| Page | |
|---|---|
| Trust Information | |
| Trustees Report | 2-5 |
| Trustees Responsibilities | |
| Independent Examiner's Report |
|
| Statement of Financial Activities | |
| Balance Sheet | |
| Notes tothe Accounts | 10-13 |
| Oetailed Statement ofFinancial Activities | |
| Main Account | 14-15 |
| Building Fund | 16 |
| Specific Funds | 17 |
| Charity Number | Charity Number | 701196 | |||
|---|---|---|---|---|---|
| Trustees | P. McMahon | Resigned | from Chair on 06.02.2023 | ||
| P.D.Clift | |||||
| P.R.Hamlett | Appointed | as Chair 06.02.2023 | |||
| J.Crabtree | |||||
| A. Presser | |||||
| P. Leeming | |||||
| Address | The King's Centre | ||||
| Park Road | |||||
| HALIFAX | |||||
| HX1 2TS | |||||
| Independent | Examiner | SJ Sutcliffe FCCA | |||
| Torevell Dent |
Limited | ||||
| 1-3StAnn's Place | |||||
| Pelion Lane | |||||
| Halifax | |||||
| HX15RB | |||||
| Bankers | Virgin Money | ||||
| 7Waterhouse | Street | ||||
| HALIFAX | |||||
| HX1 1XZ | |||||
| Solicitors | Finn Gledhill | ||||
| 1-7Harrison | Road | ||||
| HALIFAX | |||||
| HX1 2AG |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| Funds | Funds | Funds | Funds | |||||
| Notes | E | E | f | f | ||||
| Incoming | Resources: | |||||||
| Incoming | from generated | funds: | ||||||
| Voluntary | income | 122,226 | 122,226 | 135,609 | ||||
| Incoming | from charitable | activities: | ||||||
| Other income | 47,224 | 47,224 | 32,186 | |||||
| Interest Income | 538 | 538 | 165 | |||||
| 169,988 | 169,988 | 167,960 | ||||||
| Resources | Expended: | |||||||
| Costs ofgenerating | funds | |||||||
| Charitable | activities | 139,763 | 422 | 140,185 | 152,133 | |||
| Governance costs |
2,220 | 2,220 | 2,100 | |||||
| 141,983 | 422 | 142p405 | 154J233 | |||||
| Net (Outgoing/Incoming | Resources | 28,005 | (422) | 27,583 | 13,727 | |||
| Balance as | at 1April | 2022 | 65,643 | 732,945 | 798,588 | 784,861 | ||
| Balance as | at31March 2023 | 93,648 | 732,523 | 826,171 | 798,588 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | Funds | Funds | ||||
| Notes | E | E | E | E | |||
| Fixed Assets | |||||||
| Tangible assets | 11,706 | 733,044 | 744,750 | 747,579 | |||
| Current Assets | |||||||
| Debtors | 12,699 | 12,699 | 6,543 | ||||
| Cash at Bank | 81,283 | 3,522 | 84,805 | 70,135 | |||
| 93,982 | 3,522 | 97,504 | 76,678 | ||||
| Credkora: | |||||||
| Amounts | falling due within one | ||||||
| year | (12,040) | (4,043) | (16,083) | (25,669) | |||
| 81,942 | (521) | 81/21 | 51AI09 | ||||
| Net Assets | 93,64& | 732,523 | 826,171 | 798,588 | |||
| Funds | |||||||
| Unrestricted | funds | 93,648 | 65,643 | ||||
| Restricted | funds | 732,523 | 732,945 | ||||
| 826,171 | 798,588 |
| Freehold Property | —nil | |
|---|---|---|
| Office Equipment | -20%on written | down value |
| Furnishings | -20SSon written | down value |
| Musical Equipment |
—201Son written | down value |
| Technical and Other Equipment | -2096on written | down value |
| Motor Vehicle | - 25SS on cost |
| E | ||||||||
|---|---|---|---|---|---|---|---|---|
| Turnover | 73,782 | |||||||
| Cost ofsales | (69,206) | |||||||
| Administration | expenses | (5,635) | ||||||
| Net loss | (1,059) | |||||||
| Corporation | tax | |||||||
| Loss after tax | (1,059) | |||||||
| Accounts | for the above | subsidiary | have been filed with the Registrar ofCompanies. | |||||
| 3. Resources |
Expanded | 2023 | 2022 | |||||
| Unrestricted | Restricted | Total | Total | |||||
| Funds | Funds | Funds | Funds | |||||
| f | ||||||||
| Charitable activities: | ||||||||
| Pastoral support | and expenses | 8,500 | 8,500 | 6,000 | ||||
| Mission and | other charitable | gifts | 25,181 | 25,181 | 21,919 | |||
| Premises expenses | 33,973 | 33,973 | 28,540 | |||||
| Administration | costs | 59,483 | 59,483 | 78,576 | ||||
| Events and activities | 8,540 | 8,540 | 5,791 | |||||
| Depreciation | 4,086 | 4,086 | 5,375 | |||||
| Renovations | 422 | 422 | 5,932 | |||||
| 139,763 | 422 | 140,185 | 152,133 | |||||
| Governance | costs: | |||||||
| Independent | examiner's | fee | 2,220 | 2,220 | 2,100 | |||
| 2,220 | 2,220 | 2,100 |
| Unrestricted | funds: | Technical | ||||||
| Office | Musical | and other | ||||||
| Motor | equipment | Furnishings | equipment | equipment | Total | |||
| At 1April 2022 | 645 | 5,424 | 2,046 | 6420 | 14,535 | |||
| Additions | 703 | 521 | 33 | 1,257 | ||||
| Disposals | (336) | (1,338) | (325) | (2132) | (4,131) | |||
| 1,012 | 4,607 | 1,721 | 4,321 | 11,661 | ||||
| Depreciation | for period | (261) | (1,167) | (404) | (1326) | (3158) | ||
| Eliminated on disposals |
294 | 1,225 | 301 | 1383 | 3203 | |||
| At 31March | 2023 | 1,045 | 4,665 | 1,618 | 4,378 | 11,706 | ||
| Restricted funds: | Freehold | Freehold | ||||||
| 5StJames | King's Centre | |||||||
| Street | Park Road | Total | ||||||
| At 1April 2022 | 120,000 | 613,044 | 733,044 | |||||
| Depreciation | for period | |||||||
| At 31March | 2023 | 120,000 | 613,044 | 733,044 | ||||
| 5.Debtors and | prepayments | 2023 | 2022 | |||||
| Unrestricted | Restricted | Total | Total | |||||
| Funds | Funds | Funds | Funds | |||||
| E | ||||||||
| Income tax recoverable | 4,160 | 4,160 | 3,052 | |||||
| Other debtors | 8,539 | 8,539 | 3,491 | |||||
| 12,699 | 12,699 | 6,543 | ||||||
| 6.Creditors - due wIthin one-year | 2023 | 2022 | ||||||
| Unrestricted | Restricted | Total | Total | |||||
| Funds | Funds | Funds | Funds | |||||
| E | E | E | ||||||
| Specified | funds | 4,043 | 4,043 | 7,219 | ||||
| Creditors | and accruals | 12,040 | 12,040 | 18,450 | ||||
| 12,040 | 4,043 | 16,083 | 25,669 |
| 7. Staff Costs | 2023 | 2022 |
| E | E | |
| Salaries and Wages | 48,753 | 65,180 |
| Social Security Costs | 1,294 | 3,556 |
| 50,047 | 68,736 |
| 2023 | 2022 |
|---|---|
| E | E |
| 10,619 | 7,669 |
| Main account (unrestricted) | Main account (unrestricted) | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Incoming Resources: | |||||
| Tithes and Gift Aid donations | 100,066 | 108,322 | |||
| Offerings and Gift Aid donations |
|||||
| Special offerings and |
other gifts | 2,470 | 6,756 | ||
| Earmarked gifts |
3,710 | ||||
| Tax recovered on Gift Aid donations |
19,690 | 16,821 | |||
| Room Usage | 44,748 | 27,961 | |||
| Booksales | 1,249 | 1,265 | |||
| Church and other events | 225 | 290 | |||
| Sundry income | 1,002 | 945 | |||
| Cafe and catering | 640 | ||||
| HMRC Furlough | 1,085 | ||||
| Bank interest | 538 | 165 | |||
| 169,988 | 167,960 | ||||
| Resources Expended: | |||||
| Local ministry support |
8,500 | 6,000 | |||
| Other ministry support |
6,893 | 10,501 | |||
| Tithe | 10,018 | 10,900 | |||
| Other charities and outreach |
8,270 | 518 | |||
| Office salaries | 50,047 | 68,736 | |||
| Leader's expenses | 428 | 570 | |||
| Conference fees and | expenses | 240 | |||
| Motor expenses | 1,849 | 1,423 | |||
| Depreciation: motor vehicles |
1,163 | ||||
| 86,005 | 100,051 | ||||
| Operating expenses | |||||
| Light and heat | 16,125 | 13,810 | |||
| Insurances | 9,207 | 8,449 | |||
| Water | 1,534 | 932 | |||
| StJames Street costs | 932 | 751 | |||
| Technical equipment | repairs | 1,771 | 459 | ||
| 29,569 | 24,401 | ||||
| Carried Forward | 54,414 | 43,508 |
| Main account (unrestr | icted) | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E f |
6 | |||
| Brought Forward | 54,414 | 43,508 | ||
| Repairs, maintenance | and renovations | 4,404 | 10,071 | |
| Telephone and internet |
1,217 | 1,523 | ||
| Postage, stationery and printing |
3,133 | 3,383 | ||
| Outreach courses and | literature | 381 | 280 | |
| Independent examiner's fee |
2,220 | 2,100 | ||
| Professional fees | 297 | 603 | ||
| Children's work |
1,247 | 657 | ||
| Magazines and books |
1,475 | 875 | ||
| Catering | 5,046 | 3,297 | ||
| Church and other events | 391 | 682 | ||
| Sundry expenses | 2,512 | 2,098 | ||
| Depreciation: | ||||
| Office equipment | 261 | 161 | ||
| Furnishings | 1,167 | 1,356 | ||
| Musical equipment | 404 | 511 | ||
| Technical and other | equipment | 1,326 | 1,768 | |
| Loss on disposal offixed assets | 928 | 416 | ||
| 26,409 | 29,781 | |||
| Net income | 28,005 | 13,727 | ||
| Balance brought forward |
65,643 | 51,916 | ||
| Balance carried forward | 93,648 | 65,643 |
| Specified Funds | Specified Funds | ||||
|---|---|---|---|---|---|
| As at | As at | ||||
| 31-Mar-22 | 31-Mar-23 | ||||
| Receipts | Payments | ||||
| f | f | ||||
| Blessing Fund | (508) | (2,063) | 1,997 | (574) | |
| Healing Rooms | (2,269) | (15) | 919 | (1,365) | |
| Children's | Blessing | (1,181) | 509 | (672) | |
| Uganda Children | (2,754) | (3,425) | 5,403 | (776) | |
| Mum2Mum | (190) | (190) | |||
| Parent and | Toddler | (317) | (480) | 346 | (451) |
| The Bridge | Project | (408) | 393 | (15) | |
| (7,219) | (6,391) | 9r567 | (4,043) |