OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Trustees SF Pott (Chair)
SJ Bickers
TThomas
Rev Helen Norris
Charity manager C Martin
Charity number 800930
Principal address Haysel House
Mary Day Close
Coddenham
Ipswich
Suffolk
IP69SR
Independent examiner Helen Rumsey
Ensors Accountants LLP
Connexions
159Princes Street
Ipswich
Suffolk
IP1 1QJ
Bank Santander
1-3a Carr Street
Ipswich
Suffolk
IP4 1DS
Investment managers Orwell Securities
3"Floor
Ipswich Limited
Fitzroy House
Crown St
Ipswich
Suffolk
IP1 3LG
Website https://www. coddenham-parish. uk/website-supporters/the-day-foundation/

Total Total
Unrestricted Unrestincted
2022 2021
Notes
Income from:
Charitable
activities
137,085 134,813
Investments 15,790 30,347
Other 129 18,942
Total income 153,004 184,102
Expenditure
on:
Raising funds 12,636 12,652
Charitable
activities
149,193 168,021
Total expenditure 161,829 180,673
(Deficit)/surplus (8,825) 3,429
Net (loss)/gain on investments 10 (117,523) 215,546
Net movement in funds (126,348) 218,975
Reconciliation offunds:
Total funds brought forward 6,140,796 5,921,821
Total funds carried forward 6,014,448 6,140,796

3. Charitable activities activities
Total Total
2022 2021
8 6
Contributions from residents 137,085 134,813
137,085 134,813
4. Investments
Total Total
2022 2021
8 f.
Income from listed investments —note 13 15,790 30,347
5. Raising funds
Total Total
2022f 2021
6
Investment manager fees —note 13 12,636 12,652

haritable
activities
Property Community Total Total
costsf supportf 2022 2021
Repairs
& maintenance
42,120 42,120 62,661
Lighting
&heating
4,411 4,411 3,197
Management
charges
50,267 50,267 46,315
Gardening
&site expenses
17,890 17,890 17,356
Rates &water 1,044 1,044 926
Cleaning
expenses
216
lnsurances 4,118 4,118 4,200
Community
expenses
10,779 10,779 5,710
Depreciation 1,508 1,508 1,554
Loss on disposal offixed assets 42 42 90
Donations 5,361 5,361 10,576
121,400 16,140 137,540 152,801
Support costs (see note 7) 9,619 9,619 9,330
Governance
costs (see note 7)
2,034 2,034 5,890
133,053 16,140 149,193 168,021
upport costs
Support Govern- Total Total
costs ance 2022 2021
costsf
Printing
&stationery
241 241 528
Telephone
&internet
878 878 1,179
Subscriptions
&donations
796 796 330
Sundry expenses 6,024 6,024 7,293
Professional fees 1,680 2,034 3,714 1,890
Trustees' expense allowances 4,000
9,619 2,034 11,653 15,220

The average monthly
number ofemployees
dur
ing the year was:
2022 2022
Number Number
Client manager
Employment costs:
Total Total
2022f 2021f
Wages and salaries 42,764 35,190
Social security costs (covered by Employment Allowance) 3,642
Other pension costs 914 868
43,678 39,700

et (loss)/gai n
on investme
nts
Total Total
2022 2021
Revaluation ofinvestments —note 13 (117,523) 215,546
(117,523) 215,546

Total Total
2022 2021
6 6
Carrying amount offinancial assets
Measured at fair value through income and expenditure 1,563,485 1,650,854
Measured at amorlised cost 4,461,419 4,500,552
Carrying amount offinancial liabilities
Measured at amortised cost 11,429 10,610

Tangible fixed assets
Furniture,
Land and fixtures Total
properties &fittings 2022
6 8 F
Cost
Balance at 1 July 2021 4,419,017 65,010 4,484,027
Additions
in the year
1,367 1,367
Disposals
in the year
(1,205) (1,205)
Balance at 30June 2022 4,419,017 65,172 4,484,189
Depreciation
Balance at 1 July 2021 58,795 58,795
Charge for the year 1,508 1,508
in respect ofdisposals (1,163) (1,163)
Balance at 30June 2022 59,140 59,140
Net book value
As at 30June 2022 4,419,017 6,032 4,425,049
As at 30June 2021 4,419,017 6,215 4,425,232

13. Fixed assets investments Fixed assets investments
Listed investments
Total
6
Valuation
Balance at 1 July 2021 1,650,854
Investment
income
15,790
Additional
funds
27,000
Valuation
movement
(117,523)
Investment
manager fees
(12,636)
Balance at 30June 2022 1,563,485
Carrying
amount
As at 30June 2022 1,563,485
As at 30June 2021 1,650,854
Total Total
Breakdown ofinvestments: 2022 2021
6 E
Cash or cash equivalents 25,352 24,598
Listed investments 1,538,133 1,626,256
1,563,485 1,650,854
Material investments
Total Total
2022 2021
6 6
Baring
Global Agriculture
151,617 131,630
Jupiter
Merlin
Income
I acc 266,083 284,052
BNY Mellon Global income W inc GBP 146,696 138,909
Pictet Global Environmental Opp 1dy GBP 137,551 153,146
Fundsmith
Equity
I acc
Trojan Ethical 0acc
79,690
86,220
88,772
85,416
867 857 881 925

14. Stock
Total Total
2022 2021
6
Stock of heating oil 2,354 3,856
15. Debtors
Total Total
2022 2021
6 6
Loan
8,355
Other debtors
973
9328
The loan repayable within 1 year is6568 and within 2 to 5years 67,787.
16. Creditors: amounts falling due within one year
Total Total
2022 2021
6 6
Other creditors and accruals 11,429 10,610