested that an investment in modernising Iho internal structure of the Alice Cross Centre would be more in line with our new strategy and offer potential for increased reventse. General Fund. The General Fund is a working reserve to ensure that the Charity is able to continue ils obligations in the event of a shortfall in income or a sudden upturn in expenditure. Desi nated Funds. From time to time these are created for specific refurbishment and infrastructure projects. The Trustees are satisfied that the Charily's assets are sufficient lo meel ils ongoing obligations for the coming year. The level of reserves held has been reviewed by the Trustees who are of the opinion that they are at an appropriate level relevant to the ongoing financial needs of the Charity. The Inveslrnent Policy implemented three years ago has been reviewed and changed in accordance with suggestions from Charles Stanley, the Charity's investment fund managers. 2.1.4 Voluntary Help and Donations in Kind In addition to paid staff, the Charity depends on unpaid voluntary help to continue in its present fomi. For the purpose of these accounts, no value has been attached to this voluntary help nor to any donations in kind. 2.1.5 Accounts The full accounts are shown in section 6. Total net assets on the Balance Sheet are £288.473, which includes £27,151 of restricted funds. The value of our investments has decreased by £10,198 10 £110.228. A separate breakdown of reslricled funds is shown in Annex 5 to the accounts. The Income and Expendilure section of the accounts shows a deficit of £28,895 before adjustments. of £9.062.After applying the annual depreciation of assets and the decrease in Ihe value of investments, the net loss on our unreslricled funds is £36,703. The apportionment of direct charitable expènditure this year stands at 95.80/4. This excludes direct fund-raising costs and a pro rata assignment of general overhead Costs. Fixed asset movements are shown in Annex 1 to the accounts. As at 30 June 2022 the buildings are valued at £120.000. The buildings werè revalued by an indèpendent valuation on 30 June 2021 and will be reviewed every two years. Cr05s Centre Annual Report 2022 pase4
3 Treasurer's Report Although it has been a challenging year, the financial results continue to show a healthy balance sheet at the end of the financial year. The Income & Expenditure account for the year show5 a deficit compared lo a small profit in the previous year. The deficit is mainly due to a reduction in grants received. a fall in the value of investments and increased costs which have been partially offset by an increase in other income streams. Use of the premises continues to increase with a number of classes and activities being h81d at the centre and lunches being served three days per week. We are aware that people are facing difficult times and it is important that we continue to provide help and support to the people in our community. To this end we will continue lo apply for grants whenever possible and are confident that these and other sources of income coupled with a strong balance sheet will enable us to continue to provide support to our local community. The Trustees are grateful for all the grants received lo date and the help we receive from our volunteers. We continue to review the financial position of the Charity on a regular basis and will do so going forward. E. Batson (Treasurer) 1 Bilton Park Road Teignmoulh Devon TQ14 9BT TheAlice Cr05s Centre Annual Report 2022 P4e5
4 Examiner's Report The Trustees are responsible for the preparation of the accounts. They consider that an audit Is nol required for this year under section 144{21 of the Charities Act 2011 or the Companies A 1985 and that an independenl examination Is needed. It is rny responsibility to-. Examine the accounts under section 145 of the Charilies Act 2011 To follow the procedures laid down in the general Directions given by the Charity Commission under section 145(51(bl of the Act, and To slate whether particular matters have come lo my attention I have carried out an independent examinalion of the books of this Company. They appear to have been correctly maintained and l am of the opinion that this Balan sheet, and the supporting Income and Expense accounts, reflect a fair and accurate record ofthe Company's position in th8 financial year ended 30 June 2022. li /oi Izcz3 David Rudall Greenwood Accountancy Ltd 5 & 7 Pellew Arcade Teign Street Teignmoulh Devon TQ14 8EB The Alice Cross Centre Annual Report 2022 Page 6
