OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

259

Minutes of the AGM of Feoffees of Dodbrooke Parish Lands (The Parish Charity) held at Quay House, Kingsbridge on Monday 21 March 2022 at 7.15 pm

Present : Mrs J Wingate (Chairman), Mr C Lane (Vice Chairman), Mrs A Bloomer, Cllr P Cole, Mr J Dodwell, Ms H George, Mr P Tuck and Clerk

2 Election of Chairman

This section of the meeting was Chaired by the Clerk who ascertained that Mrs Wingate was willing to stand again. Proposed by Mrs Bloomer and seconded by Cllr Cole, all present were in favour.

The Trustees wished to record their thanks for Mrs Wingate’s work over the past year.

3 Election of Vice Chairman

The Chairman asked Mr Lane if he was willing to stand again. He agreed and was duly elected after being proposed by Mrs Wingate and seconded by Mrs Bloomer. All present were in favour. Mrs Wingate thanked Mr Lane for all his help over the past year.

4 Trustees’ term

All trustees were prepared to continue in office – the new expiry dates are:

Position Title/Forenames Surname Expiry Type
Trustee Mr Peter Tuck 11/06/2022 Co-Optative
Trustee Cllr Philip Cole 25/03/2023 Town Council
Trustee Mrs Amanda Bloomer 25/06/2023 Co-Optative
Chairman Mrs Janet H Wingate 16/03/2024 Co-Optative
Trustee Mr John D Dodwell 23/01/2027 Co-Optative
Vice-Chair Mr Chris B Lane 20/03/2027 Co-Optative
Trustee Ms Harriet George 20/03/2027 Co-Optative

Barry and Juanita Greenhill have intimated that one of them might like to join us. Mr Dodwell will have a word with Michael Court to follow in his father’s footsteps.

[260]

5 The Minutes of the last Meeting (24 January 2022)

The minutes of the previous meeting had been circulated to the Trustees. It was proposed by Mrs Bloomer and seconded Cllr Cole by that they be confirmed and signed by the Chairman as an accurate record. All present being in favour, the minutes were duly signed.

6 Matters arising

7 Bank statements/cash in hand

Lloyds Bank plc – current account (14/03/2022) 22,532.64 COIF – deposit account (31/12/2021) 20.83

8 Confirm the drawing of the following Cheques/Transfers

a.
Pensions
£120 x 8 Oct-Dec2021
b.
Clerk’s Salary
Oct-Dec 2021
Post/Phone/Staty etc
c.
Oracle
21 Kenwith Drive door
ues/Transfers to be drawn
a.
Pensions
£120 x 8 Jan-Mar 2022
b.
Clerk’s Salary
Jan-March 2022
Post/Phone/Staty/Copies etc
c.
Dodbrooke Churchwardens 2021 Payment
960.00
550.00
1.40
551.40
tbc
960.00
550.00
45.49
595.49
10,620.05

9 Cheques/Transfers to be drawn

261

10 Confirmation of Accounts for 2021

The accounts have been audited by Kathy Latter. Mr Dodwell expressed concern that the investment portfolio would reduce further.

That the accounts be accepted and a cheque sent to the Church was proposed by Mrs Lane and seconded by Cllr Cole. All present were in favour.

The Clerk asked whether she might be permitted to re-invest the COIF deposit account (of £20) with CCLA. This was proposed by Mr Dodwell and seconded by Mrs Bloomer, all present were in favour.

The Clerk advised that Mr and Mrs Lilburn at 18 Kenwith Drive are a little behind with their agreed rent arrears and she will write to them.

11 Any other business by direction of the Chairman

No other business

12 Date for the next Meeting

Monday 13 June 2022 at Quay House, 7.15 pm

The meeting ended at 8.10 pm.

