REGISTERED CHARITY NUMBER: 701963
Report of the Trustees and Unaudited Financial Statements For The Year Ended 30th June 2021 for
THE PROVINCIAL GRAND CHARITY OF THE PROVINCE OF DERBYSHIRE
Hadfields, Chartered Accountants Commerce House Chatsworth Road Chesterfield Derbyshire S40 3JZ
The Provincial Grand Charity Of The Province of Derbyshire
Contents of the Financial Statements for the Year Ended 30th June 2021
| Page | |
|---|---|
| Report of the Trustees | 1 |
| Independent Examiner's Report | 2 |
| Statement of Financial Activities | 3 |
| Balance Sheet | 4 to 5 |
| Notes to the Financial Statements | 6 to 9 |
| Detailed Statement of Financial Activities | 10 |
OF THE PROVINCE OF DERBYSHIRE
THE PROVINCIAL GRAND CHARITY
Report of the Trustees
for the Year Ended 30th June 2021
The trustees present their report with the financial statements of the charity for the year ended 30th June 2021. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) 'Accounting and Reporting by Charities' issued in March 2005.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
701963
Principal address
Derby Masonic Hall 457 Burton Road Littleover Derby Derbyshire DE23 6XX
Trustees
A S Varley G M Sisson J Acton
Independent Examiner
M.A. Hadfield OBE FCA Hadfields, Chartered Accountants Commerce House Chatsworth Road Chesterfield Derbyshire S40 3JZ
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
ON BEHALF OF THE BOARD :
G M Sisson - Trustee
Date: 23[rd] November 2021
Page 1
Independent Examiner's Report to the Trustees of The Provincial Grand Charity
Of The Province of Derbyshire
I report on the accounts for the year ended 30th June 2021 set out on pages three to nine.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year (under Section 144(2) of the Charities Act 2011 (the 2011 Act)) and that an independent examination is required.
It is my responsibility to:
-
examine the accounts under Section 145 of the 2011 Act
-
to follow the procedures laid down in the General Directions given by the Charity Commission (under Section 145(5)(b) of the 2011 Act); and
-
to state whether particular matters have come to my attention.
Basis of the independent examiner's report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view ' and the report is limited to those matters set out in the statements below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that, in any material respect, the requirements
-
to keep accounting records in accordance with Section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the 2011 Act
have not been met; or
- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
M.A. Hadfield OBE FCA Hadfields, Chartered Accountants Commerce House Chatsworth Road Chesterfield Derbyshire S40 3JZ
Date: 24[th] November 2021.
Page 2
THE PROVINCIAL GRAND CHARITY OF THE PROVINCE OF DERBYSHIRE
Statement of Financial Activities
for the Year Ended 30th June 2021
| Unrestricted funds Notes £ INCOMING RESOURCES Incoming resources from generated funds Voluntary income 6,621 Investment income 2 41,496 Other incoming resources 65,984 Total incoming resources 114,101 RESOURCES EXPENDED Expenditure Donations and expenses 69,145 NET INCOMING/(OUTGOING) RESOURCES 44,956 RECONCILIATION OF FUNDS Total funds brought forward 1,367,622 TOTAL FUNDS CARRIED FORWARD 1,412,578 |
Restricted funds £ 8,218 - - 8,218 15,645 (7,427) 20,979 13,552 |
2021 Total funds £ 14,839 41,496 65,984 122,319 84,790 37,529 1,388,601 1,426,130 |
2020 Total funds £ 49,422 50,430 34,499 134,371 117,248 17,123 1,371,478 1,388,601 |
|---|---|---|---|
The notes form part of these financial statements
Page 3
THE PROVINCIAL GRAND CHARITY
OF THE PROVINCE OF DERBYSHIRE
Balance Sheet
At 30th June 2021
| Unrestricted funds Notes £ FIXED ASSETS Investments 4 1,216,246 CURRENT ASSETS Debtors 5 23,442 Cash at bank 179,517 202,959 CREDITORS Amounts falling due within one year 6 (6,627) NET CURRENT ASSETS 196,332 TOTAL ASSETS LESS CURRENT LIABILITIES 1,412,578 NET ASSETS 1,412,578 FUNDS 7 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ - - 13,552 13,552 - 13,552 13,552 **13,552 ** |
2021 Total funds £ 1,216,246 23,442 193,069 216,511 (6,627) 209,884 1,426,130 1,426,130 1,412,578 13,552 1,426,130 |
2020 Total funds £ 1,188,199 26,769 178,594 205,363 (4,961) 200,402 1,388,601 1,388,601 1,367,622 20,979 1,388,601 |
|---|---|---|---|
The notes form part of these financial statements
continued...
Page 4
THE PROVINCIAL GRAND CHARITY
OF THE PROVINCE OF DERBYSHIRE
Balance Sheet - continued
At 30th June 2021
The financial statements were approved by the Board of Trustees on 23[rd] November 2021 and were signed on its behalf by:
G M Sisson -Trustee
J Acton -Trustee
The notes form part of these financial statements
Page 5
THE PROVINCIAL GRAND CHARITY OF THE PROVINCE OF DERBYSHIRE
Notes to the Financial Statements for the Year Ended 30th June 2021
1. ACCOUNTING POLICIES
Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008), the Charities Act 1993 and the requirements of the Statement of Recommended Practice, Accounting and Reporting by Charities.
Exemption from preparing a cash flow statement
Exemption has been taken from preparing a cash flow statement on the grounds that the charity qualifies as a small charity.