5 Year End Accounts THE ALICE CR055 CENTRE Accounts for Year Ended 30 June 2022 BALANCE SHE 202112022 202012021 Component Notes: Fixed Assets: Tangible Assets Inveslments 123,643 110.228 122,507 120,426 Annex I Annex 2 233.871 242.933 Current A55ets', Bank Accounts Cash DebtOTS & Accruals Annex 3 61,336 742 95,354 143 Annex 4 62,078 95.497 Current Llabillties: Creditors & Accruals 7,4761 112,CM)01 Annex 4 17,4761 112,0001 Net Current Assets.. 54.602 83.497 Ngr ASSETS 288.473 326,430 Annex 5 CAPITAL & RESERVES Endowrnent5 Restricted Funds Uftrestrlcted Funds TOTAL CAPITAL 27.151 261.322 28,404 298,026 288,473 326.430 For the year endin8 30 lune 2022 the company was entitled to exemptlon frorn audit under section 477 of the Companie5 Act. The Members have not requlred the Company to obtain an audit in accordance with section 476 of the Companles Act 2006. The Directors acknowledge their responsibility for tomplying with the requirements ol the Act with respect to accouniing records and for the preparation of accounts. These accounts have been prepared In accordance with the provisions applicable to compante5 5ubjeei to srnall companie5, regime. SIGNED BY: Trustee: Andrew Longford Date: Treasurer: Elizabeth Batson Date.. Checked as corrert by: Examlner.. Greenwood Accountancy Ltd Date- 17/01 110.5 The Ajice Cross Cenbe Annual Report 2022 Page 7
THE ALICE CROSS CENTRE Accounts for Year Ended 30 June 2022 INCOME & EXPENDITURE 102112022 202012021 Notes Component rotal Unrestrlcted Rt51Tltted Totsl Vnrestrlcted Restrirted Income: Busln¢53 General Donations Fundraisln8 Grathts loo loo 8,944 3,359 2.294 3.173 15,841 11,476 45,188 4.075 12.671 2,018 55,970 3,682 7.260 3,341 89,017 4,075 11.216 2,018 1.434 3,682 7,260 3,307 32,992 9,097 4.635 20,311 3,173 15.842 11.476 64ffi34 153 1,276 18,017 1.455 54,536 Investmenls Premlses Ser¥lces 33 TOTAL INCOME 19,446 56.025 Expendtture.. Buslness FundralslnE Prernlses Servlces Sund EXPENDITURE Restrlctlon ustment 67,300 60,972 6,328 52,084 77 24,837 10,68Q 11,007 77 41.076 5,490 20.739 4.307 11,053 1,183 9.686 15.895 1.776 8,942 8.904 93.529 76,332 17.197 87.678 28,755 58,923 13,5031 3,503 11.1831 1,183 TOTAL WENDIYURE 93.529 72.829 ZO,7CKI 87,678 27.572 60,106 I&E IOEFICIT)/ SVRPLUS FOR THE YEAR Cash Balance adjustment GROSS I&E IDEFICITI SURPLUS 128,8951 127,6411 112541 1,339 5.420 14.0811 128,8951 127.6411 11,2541 1.339 5.420 14,081 P&LAdjustments Purchase of Assets Depreciation of A5SÈts One-off write-down of fixed assets Chan8e in Value of Investments 3.505 12,3691 3.505 12,3691 1.620 11.76SI 1,620 11,76SI 58,490 58,490 110.1981 110,1981 13,636 13.636 TOTAL 19.0621 19.0621 71.981 71.981 NET PROFIT & LOSS 137,9571 136,7031 73,320 77.40Z CHARITABLE EXPENDITURE Dlrect Charitable Expenditure Fundraising costs 69.781 95.8% 26.944 97.7% 3.048 7Z,829 4.2% 627 2.3% IE-I TOTAL 27.572 The Alice Cr05sCeniie Annal Report 2022 Pa8e B
THE ALICE CROSS CENTRE Accounts for Year Ended 30 June 2022 Annexl: FIXED ASSETS- RECONCILIATION 2021Iz022 202012021 Component ASSET VALUES Notes: Asset values at end ol prevbus FY New a55et5 In turrent FY 122,507 64,162 1,620 3.505 TOTAL ASSETS Before depreclatlon DEPRECIATION 126MII 65,782 FA-I Previous FY assets 12,1871 11,7651 58.490 One-of adjustment to revalue assets New assets In current FY 11821 FA.2 TOTAL DEPRECIAnON OF ASSETS 11,3691 123.643 56,725 122,507 TOTAL ASSETVALUES CIF Annex 2: INvesTMENT5- RECONaLIATION 202112021 202012021 Component Notes.. Openlng Holdlnzs Vi1ue of InvertmÈnts BIF Capital Actounts B/F Income Account 8/F TOTAL Investment Portfollo BIF 119.569 159 103.412 2,739 638 IN-I 697 120,426 106.790 ChanBes Sale of Investments durlng year fjain/Loss on sak5 Purchase of Investments durSng the year Change in portfolio value on new purchases Change sn value of rernainin8 investrneTrts Change In value of Inv¢stmentS 17,5211 164 110,1801 2.286 114-2 6.842 11,283 IN-3 12,7681 822 17,3481 11.947 110,6301 16.157 Change in Capltal Account Chèn8e in Income Account 417 12,5801 58 16 ClosinK holdin85 Value of Investrnents CIF Capiral Account CIF Income Account c/F TOTAL Invèstment Portfolio CIF 108,939 576 119.569 159 IN-I 712 697 110,228 110.426 TheAlice Cross Cenire Annual Report 2022 Pa8e 9
