OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Legal and administrative information
Chairperson's
statement
2-3
Trustees' report 4-11
Auditors'
report to the
trustees 12-14
Statement offinancial activities 15
Balance sheet 16
Cash flow statement 17
Notes to the financial statements 18-27

Charity number Charity number 800684
Company registration number 02223863 (England and Wales)
Business and Registered West Eeling Library
office address Melbourne
Avenue
West Eeling
London W13 9BT
Trustees Graham Kelly
Chair
Ann Jacklin
Vice-Chair
Anthony
Ansel1
Treasurer
Balvinder
Chahal
Yuusuf Guuled
Cathy Simeon
Guljabeen
Rahman
Resigned on 13July 2021
Anthony
Brooks
Nazim Shah Appointed on 12/01/2021
Debbie Brenner Appointed on 09/03/2021
Company secretary Gurpreet
Rana
Auditors Levy+ Partners
Limited
Chartered
Accountants
and Statutory Auditors
7-8 Ritz Parade
Western
Avenue
London WS 3RA
Bankers CAP Bank Ltd
Kings Hill
West Mailing
Kent
ME16 4TA

Gurpreet
Rana
Chief Executive Officer
Syed Arif Senior Development
Service Manager
Julie Emig Volunteering
and Community
Development
Manager
Jane Medici Digital Capacity Building Support Officer
Tobias Cray Project Officer
Daniel Mepham Projects Co-ordinator
Nyoka Lewis Funding
and Group Development
Officer
lain Elliot Funding
and Group Development
Officer
Parule Basu-Barua Hounslow
Volunteer
Co-ordinator
and Safeguarding Lead (Ealing)
Whitley StLuce-Frederick- Hounslow
Volunteer
Co-ordinator
(currently
on maternity
leave)
Samantha
Stotland
Ealing Volunteer
Co-ordinator

Unrestricted Restricted 2021 2020
funds funds Total Total
Notes
Income from:
Charitable
activities:
Community
development
15,799 271,501 287,300 204,474
Funding
and group development
81,500 107,610 189,110 168.680
Partnership
development
175,051 175,051 244,596
Training
and learning
660 660 94,529
Investment
income
81 81 276
Total income 98,040 554,162 652,202 712,555
Expenditure
on
Charitable
activities:
Community
development
5,327 22S,552 233,879 172,373
Funding
and group development
48,663 73,432 122,095 117,102
Partnership
developinent
1,20D 139,106 140,306 226,925
Training
and learning
67,674
Total expenditure 55,190 441,090 496,280 584,074
Net income for the year 42,85D 113,072 155,922 128,481
Total funds brought
forward
!D1,241! 147,732 24S,980 120,499
Total funds carried forward 144,098 260,804 404,902 248,980

As at31M arc h 20 21
2021 2020
Notes
Fixed assets
Tangible assets 22,615
Current
assets
Debtors 5,836 33,366
Cash at bank and in hand 507,183 274,393
513,019 307,759
Creditors: amounts falling
due within one year 10 (130,732) (58,779)
Net current assets 382,287 248,980
Net assets 404,902 248,980
The funds ofthe charity: 15
Restricted income funds 260,804 147,732
Unrestricted income funds 144,098 101,248
Total charity funds 404,902 248,980

for the year ended 31March 2021
2021 2020
Notes
Net incoming
resources for the year
155,922 128,481
Adjustments
for;
Income from investments (81) (276)
Depreciation
and impairiuent
4,060
(Increase)/Decrease
in debtors
27,530 42,196
Increase/(Decrease)
in creditors
71,953 (49,841)
Net cash inflow from operating activities 259,384 120,560
Returns
on investments
and servicing
offinance 81 276
Capital expenditure (26,675)
Increase in cash in the year 232,790 120,836
Reconciliation
ofnet cash flow
to movement in net funds
Increase in cash in the year 232,790 120,836
Net funds at I April 2020 274,393 153,557
Net funds at 31March 2021 507,183 274,393