Signed: ..................................... Mrs J H Wingate Chairman Dodbrooke Feoffees Dated: 13/06/2022

CASHBOOK SUMMARY 2021
Feofees of Dodbrooke Parish Lands (The Parish Charity) - Charity Number 800214
RECEIPTS £ £
Rental Income 23,600.00
COIF Charifund Income 1,489.87
COIF Deposit Interest 0.00
TOTAL 25,089.87
EXPENDITURE
PropertyRepairs 747.21
Clerk 2,200.00
Admin Expenses 105.61
Insurance 546.96
Relief in Need(Donations) 820.15
Relief In Need(Pensions) 3,940.00
CharityAccount(Church) 9,992.84
Capital Investment to COIF CharityInvesment 10,000.00
28,352.77
Net Income -3,262.90
OpeningBalance 22,406.07
Plus : Income 25,089.87
Less : Expenditure 28,352.77
ClosingBalance 19,143.17
Represented by:

Lloyds bank balance at 31/12/2021
19,122.29
Less: unpresented cheques 0.00
19,122.29
COIF Deposit Fund C022530001C 20.88
19,143.17
reconcilliation 0.00
CASHBOOK RECEIPTS 2021 CASHBOOK RECEIPTS 2021
Feofees of Dodbrooke Parish Lands(The Parish Charity) - Charity Numbe r 800214
COIF
LLOYDS BANK CAPITAL LLOYDS DEPOSIT
Bank REVENUE TOTAL REVENUE
Date Received From Detail £ P Property
Rental
Repairs COIF Income
Units
Sale of
Property
& Assets
Interest
01/18/2021 T Lilburn 18 Kenwith Drive 680.00 P 680.00
01/21/2021 T Lillburn 18 Kenwith Drive 20.00 P 20.00
01/28/2021 Vitali-Hurrell 66 Vincents Road 640.00 P 640.00
01/29/2021 Ryan-Whiting 21 Kenwith Drive 640.00 P 640.00
02/19/2021 T Lilburn 18 Kenwith Drive 680.00 P 680.00
02/19/2021 T Lilburn 18 Kenwith Drive 20.00 P 20.00
02/25/2021 Vitali-Hurrell 66 Vincents Road 640.00 P 640.00
02/26/2021 COIF Charity 022530002T 365.99 P 365.99
03/01/2021 Ryan-Whiting 21 Kenwith Drive 640.00 P 640.00
03/19/2021 T Lilburn 18 Kenwith Drive 680.00 P 680.00
03/22/2021 T Lilburn 18 Kenwith Drive 20.00 P 20.00
03/25/2021 Vitali-Hurrell 66 Vincents Road 640.00 P 640.00
03/29/2021 Ryan-Whiting 21 Kenwith Drive 640.00 P 640.00
04/19/2021 T Lilburn 18 Kenwith Drive 680.00 P 680.00
04/26/2021 Vitali-Hurrell 66 Vincents Road 640.00 P 640.00
04/29/2021 Ryan-Whiting 21 Kenwith Drive 640.00 P 640.00
04/30/2021 T Lilburn 18 Kenwith Drive 20.00 P 20.00
05/19/2021 T Lilburn 18 Kenwith Drive 680.00 P 680.00
05/26/2021 Vitali-Hurrell 66 Vincents Road 640.00 P 640.00
05/28/2021 COIF Charity 022530002T 371.62 P 371.62
06/01/2021 Ryan-Whiting 21 Kenwith Drive 640.00 P 640.00
06/18/2021 T Lilburn 18 Kenwith Drive 650.00 P 650.00
06/25/2021 T Lilburn 18 Kenwith Drive 30.00 P 30.00
06/28/2021 Vitali-Hurrell 66 Vincents Road 640.00 P 640.00
06/29/2021 Ryan-Whiting 21 Kenwith Drive 640.00 P 640.00
07/23/2021 T Lilburn 18 Kenwith Drive 680.00 P 680.00
07/28/2021 Vitali-Hurrell 66 Vincents Road 640.00 P 640.00
07/29/2021 Ryan-Whiting 21 Kenwith Drive 640.00 P 640.00
08/18/2021 T Lilburn 18 Kenwith Drive 680.00 P 680.00
08/25/2021 Vitali-Hurrell 66 Vincents Road 640.00 P 640.00
