OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Pacae
Trustees and Other Company Information
Report ofthe Trustees
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Accounts 8-15
Directors: AJarosy
L Poon
YC Chong (Chair since 03/11/2021)
M Tran (Secretary since 03/1 1/2021)
BLee (Treasurer since 03/11/2021)
J Lau
D Lam
YWYu
C Mui
C Pham
Trustees and Management Committee: AJarosy
L Poon
YC Chong (Chair since 03/11/2021)
M Tran (Secretary since 03/11/2021)
BLee (Treasurer since 03/11/2021)
J Lau
D Lam
YWYu
C Mui
C Pham
Company Secretary: M Tran
Company Number: 02287510 (England &Wales)
Charity Number. 800142
Registered Office: 28-32 Ellingfort Road
Hackney
London E83PA
Accountants: Jacquards
Chartered Accountants
2 Burton House
Repton Place
White Lion Road
Amersham
Buckinghamshire HP7 9LP

rectors who held office during th e period 1stApril 2021 to the date ofthis report are as follows:
LFMan - resigned on 27th October 2021
SYeh - resigned on 26th October 2021,co-opted on 3rd November 2021 and resigned
on 3rd August 2022
-joint Secretary since 3rd November 2021 and resigned on 3rd August 2022
J Chan -resigned on 27th October 2021
A Jarosy
LPoon
YC Chong -resigned as Secretary on 3rd November 2021 and Chair since 3rd November
2021
KQiao —resigned on 27th October 2021
C Pham -resigned on 27th October 2021 and co-opted on 3rd November 2021
M Lam -resigned on 27th October 2021
M Tran -co-opted on 14th April 2021 and Secretary since 3rd November 2021
BLee -elected in AGM on 27th October 2021 (Treasurer since 3rd November 2021)
J Lau -elected in AGM on 27th October 2021
D Lam -elected in AGM on 27th October 2021
YWYu -elected in AGM on 27th October 2021
C Mui -elected in AGM on 27th October 2021

Restricted Designated General Total Total
~Fnds Funds ~unds 2022 2021
INCOMING RESOURCES
Grants receivable 322,286 322,286 172,432
Voluntary
income
23,628 23,628 17,328
Fundraising
&other income
4,822 50,585 55,407 6,871
Investment
Income
TOTAL INCOMING RESOURCES 322,286 4,822 74,213 401,321 196,631
RESOURCES EXPENDED
Governance
expenditure
82,283 82,283 18,265
Direct charitable
expenditure
199,532 199,532 111,322
Fundraising
and events costs
1,090 1,090 1,976
Transfer offunds 84,157 (84,157)
TOTAL RESOURCES EXPENDED 283,689 1,090 (1,874) 282,905 131,563
NET INCOME/(EXPENDITURE) FOR YEAR 38,597 3,732 76,087 118,416 65,068
TA
ENT OF0
E
ECOGNISED GAINS AND LOSSES
Restricted Designated General Total Total
Note Funds ~n Funds ~222 2021
Net movement
In funds for the
year 38,597 3,732 76,087 118,416 65,068
Movements
in Capital Reserve
14 (6,222) 207,313 (201,091)
Funds brought
forward
6,222 128,559 135,468 70,400
Funds cerned
forward
38,597 211,732 3,555 253,884 135,468