3. Income fro m ch ar itabl e
activ ities
Unrestricted Restricted 2021 2020
funds funds Total Total
g 8
Community development 15,799 271,501 287,300 204,474
Funding and group development 81,500 107,610 189,110 168,680
Partnership development 175,051 175,051 244,596
Training and learning 660 660 94,529
97,959 554,162 652,121 712,279
2021 2020
Total Total
3.1 Grant received included in the above are as follows: f.
London Borough of Ealing 149,000 121,750
London Borough of Hounslow 154,558 140,115
BigLottery Fund 134,753 230,290
City Bridge Trust 17,500 42,500
Greater London Authority 42,850 29,400
Home Office EU Settlement Scheme 48,234 145,724
Pathways 2,500
London Community Foundation 32,267
Trust For London 55,000
Others 17,959
652,121 712,279
2021 2020
Total Total
3.2 Summary ofgrants received K g
Government institutions and local authorities 412,142 481,989
Charity, voluntary and community organisations 239,979 230,290
652,121 712,279
4, Investment income
Unrestricted 2021 2020
funds Total Total
8 8 8
Bank interest received 81 81 276
81 81 276

5. Charitable
activities c
os ts
Unrestricted Restricted 2021 2020
funds funds Total Total
Community
development
5,327 228,552 233,879 172,373
Funding
and group development
48,663 73,432 122,095 117,102
Partnership
development
1,200 139,106 140,306 226,925
Training
and learning
67,674
55,190 441,090 496,280 584,074
2021 2020
Total Total
5.1 Project payments
to charitable,
voluntary and c ommunity organisations
Afghan
Academy
International
500
Ealing Law Centre 25,381 41,934
West London Equality Centre 43,923 81,470
Groundwork
London
5,000
Horn ofAfrica Disability and Elderly Association 500
Hounslow
Multi-Cultural
Centre 500
Mind
in Ealing and Hounslow
24,521
SWAT 1,000
Poles in Need UK 500
Riana Development
Foundation
Network 500
Somali Advice and Development Centre 500
Tamil Community
Centre
500
United Anglo Caribbean Society 500
Gosad 500
Iraqi Association 500
Ilyas 500
Sikh Welfare
and Awareness
Team 500
Ease 500 1,000
Value You 500 2,000
Each Counselling
and Support
2,000
Hillingdon
Autistic Care
and Support 2,000
Spark 2,000
Heston West Big Local 2,000
78,304 162,925

e year ended 31Ma rch 2021
2021 2020
Total Total
Detailed charitable
activities costs
Salaries, Social Security and Pension Costs 334,983 248,880
Consultancy
fees Iagency staff costs
2,675 59,561
Occupancy 6,432 54,812
Postage, printing,
telephone
and office costs 6,099 6,057
Staff and volunteers
expenses
256 3,650
Organised
events and training
5,399 10,698
Partnership
payments
78,304 162,925
Publicity
and advertising
4,498 4,773
Staffrecruitment 136 797
Staffredundancy
costs
1,135
Computers
development
costs 31,787 7,082
Subscription
and licence
1,807 558
Financial,
legal and audit
18,864 18,708
Governance
costs
981 4,438
Depreciation offixed assets 4,059
496,280 584,074

2021 2020
Salaries and wages 301,300 223,673
Social security costs 25,937 I8,498
Pension contributions 7,746 6,709
334,983 248,880
Community development
Funding
and
group development
Partnership development
Training
and learning
2021 2020
Number Number
10.00 8.00

Fixtures,
8, Tangible fixed assets tittlngs
and
equipment Total
Cost
At I April 2020 36,909 36,909
Additions 26,675 26,675
At 31March 2021 63,585 63,585
Depreciation
At
1 April 2020
36,909 36,909
Charge for the year 4,059 4,059
At 31 March 2021 40,968 40,968
Net book values
At 31 March 2021 22,617 22,617
At 31 March 2020 0 0
9. Debtors
2021 2020
Trade debtors 3,150 31,184
Other debtors 709
Prepayments 1,977 2,182
5,836 33,366

10. Creditors: amounts falling due
within
one year
2021 2020
Trade creditors 10,876 17,427
Other creditors 1,441
Accruals and deferred income 119,856 39,911
130,732 58,779

15 Analysis ofn et assets between
funds
Unrestricted Restricted Total
funds funds funds
Fund balances at 31 March 2021 as represented by;
Tangible fixed assets 22,615 22,615
Current assets 252,215 260,804 513,D19
Current liabilities (130,732) (130,732)
'I44,098 260,804 404,9D2
16. Unrestricted funds At At
1 April Incoming Outgoing 31March
2020 resources resources 2021
8
IGI,248 98,040 (55,I90) 144.098
17. Restricted funds At At
1 April Incoming Outgoing 31March
2020 resources resources 2021
8
147,732 554,162 (44I,090) 260,804