08/31/2021 COIF Charity 022530002T 371.62 P 371.62
08/31/2021 Ryan-Whiting 21 Kenwith Drive 640.00 P 640.00
09/16/2021 T Lilburn 18 Kenwith Drive 650.00 P 650.00
09/24/2021 T Lilburn 18 Kenwith Drive 30.00 P 30.00
09/28/2021 Vitali-Hurrell 66 Vincents Road 640.00 P 640.00
09/29/2021 Ryan-Whiting 21 Kenwith Drive 640.00 P 640.00
10/29/2021 Ryan-Whiting 21 Kenwith Drive 640.00 P 640.00
10/29/2021 T Lilburn 18 Kenwith Drive 680.00 P 680.00
10/29/2021 Vitali-Hurrell 66 Vincents Road 640.00 P 640.00
11/29/2021 Ryan-Whiting 21 Kenwith Drive 640.00 P 640.00
11/30/2021 COIF Charity 022530002T 380.64 P 380.64
11/30/2021 T Lilburn 18 Kenwith Drive 680.00 P 680.00
11/30/2021 Vitali-Hurrell 66 Vincents Road 640.00 P 640.00
12/29/2021 Vitali-Hurrell 66 Vincents Road 640.00 P 640.00
12/29/2021 Ryan-Whiting 21 Kenwith Drive 640.00 P 640.00
12/31/2021 T Lilburn 18 Kenwith Drive 680.00 P 680.00
25,089.87
CCLA COIF Deposit Fund Int 0.00 0.00
Actual Credit for 2021 25,089.87 23,600.00 0.00 1,489.87 0.00 0.00
01/01/2021 Cashbook OpeningBalance(Lloyds) 22,385.19 reconciliation 0.00
Bank Receipts 25,089.87
Less Payments -28,352.77
31/12/2021 Cashbook ClosingBalance(Lloyds) 19,122.29
Balance asper bank statement 31/12/2021 19,122.29
reconciliation 0.00
CASHBOOK PAYMENTS 2021 CASHBOOK PAYMENTS 2021 CASHBOOK PAYMENTS 2021 PAGE 1
Feofees of Dodbrooke Parish Lands (The Parish Charity)- Charity Number 800214
EXPENDITURE CAPITAL RELIEF IN NEED CHURCH
Receipt Bank CHARITY A/C
Date Chq Paid To P Detail £ P Property Repairs Clerk Postage/ Staty etc Insurance Investment Pensions Donations
01/15/2021 FPO Mrs S J Balhatchet Clerk 551.51 P 550.00 1.51
03/17/2021 FPO Mrs S J Balhatchet Clerk 592.00 P 550.00 42.00
03/25/2021 SO Mrs A M Hill Pension 90.00 P 90.00
03/25/2021 SO Mr R J Rogers Pension 30.00 P 30.00
03/29/2021 SO Mrs C Harris Pension 90.00 P 90.00
03/29/2021 SO Mr T J Jacobs Pension 90.00 P 90.00
03/29/2021 SO Mrs M Ball Pension 90.00 P 90.00
03/29/2021 SO Mrs M M Colgate Pension 90.00 P 90.00
04/15/2021 754 Dodbrooke Church Annual payment 9,992.84 P 9,992.84
05/12/2021 FPO Mr R J Rogers Pension 60.00 P 60.00
05/14/2021 FPO G C Low P 18 Kenwith - Plumbing 147.19 P 147.19
05/18/2021 FPO S K George P 21 Kenwith - Fence 65.00 P 65.00
05/20/2021 BP COIF CHARITIES INV P Investment 10,000.00 P 10,000.00
05/21/2021 FPO Mr and Mrs T Lilburn P Replacement oven 199.98 P 199.98
05/24/2021 BP G C Low P 21 Kenwith - gas check 167.52 P 167.52
05/25/2021 755 Kingsbridge Food Bank Donation 500.00 P 500.00
06/10/2021 FPO G C Low P 18 Kenwith - gas check 167.52 P 167.52
06/14/2021 FPO Mrs S J Balhatchet Clerk 581.40 P 550.00 31.40
06/15/2021 BP Mrs T M Bruce Pension 30.00 P 30.00
06/25/2021 SO Mrs A M Hill Pension 90.00 P 90.00
06/28/2021 SO Mrs C Harris Pension 90.00 P 90.00