Incoming resources
All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Resources expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2. INVESTMENT INCOME
| Other fixed asset inv - UnFII Deposit account interest |
2021 £ 39,938 1,558 41,496 |
2020 £ 48,858 1,572 50,430 |
|---|---|---|
3. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 30th June 2021 nor for the year ended 30th June 2020.
Trustees' Expenses
There were no trustees' expenses paid for the year ended 30th June 2021 nor for the year ended 30th June 2020.
4. FIXED ASSET INVESTMENTS
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Shares | 1,140,393 | 1,101,672 |
| Loans | 26,000 | 30,000 |
| Other | 49,853 | 25,294 |
| 1,216,246 | 1,188,199 |
Page 6
Page 6
THE PROVINCIAL GRAND CHARITY OF THE PROVINCE OF DERBYSHIRE
Notes to the Financial Statements - continued for the Year Ended 30th June 2021
4. FIXED ASSET INVESTMENTS - continued
| Additional information as follows: | |||
|---|---|---|---|
| Listed | |||
| investments | |||
| £ | |||
| COST | |||
| At 1st July 2020 | 1,101,672 | ||
| Additions | 500,361 | ||
| Disposals | (461,640) | ||
| At 30th June 2021 | 1,140,393 | ||
| NET BOOK VALUE | |||
| At 30th June 2021 | |||
| 1,140,393 | |||
| At 30th June 2020 | 1,101,672 | ||
| Other loans | Totals | ||
| £ | £ | ||
| At 1st July 2020 | 30,000 | 30,000 | |
| Repayments in year | **(4,000) ** | (4,000) | |
| At 30th June 2021 | 26,000 | 26,000 | |
| There were no investment assets outside the UK. | |||
| Investments (neither listed nor unlisted) were as follows: | |||
| 2021 | 2020 | ||
| £ | £ | ||
| Cash with brokers | 49,853 | 56,527 | |
| The market value of the Fixed Asset Investments as at the 30th June 2021 was £1,324,775. (2020 | £1,225,694) | ||
| 5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 2021 | 2020 | ||
| £ | £ | ||
| Other debtors | 23,442 | 26,769 |
Page 7
THE PROVINCIAL GRAND CHARITY OF THE PROVINCE OF DERBYSHIRE
Notes to the Financial Statements - continued for the Year Ended 30th June 2021
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Bank loans and overdrafts Trade creditors 7. MOVEMENT IN FUNDS |
2021 £ - 6,627 6,627 |
2020 £ - 4,961 4,961 |
|---|---|---|
| Unrestricted funds General fund Restricted funds Restricted funds TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds Restricted funds TOTAL FUNDS |
At 1.7.20 Net movement in funds At 30.6.21 £ £ £ 1,367,622 44,956 1,412,578 20,979 (7,427) 13,552 1,388,601 37,529 1,426,130 Incoming resources Resources expended Movement in funds £ £ £ 114,101 (69,145) 44,956 8,218 (15,645) (7,427) 122,319 (84,790) 37,529 |
|---|---|
Page 8
1THE PROVINCIAL GRAND CHARITY OF THE PROVINCE OF DERBYSHIRE
Notes to the Financial Statements - continued
for the Year Ended 30th June 2021
8. EXPENDABLE ENDOWMENT FUND
During March 2011 £100,000 was placed with the Derbyshire Community Foundation (now Foundation Derbyshire) as an Expendable Endowment Fund. This was immediately matched by Government Grassroots funding of a further £100,000.
An additional placement of £75,000 was made in March 2014, into the Community First Fund. This was matched with a 50% Government funding, of £37,500. Similarly a further payment of £60,000 was placed in October 2014, matched with a 50% Government funding of £30,000.
The financial disclosures for the year ended 30th June 2021 within the Foundation Derbyshire accounts are as follows:-
| Balance held by Foundation Derbyshire as at 30th June 2020 Investment income Valuation decrease inclusive of Broker's fees Less Net core costs Grants made Balance held by Foundation Derbyshire as at 30th June 2021 |
£ 440,297 15,978 58,298 514,573 (8,789) (21,700) £484,084 |
|---|---|
Page 8
THE PROVINCIAL GRAND CHARITY OF THE PROVINCE OF DERBYSHIRE
Detailed Statement of Financial Activities for the Year Ended 30th June 2021
| INCOMING RESOURCES Voluntary income Donations from Lodges Donations from Brethren Alms at annual meeting In memoriam Church service collection TLC appeal - restricted Derby Masonic Hall - interest Special purposes earmarked donations Investment income Other fixed asset inv - UnFII Deposit account interest Other incoming resources Gains on sale of intangible fixed assets Total incoming resources RESOURCES EXPENDED Donations and expenses Administration Costs, and Professional and Brokers charges Award Functions and other catering costs TLC donation - restricted Non Masonic donations Seasonal relief Grants - Albert Wilson Trust Brethren Loss on sale of intangible fixed assets Total resources expended Net income |
2021 £ 612 5,315 0 0 160 1,608 1,454 5,750 14,839 39,938 1,558 41,496 65,984 122,319 18,380 0 2,628 34,962 0 3,033 1,270 24,517 84,790 84,790 37,529 |
2020 £ 8,378 5,153 0 634 1,766 7,083 1,678 24,750 49,442 48,858 1,572 50,430 34,499 134,371 14,804 2,168 4,536 86,341 0 1,145 2,898 5,356 117,248 117,248 17,123 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 10