OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trust Information
Trustees Report 2-5
Trustees Responsibilities
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes tothe Accounts 10-13
Oetailed Statement ofFinancial Activities
Main Account 14-15
Building Fund 16
Specific Funds 17

Charity Number Charity Number 701196
Trustees P. McMahon Resigned from Chair on 06.02.2023
P.D.Clift
P.R.Hamlett Appointed as Chair 06.02.2023
J.Crabtree
A. Presser
P. Leeming
Address The King's Centre
Park Road
HALIFAX
HX1 2TS
Independent Examiner SJ Sutcliffe FCCA
Torevell
Dent
Limited
1-3StAnn's Place
Pelion Lane
Halifax
HX15RB
Bankers Virgin Money
7Waterhouse Street
HALIFAX
HX1 1XZ
Solicitors Finn Gledhill
1-7Harrison Road
HALIFAX
HX1 2AG

2023 2022
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes E E f f
Incoming Resources:
Incoming from generated funds:
Voluntary income 122,226 122,226 135,609
Incoming from charitable activities:
Other income 47,224 47,224 32,186
Interest Income 538 538 165
169,988 169,988 167,960
Resources Expended:
Costs ofgenerating funds
Charitable activities 139,763 422 140,185 152,133
Governance
costs
2,220 2,220 2,100
141,983 422 142p405 154J233
Net (Outgoing/Incoming Resources 28,005 (422) 27,583 13,727
Balance as at 1April 2022 65,643 732,945 798,588 784,861
Balance as at31March 2023 93,648 732,523 826,171 798,588

2023 2022
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes E E E E
Fixed Assets
Tangible assets 11,706 733,044 744,750 747,579
Current Assets
Debtors 12,699 12,699 6,543
Cash at Bank 81,283 3,522 84,805 70,135
93,982 3,522 97,504 76,678
Credkora:
Amounts falling due within one
year (12,040) (4,043) (16,083) (25,669)
81,942 (521) 81/21 51AI09
Net Assets 93,64& 732,523 826,171 798,588
Funds
Unrestricted funds 93,648 65,643
Restricted funds 732,523 732,945
826,171 798,588

Freehold Property —nil
Office Equipment -20%on written down value
Furnishings -20SSon written down value
Musical
Equipment
—201Son written down value
Technical and Other Equipment -2096on written down value
Motor Vehicle - 25SS on cost

E
Turnover 73,782
Cost ofsales (69,206)
Administration expenses (5,635)
Net loss (1,059)
Corporation tax
Loss after tax (1,059)
Accounts for the above subsidiary have been filed with the Registrar ofCompanies.
3.
Resources
Expanded 2023 2022
Unrestricted Restricted Total Total
Funds Funds Funds Funds
f
Charitable activities:
Pastoral support and expenses 8,500 8,500 6,000
Mission and other charitable gifts 25,181 25,181 21,919
Premises expenses 33,973 33,973 28,540
Administration costs 59,483 59,483 78,576
Events and activities 8,540 8,540 5,791
Depreciation 4,086 4,086 5,375
Renovations 422 422 5,932
139,763 422 140,185 152,133
Governance costs:
Independent examiner's fee 2,220 2,220 2,100
2,220 2,220 2,100

Unrestricted funds: Technical
Office Musical and other
Motor equipment Furnishings equipment equipment Total
At 1April 2022 645 5,424 2,046 6420 14,535
Additions 703 521 33 1,257
Disposals (336) (1,338) (325) (2132) (4,131)
1,012 4,607 1,721 4,321 11,661
Depreciation for period (261) (1,167) (404) (1326) (3158)
Eliminated
on disposals
294 1,225 301 1383 3203
At 31March 2023 1,045 4,665 1,618 4,378 11,706
Restricted funds: Freehold Freehold
5StJames King's Centre
Street Park Road Total
At 1April 2022 120,000 613,044 733,044
Depreciation for period
At 31March 2023 120,000 613,044 733,044
5.Debtors and prepayments 2023 2022
Unrestricted Restricted Total Total
Funds Funds Funds Funds
E
Income tax recoverable 4,160 4,160 3,052
Other debtors 8,539 8,539 3,491
12,699 12,699 6,543
6.Creditors - due wIthin one-year 2023 2022
Unrestricted Restricted Total Total
Funds Funds Funds Funds
E E E
Specified funds 4,043 4,043 7,219
Creditors and accruals 12,040 12,040 18,450
12,040 4,043 16,083 25,669

7. Staff Costs 2023 2022
E E
Salaries and Wages 48,753 65,180
Social Security Costs 1,294 3,556
50,047 68,736

2023 2022
E E
10,619 7,669

Main account (unrestricted) Main account (unrestricted)
2023 2022
Incoming Resources:
Tithes and Gift Aid donations 100,066 108,322
Offerings
and Gift Aid donations
Special offerings
and
other gifts 2,470 6,756
Earmarked
gifts
3,710
Tax recovered
on Gift Aid donations
19,690 16,821
Room Usage 44,748 27,961
Booksales 1,249 1,265
Church and other events 225 290
Sundry income 1,002 945
Cafe and catering 640
HMRC Furlough 1,085
Bank interest 538 165
169,988 167,960
Resources Expended:
Local ministry
support
8,500 6,000
Other ministry
support
6,893 10,501
Tithe 10,018 10,900
Other charities
and outreach
8,270 518
Office salaries 50,047 68,736
Leader's expenses 428 570
Conference fees and expenses 240
Motor expenses 1,849 1,423
Depreciation:
motor vehicles
1,163
86,005 100,051
Operating expenses
Light and heat 16,125 13,810
Insurances 9,207 8,449
Water 1,534 932
StJames Street costs 932 751
Technical equipment repairs 1,771 459
29,569 24,401
Carried Forward 54,414 43,508

Main account (unrestr icted)
2023 2022
E
f
6
Brought Forward 54,414 43,508
Repairs, maintenance and renovations 4,404 10,071
Telephone
and internet
1,217 1,523
Postage, stationery
and printing
3,133 3,383
Outreach courses and literature 381 280
Independent
examiner's fee
2,220 2,100
Professional fees 297 603
Children's
work
1,247 657
Magazines
and books
1,475 875
Catering 5,046 3,297
Church and other events 391 682
Sundry expenses 2,512 2,098
Depreciation:
Office equipment 261 161
Furnishings 1,167 1,356
Musical equipment 404 511
Technical and other equipment 1,326 1,768
Loss on disposal offixed assets 928 416
26,409 29,781
Net income 28,005 13,727
Balance brought
forward
65,643 51,916
Balance carried forward 93,648 65,643

Specified Funds Specified Funds
As at As at
31-Mar-22 31-Mar-23
Receipts Payments
f f
Blessing Fund (508) (2,063) 1,997 (574)
Healing Rooms (2,269) (15) 919 (1,365)
Children's Blessing (1,181) 509 (672)
Uganda Children (2,754) (3,425) 5,403 (776)
Mum2Mum (190) (190)
Parent and Toddler (317) (480) 346 (451)
The Bridge Project (408) 393 (15)
(7,219) (6,391) 9r567 (4,043)