06/28/2021 SO Mr T J Jacobs Pension 90.00 P 90.00
06/28/2021 SO Mrs M Ball Pension 90.00 P 90.00
06/28/2021 SO Mrs M M Colgate Pension 90.00 P 90.00
06/29/2021 SO Mr R J Rogers Pension 90.00 P 90.00
09/27/2021 SO Mrs A M Hill Pension 90.00 P 90.00
09/27/2021 SO Mr T J Jacobs Pension 90.00 P 90.00
09/27/2021 SO Mrs M Ball Pension 90.00 P 90.00
09/27/2021 SO Mrs M M Colgate Pension 90.00 P 90.00
09/27/2021 SO Mr R J Rogers Pension 90.00 P 90.00
09/27/2021 SO Mrs C Harris Pension 90.00 P 90.00
09/27/2021 SO Mrs T M Bruce Pension 90.00 P 90.00
09/27/2021 FPO Sabre Insurance Insurance 546.96 P 546.96
09/27/2021 FPO Mrs S J Balhatchet Clerk 580.70 P 550.00 30.70
09/30/2021 756 Kingsbridge Estuary Rotary Club Blind Dinner Donation 320.15 P 320.15
10/08/2021 FPO Ms S J Morgan Pension 40.00 P 40.00
12/15/2021 SO Mrs C Harris Pension 120.00 P 120.00
12/21/2021 FPO Mrs T M Bruce Pension 150.00 P 150.00
12/21/2021 FPO Mrs M Ball Pension 150.00 P 150.00
12/21/2021 FPO Mrs M M Colgate Pension 150.00 150.00
carried forward 26,762.77 747.21 2,200.00 105.61 546.96 10,000.00 2,350.00 820.15 9,992.84
CASHBOOK PAYMENTS 2021 PAGE 2
Feofees of Dodbrooke Parish Lands (The Parish Charity)- Charity Number 800214
EXPENDITURE CAPITAL RELIEF IN NEED CHURCH
Receipt Bank CHARITY A/C
Bank Date Payee (detail) P Detail £ P Property Repairs Clerk's Salary Postage/ Staty etc Insurance Investment Pensions Donations
brought forward 26,762.77 747.21 2,200.00 105.61 546.96 10,000.00 2,350.00 820.15 9,992.84
12/21/2021 FPO Mrs A M Hill Pension 150.00 P 150.00
12/21/2021 FPO Mr TJ Jacobs Pension 150.00 P 150.00
12/21/2021 FPO Mr RJRogers Pension 150.00 P 150.00
12/21/2021 FPO Ms SJMorgan Pension 150.00 P 150.00
12/21/2021 FPO Mrs C Harris Pension 30.00 P 30.00
12/29/2021 SO Mrs A M Hill Christmas bonus 120.00 P 120.00
12/29/2021 SO Mr TJ Jacobs Christmas bonus 120.00 P 120.00
12/29/2021 SO Mrs M Ball Christmas bonus 120.00 P 120.00
12/29/2021 SO Mrs M M Colgate Christmas bonus 120.00 P 120.00
12/29/2021 SO Mr RJRogers Christmas bonus 120.00 P 120.00
12/29/2021 SO Mrs C Harris Christmas bonus 120.00 P 120.00
12/29/2021 SO Mrs T M Bruce Christmas bonus 120.00 P 120.00
12/29/2021 SO Ms SJMorgan Christmas bonus 120.00 P 120.00
Actual Payments for 2021 28,352.77 747.21 2,200.00 105.61 546.96 10,000.00 3,940.00 820.15 9,992.84
10,000.00 4,760.15
PARISH CHARITY FUNDS SUMMARY 2021 PARISH CHARITY FUNDS SUMMARY 2021 PARISH CHARITY FUNDS SUMMARY 2021 t
Feofees of Dodbrooke Parish Lands(The Parish Charity) - Chari
£
Income:
Propertyrental 23,600.00
COIF Income 1,489.87
Interest on COIF acc C022530001C 0.00
Expenditure:
Propertyrepairs/maintenance 747.21
Clerk 2,200.00
Admin expenses 105.61
PropertyInsurance 546.96
Net income:
Transfer to Repairs Account
Balance for distribution
Relief in Need 10,620.04
Church Charity 10,620.05

