| Pacae | |||
|---|---|---|---|
| Trustees and Other Company | Information | ||
| Report ofthe Trustees | |||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Accounts | 8-15 |
| Directors: | AJarosy | |||||
|---|---|---|---|---|---|---|
| L Poon | ||||||
| YC Chong | (Chair | since 03/11/2021) | ||||
| M Tran (Secretary | since 03/1 1/2021) | |||||
| BLee (Treasurer | since 03/11/2021) | |||||
| J Lau | ||||||
| D Lam | ||||||
| YWYu | ||||||
| C Mui | ||||||
| C Pham | ||||||
| Trustees and Management | Committee: | AJarosy | ||||
| L Poon | ||||||
| YC Chong | (Chair | since 03/11/2021) | ||||
| M Tran (Secretary | since 03/11/2021) | |||||
| BLee (Treasurer | since 03/11/2021) | |||||
| J Lau | ||||||
| D Lam | ||||||
| YWYu | ||||||
| C Mui | ||||||
| C Pham | ||||||
| Company | Secretary: | M Tran | ||||
| Company | Number: | 02287510 | (England | &Wales) | ||
| Charity Number. | 800142 | |||||
| Registered | Office: | 28-32 Ellingfort Road | ||||
| Hackney | ||||||
| London E83PA | ||||||
| Accountants: | Jacquards | |||||
| Chartered | Accountants | |||||
| 2 Burton House | ||||||
| Repton Place | ||||||
| White Lion | Road | |||||
| Amersham | ||||||
| Buckinghamshire | HP7 9LP |
| rectors who held | office during th | e period 1stApril 2021 to the date ofthis report | are | as follows: |
|---|---|---|---|---|
| LFMan | - resigned | on 27th October 2021 | ||
| SYeh | - resigned | on 26th October 2021,co-opted on 3rd November | 2021 and resigned | |
| on 3rd August 2022 | ||||
| -joint Secretary since 3rd November 2021 and resigned | on 3rd August 2022 | |||
| J Chan | -resigned | on 27th October 2021 | ||
| A Jarosy | ||||
| LPoon | ||||
| YC Chong | -resigned | as Secretary on 3rd November 2021 and Chair since 3rd November | ||
| 2021 | ||||
| KQiao | —resigned | on 27th October 2021 | ||
| C Pham | -resigned | on 27th October 2021 and co-opted on 3rd November 2021 | ||
| M Lam | -resigned | on 27th October 2021 | ||
| M Tran | -co-opted on 14th April 2021 and Secretary since 3rd November 2021 | |||
| BLee | -elected | in AGM on 27th October 2021 (Treasurer since | 3rd | November 2021) |
| J Lau | -elected | in AGM on 27th October 2021 | ||
| D Lam | -elected | in AGM on 27th October 2021 | ||
| YWYu | -elected | in AGM on 27th October 2021 | ||
| C Mui | -elected | in AGM on 27th October 2021 |
| Restricted | Designated | General | Total | Total | |||
|---|---|---|---|---|---|---|---|
| ~Fnds | Funds | ~unds | 2022 | 2021 | |||
| INCOMING RESOURCES | |||||||
| Grants receivable | 322,286 | 322,286 | 172,432 | ||||
| Voluntary income |
23,628 | 23,628 | 17,328 | ||||
| Fundraising &other income |
4,822 | 50,585 | 55,407 | 6,871 | |||
| Investment Income |
|||||||
| TOTAL INCOMING RESOURCES | 322,286 | 4,822 | 74,213 | 401,321 | 196,631 | ||
| RESOURCES EXPENDED | |||||||
| Governance expenditure |
82,283 | 82,283 | 18,265 | ||||
| Direct charitable expenditure |
199,532 | 199,532 | 111,322 | ||||
| Fundraising and events costs |
1,090 | 1,090 | 1,976 | ||||
| Transfer offunds | 84,157 | (84,157) | |||||
| TOTAL RESOURCES EXPENDED | 283,689 | 1,090 | (1,874) | 282,905 | 131,563 | ||
| NET INCOME/(EXPENDITURE) | FOR YEAR | 38,597 | 3,732 | 76,087 | 118,416 | 65,068 | |
| TA ENT OF0 E |
ECOGNISED GAINS | AND LOSSES | |||||
| Restricted | Designated | General | Total | Total | |||
| Note | Funds | ~n | Funds | ~222 | 2021 | ||
| Net movement In funds for the |
year | 38,597 | 3,732 | 76,087 | 118,416 | 65,068 | |
| Movements in Capital Reserve |
14 | (6,222) | 207,313 | (201,091) | |||
| Funds brought forward |
6,222 | 128,559 | 135,468 | 70,400 | |||
| Funds cerned forward |
38,597 | 211,732 | 3,555 | 253,884 | 135,468 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| GRANTS RECEIVABLE | |||||||
| London Borough ofHackney | |||||||
| Advice Services Project | 20,132 | 20,132 | |||||
| Hackney CVS | |||||||
| Elderly Lunch Clubs | 35,080 | 35,080 | |||||
| BAME Hackney Chinese Table | Tennis Club | 17,778 | 27,086 | ||||
| Homerton University Hospital |
NHS Foundation | Trust | |||||
| Bi-lingual Health Advocacy |
27,778 | 27,777 | |||||
| City &Hackney Public Health | - Hackney Giving | ||||||
| Covid-19 Contact Point and Information | Project | 13,160 | 5,640 | ||||
| HG Covid Info Small Grant | 5,000 | ||||||
| London Community Response Fund |
- Wave | 4 Navigating | Crisis Grant | ||||
| Mental Health Project | 5,920 | e,ooo | |||||
| London Community Respond |
Fund - | City of | London Corporation | ||||
| LCRF W5 ESEAOutreach (Main) |
49,889 | ||||||
| Paul Hamlyn Foundation |
|||||||
| PHF ESEAOutreach (Supplement) |
20,000 | ||||||
| London Borough ofHackney/ | Mind | ||||||
| LBH Mind Mental Health Counselling |
7,189 | ||||||
| LBH Mind Mental Health Outreach |
24,4ee | ||||||
| Department for Levelling Up, |
Housing | &Communities | |||||
| Hong Kong BN(O) Welcome Programme | Regional | ||||||
| VCSE Grant Scheme 2021 | 28,418 | ||||||
| The National Lottery Community |
Fund. | ||||||
| NLCF Staying Active | 10,000 | ||||||
| Hackney Giving |
|||||||
| HG ITSurgery |
3,000 | ||||||
| Hackney Giving - Community | Led | Outreach | Grants | ||||
| HG Vaccination Inequality |
5,000 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| GRANTS RECEIVABLE - continued | |||||||||
| London Borough ofHackney - | Community | Chest | |||||||
| Community Chest Day Trip |
1,000 | ||||||||
| GLA 8 Crowdfund London |
|||||||||
| OBCH Commercial Kitchen |
48,454 | ||||||||
| National Lottery Community |
Fund & H | M | Government | ||||||
| -Coronavirus Community Support Fund |
|||||||||
| East and Southeast Asian Outreach | Project | 35,367 | |||||||
| The Fore - RAFT Fund | |||||||||
| Racial Awareness Project |
5,000 | ||||||||
| Coronavirus Response Fund |
- Hackney Giving | ||||||||
| Digital Inclusion Project |
3,000 | ||||||||
| GLA-Community Conversation |
Grant | ||||||||
| GLA-Community Conversation |
Project | 350 | |||||||
| National Lottery &London |
Community | Response Fund | |||||||
| Confronting Covid-Related Hate |
Project | 5,000 | |||||||
| 322,286 | 172,432 | ||||||||
| VOLUNTARY INCOINE |
|||||||||
| Donations and gifts |
23,628 | 17,328 | |||||||
| FUNDRAISING &OTHER INCOME |
|||||||||
| 2022 | 2il2 | ||||||||
| Unrestricted | Unrestricted | ||||||||
| Desiggg+ | ~Global | ~Desi ected | |||||||
| F | |||||||||
| Membership subscriptions |
2,970 | 1,200 | |||||||
| BAME HCTTC | 1,549 | 687 | |||||||
| HCCSA Projects (Fundraising) | 3,273 | 1,976 | |||||||
| Self-generated income |
47,615 | 3,008 | |||||||
| 4,822 | 50,585 | 687 | 6,184 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| INVESTMENT INCOME | ||||
| Interest received on bank account | ||||
| GOVERNANCE EXPENDITURE |
||||
| Staff costs | 47,211 | 42,090 | ||
| Rent, utilities and services | 15,287 | 9,997 | ||
| Printing, postage and stationery | 732 | |||
| Property refurbishment and repairs |
1,738 | 817 | ||
| Accountants' fees |
1,800 | 1,816 | ||
| Travelling and volunteer expenses |
2,416 | 195 | ||
| Professional fees |
3,600 | |||
| Depreciation/Capital expenditure |
210 | 174 | ||
| Impairment offixed asset investment |
||||
| Other | 9,289 | 4,355 | ||
| Cross charges to direct charitable | expenditure | (41,179) | ||
| 82,283 | 18,265 | |||
| DIRECT CHARITABLE EXPENDITURE | ||||
| Staff costs | 103,637 | 54,888 | ||
| Other apportioned direct services |
95,895 | 56,434 | ||
| 199,532 | 111,322 | |||
| FUNDRAISING AND EVENTS |
||||
| Qg~lna~ed f |
~Generf | |||
| Events expenditure covered |
1,090 | 1,976 | ||
| by self-generated income |
||||
| SURPLUS/(DEFICIT) FOR THE YEAR | ||||
| The surplus/(deficit) ofincome over expenditure |
is stated | after charging: | ||
| Depreciation oftangible fixed assets |
210 | 174 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| 12. | DEBTORS | |||||
| Grants and | funding | receivable | 50,715 | 41,944 | ||
| Other debtors | 1,645 | 1,233 | ||||
| 52,360 | 43,177 | |||||
| 13. | CREDITORS - Amounts | falling due within one year | ||||
| Sundry creditors and accruals | 10,361 | 12,085 | ||||
| Deferred income | 48,454 | |||||
| 10,361 | 60,539 | |||||
| 14. | RESTRICTED AND | DESIGNATED FUNDS | ||||
| Restricted | Funds: | |||||
| Balance | as at | 1st April 2021 | 6,222 | 1,555 | ||
| Surplus for the year | 38,597 | 6,222 | ||||
| Transfer | (to)/from reserves | (6,222) | (1,555) | |||
| Balance | as at | 31st March 2022 | 38,597 | 6,222 | ||
| Designated | Funds: | |||||
| Balance | as at | 1stApril 2021 | 687 | 432 | ||
| Surplus for the year | 3,732 | 687 | ||||
| Transfer | (to)/from reserves | 207,313 | (432) | |||
| Balance | as at | 31st March 2022 | 211,732 |
| RESTRICTED AND | RESTRICTED AND | DESIGNATED FUNDS - | DESIGNATED FUNDS - | continued | ||
|---|---|---|---|---|---|---|
| gg22 | ||||||
| Designated | Reserves comprise the following: | |||||
| Crisis Reserves - Transferred from |
General Fund | |||||
| Reserve | for HCCSA continuatlon | for 6months (approx. 50%ofGovernance | Expenditure) | |||
| Balance | as at 1st April 2021 | |||||
| Transfer | (to)/from reserves | 38,000 | ||||
| Balance | as at 31stMarch 2022 | 38,000 | ||||
| Reserve | for HCCSA's obligations | and Insolvency | costs | |||
| Balance | as at 1st April 2021 | |||||
| Transfer | (to)/from reserves | 40,000 | ||||
| Balance | as at 31stMarch 2022 | 40,000 | ||||
| 2) | Reserve | for OBCH Community | Kitchen | |||
| Balance | as at 1stApril 2021 | |||||
| Transfer | (to)/from reserves | 70,000 | ||||
| Balance | as at 31stMarch 2022 | 70,000 | ||||
| 3) | Reserve | for OBCH Extra Furniture, | Fixture and Equipment | |||
| Balance | as at 1stApril 2021 | |||||
| Transfer | (to)/from reserves | 60,000 | ||||
| Balance | as at 31stMarch 2022 | 60,000 | ||||
| 4) | Other designated reserve |
|||||
| Balance | as at 1st April 2021 | 687 | 432 | |||
| Surplus for the year | 3,732 | 687 | ||||
| Transfer | (to)/from reserves | (687) | (432) | |||
| Balance | as at 31stMarch 2022 | 3,732 | 687 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| 15. | OPERATING | LEASE COMMITMENTS | |||
| The following | operating lease payments | are committed | to be paid under non-cancellable | leases: | |
| Within one year | 9,428 | 9,428 | |||
| Between two | and five years | 7,071 | 2,540 | ||
| 16,499 | 11,968 |