2022 2021
GRANTS RECEIVABLE
London Borough ofHackney
Advice Services Project 20,132 20,132
Hackney CVS
Elderly Lunch Clubs 35,080 35,080
BAME Hackney Chinese Table Tennis Club 17,778 27,086
Homerton
University
Hospital
NHS Foundation Trust
Bi-lingual
Health Advocacy
27,778 27,777
City &Hackney Public Health - Hackney Giving
Covid-19 Contact Point and Information Project 13,160 5,640
HG Covid Info Small Grant 5,000
London Community
Response Fund
- Wave 4 Navigating Crisis Grant
Mental Health Project 5,920 e,ooo
London Community
Respond
Fund - City of London Corporation
LCRF W5 ESEAOutreach
(Main)
49,889
Paul Hamlyn
Foundation
PHF ESEAOutreach
(Supplement)
20,000
London Borough ofHackney/ Mind
LBH
Mind
Mental Health Counselling
7,189
LBH
Mind
Mental Health Outreach
24,4ee
Department
for Levelling
Up,
Housing &Communities
Hong Kong BN(O) Welcome Programme Regional
VCSE Grant Scheme 2021 28,418
The National
Lottery Community
Fund.
NLCF Staying Active 10,000
Hackney
Giving
HG
ITSurgery
3,000
Hackney Giving - Community Led Outreach Grants
HG Vaccination
Inequality
5,000
2022 2021
GRANTS RECEIVABLE - continued
London Borough ofHackney - Community Chest
Community
Chest
Day Trip
1,000
GLA 8 Crowdfund
London
OBCH Commercial
Kitchen
48,454
National
Lottery Community
Fund & H M Government
-Coronavirus
Community
Support Fund
East and Southeast Asian Outreach Project 35,367
The Fore - RAFT Fund
Racial Awareness
Project
5,000
Coronavirus
Response Fund
- Hackney Giving
Digital Inclusion
Project
3,000
GLA-Community
Conversation
Grant
GLA-Community
Conversation
Project 350
National
Lottery &London
Community Response Fund
Confronting
Covid-Related
Hate
Project 5,000
322,286 172,432
VOLUNTARY
INCOINE
Donations
and gifts
23,628 17,328
FUNDRAISING
&OTHER INCOME
2022 2il2
Unrestricted Unrestricted
Desiggg+ ~Global ~Desi ected
F
Membership
subscriptions
2,970 1,200
BAME HCTTC 1,549 687
HCCSA Projects (Fundraising) 3,273 1,976
Self-generated
income
47,615 3,008
4,822 50,585 687 6,184
2022 2021
INVESTMENT INCOME
Interest received on bank account
GOVERNANCE
EXPENDITURE
Staff costs 47,211 42,090
Rent, utilities and services 15,287 9,997
Printing, postage and stationery 732
Property
refurbishment
and repairs
1,738 817
Accountants'
fees
1,800 1,816
Travelling
and volunteer
expenses
2,416 195
Professional
fees
3,600
Depreciation/Capital
expenditure
210 174
Impairment
offixed asset investment
Other 9,289 4,355
Cross charges to direct charitable expenditure (41,179)
82,283 18,265
DIRECT CHARITABLE EXPENDITURE
Staff costs 103,637 54,888
Other apportioned
direct services
95,895 56,434
199,532 111,322
FUNDRAISING
AND EVENTS
Qg~lna~ed
f
~Generf
Events expenditure
covered
1,090 1,976
by self-generated
income
SURPLUS/(DEFICIT) FOR THE YEAR
The surplus/(deficit)
ofincome over expenditure
is stated after charging:
Depreciation
oftangible fixed assets
210 174

2022 2021
12. DEBTORS
Grants and funding receivable 50,715 41,944
Other debtors 1,645 1,233
52,360 43,177
13. CREDITORS - Amounts falling due within one year
Sundry creditors and accruals 10,361 12,085
Deferred income 48,454
10,361 60,539
14. RESTRICTED AND DESIGNATED FUNDS
Restricted Funds:
Balance as at 1st April 2021 6,222 1,555
Surplus for the year 38,597 6,222
Transfer (to)/from reserves (6,222) (1,555)
Balance as at 31st March 2022 38,597 6,222
Designated Funds:
Balance as at 1stApril 2021 687 432
Surplus for the year 3,732 687
Transfer (to)/from reserves 207,313 (432)
Balance as at 31st March 2022 211,732
RESTRICTED AND RESTRICTED AND DESIGNATED FUNDS - DESIGNATED FUNDS - continued
gg22
Designated Reserves comprise the following:
Crisis Reserves - Transferred
from
General Fund
Reserve for HCCSA continuatlon for 6months (approx. 50%ofGovernance Expenditure)
Balance as at 1st April 2021
Transfer (to)/from reserves 38,000
Balance as at 31stMarch 2022 38,000
Reserve for HCCSA's obligations and Insolvency costs
Balance as at 1st April 2021
Transfer (to)/from reserves 40,000
Balance as at 31stMarch 2022 40,000
2) Reserve for OBCH Community Kitchen
Balance as at 1stApril 2021
Transfer (to)/from reserves 70,000
Balance as at 31stMarch 2022 70,000
3) Reserve for OBCH Extra Furniture, Fixture and Equipment
Balance as at 1stApril 2021
Transfer (to)/from reserves 60,000
Balance as at 31stMarch 2022 60,000
4) Other designated
reserve
Balance as at 1st April 2021 687 432
Surplus for the year 3,732 687
Transfer (to)/from reserves (687) (432)
Balance as at 31stMarch 2022 3,732 687
2022 2021
15. OPERATING LEASE COMMITMENTS
The following operating lease payments are committed to be paid under non-cancellable leases:
Within one year 9,428 9,428
Between two and five years 7,071 2,540
16,499 11,968