ty Number 800214 £ 25,089.87 3,599.78 21,490.09 -250.00 21,240.09 21,240.09

THE THREE FUND ACCOUNTS 2021 THE THREE FUND ACCOUNTS 2021 THE THREE FUND ACCOUNTS 2021 THE THREE FUND ACCOUNTS 2021 THE THREE FUND ACCOUNTS 2021
Feofees of Dodbrooke Parish Lands (The Parish Charity) - Charity No. 800214
Extraordinary Repairs Fund

£
£
OpeningBalance 5,450.00
Plus Transfer from Parish Fund 250.00
5,700.00
Less Expenditure 0.00
5,700.00 5,700.00
Relief in Need Fund
OpeningBalance 6,963.23
Plus Distribution for 2021 10,620.04
17,583.27
Less Expenditure(Pensions & Donations) -4,760.15
12,823.12 12,823.12
Church Charity Fund
OpeningBalance 9,992.84
Plus Distribution for 2021 10,620.05
20,612.89
Less Payment to Church for 2020 -9,992.84
10,620.05 10,620.05
Less: Transfer of Funds from Lloyds Bank to COIF Investments -10,000.00
Reconciliation Account
Lloyds TSB Current Account as at 31/12/2021 19,122.29
Less unpresented cheques 0.00
19,122.29
COIF Deposit Fund C022530001C 20.88
19,143.17 19,143.17
reconcilliation 0.00

CAPITAL ASSETS 2021

Feoffees of Dodbrooke Parish Lands (The Parish Charity) - Charity Numb

----- Start of picture text -----
Capital Assets Held as at 31 December 2021
----- End of picture text -----

CAPITAL ASSETS 2021
Feofees of Dodbrooke Parish Lands (The Parish Charity) - Charity Num
Capital Assets Held as at 31 December 2021
£
Zoopla thinks £50K+ increase
21 Kenwith Drive 300,000
66 Vincents Road 325,000
18 Kenwith Drive 310,000
935,000.00
Investments:
100.86 COIF Charities Invesment Fund
Accumulation Units@24217.33peach 24,425.60
48.55 COIF Charities Investment Fund
Accumulation Units@24217.33peach 11,757.51
2817.47 COIF Charities Investment Fund
Income Units@2053.68peach 57,861.82
251.237 M&G Charifund
Accumulation Units@29004.58peach 72,870.24
166,915.17
Lloyds Bank Account
COIF Deposit Fund C022530001C
Capital Assets Total:

ber 800214 £ 935,000.00 166,915.17 £1,101,915.17 19,122.29 20.88 £1,121,058.34

PROPERTY SUMMARY 2021 PROPERTY SUMMARY 2021 t
Feofees of Dodbrooke Parish Lands(The Parish Charity) - Chari
IN
£
21 Kenwith Drive, Kingsbridge

Income:
Rental 12 x 640 7,680.00
Expenditure:
05/18/2021 Replace fence
05/24/2021 G C Low(Inspection)
09/27/2021 Share of Insurance
66 Vincents Road, Kingsbridge

Income:
Rental 12 x 640 7,680.00
Expenditure:
09/27/2021 Share of Insurance
18 Kenwith Drive, Kingsbridge

Income:
Rental 12 x 680 and arrears 8,240.00
Expenditure:
05/14/2021 G C Lowplumbing
05/21/2021 Lilburn replacement oven
06/10/2021 G C Low(Inspection)
09/27/2021 Share of Insurance
Total for Year: 23,600.00
Income
Proft for Year:
ty Number 800214
OUT BALANCE
£ £
7,680.00
65.00
167.52
182.32 414.84
£7,265.16
7,680.00
182.32 182.32
7,497.68
8,240.00
147.19
199.98
167.52
182.32 697.01
7,542.99
1,294.17 22,305.83
Expenditure Proft
£22,305.83