Annex 3: CASH. RECONCILIAMON 202V202Z 202012021 Componeni Notes.. Openlng Balances Cash In Hand 143 436 Agè Concern Alice Cr055 37.481 44,241 95.354 TOTAL BALANCE BIF 95,497 82.158 Account Transadlons Incorne 64,634 89.017 Current Year AR- accrua15 Net In¢ome 64,634 89,017 Expendlture5 Current year reductlon In accruals Net Eipendlture Cash ledger adlusiment TOTAL BALANCE CIF 193,5291 14.5241 175,6781 198M531 175,678 62.078 95.497 CloslnR B*linc15 Cash In Hand 742 143 A8e Concern Alice Cross 61,336 95,354 TOTAL BAL4Nce BIF 62,078 95,497 Annem 4.. BALANCE- RECONCILIATION 202112022 202012021 Compontnt Not•s'. Prevlous Year Fund5'. Fund Balance BIF Plus creditors prevlous year Less debtors pfevSous year Pr•vlous Year Total 326,430 12.000 253,110 338,430 253,110 Current Year Fund Ch3n8es: Flxed Assets 1,136 110,1981 64,634 198,0531 58,345 13,636 89,017 175.6781 Investments Plus cleared deposlts to accounts Less cleared withdrawals from accounts Plu5 cash led8er adlvstment Total Fund Chan8es 142A811 85.320 Fund Balance CIF 295.949 338,430 Plus debtors Less credltors 17,4761 288.473 112,0001 326.430 Net Balan¢e Re¢onclliatlon NET ASSET5 ON BALANCE SHEET 288,473 326A30 The Alke Cross Cen¢rÈ Annual RÈport 2022 Page io
Annex 5: ftESTRIED FUND SUMMARY Balan from unrestrlcted Bmu8ht Folward New snd X.Charge Residual Fund Notes.. 1706-Memory cafe 1710-Alliance 22,914 1.346 2,531 19,037 450 450 1711- Xmas day fund 802 750 1,188 364 1808-Covid-19 433 10,517 9,917 1.033 2001-Pathway to Heakh 1,427 1.427 2002-Drive & Dine Concert 1,745 5,000 2,870 504 3,371 2003-Grief Support 633 103 103 633 2102-Debibrilaror 1,326 1,326 2102-Jubilee 50D 486 14 2103-Youngonset 1,050 228 822 2104-Wholellfe 2W 63 137 ALL FUND5 28,404 19.446 17,196 3,503 27.151 Annex 6: NOTES TO ACCOUNTS TRUSTEES, EMOLUMENTS.. In accordance w6th the Memorandum and Articles of Association, the Trustees receive no salary. fees or remuneration. TAXATION.. No provision for taxation is considered necessary in view of the registered charity status. EMPLOYEES INFORMATION: The average number of persons employed by the Charity during the year was as follows.. The total employment Costs Iwages. SalaTies + Social Securitv Costsl were as follows.. 202112022 20zoI2021 202V2022 £57.523 202012021 £47,639 IE-I CHARITABLE EXPENDITURE- Fundraising expenditure is defined as the sum of fund-raising costs and 5% of business Costs FA-I Depreciation a5 per accounting policies IS items less than £500 are expensed through income & expenditure. FA-2 1st year depreciation on new purchases is pro-rata to number of months remaining in the firiancial year from date of purchase. Sale5 of SSGA, SSE and Sainsbury were made in the year. Purchase of Scottish Mortgage Investment Trust and ENEL were made in the year. IN-I IN-2 The Allte Cr05$ CenireAnnual Report 2022 Pa8e 11
6 Accounting Policies These Financial Statements have been prepared in accordance with the requirements of the Companies Act and also the Slatemenl of Recommended Practice - Accounting by Charities. Basis of Accounting The Financial Statements have been produced under the historical cost Gonvention. A cash flow statement is not required in view of the size of the Charity. Depreciation Depreciation is charged on Freehold Property al the rat6 of 1% per annum using the reducing balance method. For fixtures and fittings, we are implementing the following.. expensing items costing £500 or less, applying a straight-line method for compuler hardware Costing more than £500 over 3 years. applying a straighl-line method for other ilems costing over £500 over 5 years. Investment Income Income from quoted investments is stated gross. Investments are valued al market value in the balance sheet. Reserves The entity's reserves may be reslricted or unrestricted. Recognition of Income and Expenses Accounts are prepared on a cash basis except for the maintenance of buildings. Income and expenses are recognised on the dale of the transaction. A provision is made for the maintenance of buildings. there are no other accruals or prepayments. The Alice Cross Cenire Annual Report 2022 P48e IZ