sjb's notes

1 T Lilburn 18 Kenwith Drive 680.00
2 T Lillburn 18 Kenwith Drive 20.00
3 Vitali-Hurrell 66 Vincents Road 640.00
4 Ryan-Whiting 21 Kenwith Drive 640.00
5 T Lilburn 18 Kenwith Drive 680.00
6 T Lilburn 18 Kenwith Drive 20.00
7 Vitali-Hurrell 66 Vincents Road 640.00
9 Ryan-Whiting 21 Kenwith Drive 640.00
10 T Lilburn 18 Kenwith Drive 680.00
11 T Lilburn 18 Kenwith Drive 20.00
12 Vitali-Hurrell 66 Vincents Road 640.00
13 Ryan-Whiting 21 Kenwith Drive 640.00
14 T Lilburn 18 Kenwith Drive 680.00
15 Vitali-Hurrell 66 Vincents Road 640.00
16 Ryan-Whiting 21 Kenwith Drive 640.00
17 T Lilburn 18 Kenwith Drive 20.00
18 T Lilburn 18 Kenwith Drive 680.00
19 Vitali-Hurrell 66 Vincents Road 640.00
21 Ryan-Whiting 21 Kenwith Drive 640.00
22 T Lilburn 18 Kenwith Drive 650.00
23 T Lilburn 18 Kenwith Drive 30.00
24 Vitali-Hurrell 66 Vincents Road 640.00
25 Ryan-Whiting 21 Kenwith Drive 640.00
26 T Lilburn 18 Kenwith Drive 680.00
27 Vitali-Hurrell 66 Vincents Road 640.00
28 Ryan-Whiting 21 Kenwith Drive 640.00
29 T Lilburn 18 Kenwith Drive 680.00
30 Vitali-Hurrell 66 Vincents Road 640.00
32 Ryan-Whiting 21 Kenwith Drive 640.00
33 T Lilburn 18 Kenwith Drive 650.00
34 T Lilburn 18 Kenwith Drive 30.00
35 Vitali-Hurrell 66 Vincents Road 640.00
36 Ryan-Whiting 21 Kenwith Drive 640.00
37 Ryan-Whiting 21 Kenwith Drive 640.00
38 T Lilburn 18 Kenwith Drive 680.00
39 Vitali-Hurrell 66 Vincents Road 640.00
40 Ryan-Whiting 21 Kenwith Drive 640.00
42 T Lilburn 18 Kenwith Drive 680.00
43 Vitali-Hurrell 66 Vincents Road 640.00
44 Vitali-Hurrell 66 Vincents Road 640.00
45 Ryan-Whiting 21 Kenwith Drive 640.00
46 T Lilburn 18 Kenwith Drive 680.00
23,600.00
#21 #66 #18
680.00
20.00
640.00
640.00
680.00
20.00
640.00
640.00
680.00
20.00
640.00
640.00
680.00
640.00
640.00
20.00
680.00
640.00
640.00
650.00
30.00
640.00
640.00
680.00
640.00
640.00
680.00
640.00
640.00
650.00
30.00
640.00
640.00
640.00
680.00
640.00
640.00
680.00
640.00
640.00
640.00
680.00
7,680.00 7,680.00 8,240.00

Inde endent Examiner's Re ort to the Trustees of Dodbrooke Parish Lands The Parish Charit I report on the accounts of the Trust for the year ended 31 December 2021. Respective responsibilities of trustees and examiner As the charit} s trustees Jou arc responsiblc for thc preparation of the accounts- }'ou consider ihat the audit requiremcnl of s¥clion 43(2) of the CharÈties Act 1993 (the Act) does not apply. It is m). rcqponsibility to stale. on the basis ot- proLedures spccificd in the Gcn¢ral Directions given by the Charity Commissioners under section 43(7) (b) ot.lhc Act, whether particular matters have come to my attention. Basis of independent examiner's report My examination was carried out in accordance w'ith the General DireLtions given b), the Charity Commissioners. An examination includes a review of-the accounting records kept by Ihe charily and (I comparison ol- the aLLounls presented with those records. It also illLludes consideration ol. any unusual items or disclosures in the accounts, and seeking explanations from you as trustees conceming any such matters. The procedures undertaken dc) noi provide all ihe evidence that w'(iuld be required in an audit: and Lonsequenlly I do nol express an audit opinion on the view ¥iven by. Ihe acLounls. Independenl examiner's statement In conneLtion with my examination, no maiter has Lome lo my atlention: which gives me reasonable cause to believe that in any rnaterial respecl the requirements lo keep aLcounting records in accordance with section 41 of the Act. and lo prepare accounts which accord with the accounting records and to comply with the accounting requirements of the Act have noi been met: or to which, in m>, opinion. attention should b¢ drawn in order to enable a proper understanding of the accounts to be reached. Signed: Relevant prot"essional qualitication or Body: ACA Address: comer Lottage. Woodl¢igh. Kingsbridge, Devon, TQ7 4DG Dated: