OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Trustees' Annual Report for the period

Period start date Period end date 1 April 2024 31 March 2025 From To

Section A Reference and administration details

Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (ifany)
Mr R M Davey
~~a~~
Chairman &
Secretary
~~a~~
~~a~~ Elected by residents
~~a~~
Mrs K Woodger
~~a~~
Treasurer
~~a~~
~~a~~ Great Alne PrimarySchool
~~a~~
Mrs M Moore
~~a~~
~~a~~ ~~a~~ Kinwarton Parish Council
and
Kinwarton with Great Alne
Parochial Church Council
~~a~~
Mr Ian Millard
~~a~~
~~a~~ ~~a~~ Great Alne Parish Council
~~a~~
Mrs S Jones
~~a~~
~~a~~ ~~a~~ Great Alne & Kinwarton
Women’s Institute
~~a~~
Mr C Moody Great Alne Cricket Club
Mr R Cockman Elected byresidents
Mr G Harrison Elected byresidents
Mrs M Davey Elected byresidents
Mrs M Holding Elected byresidents
Dr P Harris Elected byresidents
Mr C Armstrong Co-opted byCommittee
Mrs C Laight Co-opted byCommittee

Names of the trustees for the charity, if any, (for example, any custodian trustees)

Name Dates acted if not for whole year
The Official Trustee of CharityLands

March 2012

TAR

1

Names and addresses of advisers (Optional information) - None

Type of adviser Name Address

Name of chief executive or names of senior staff members (Optional information)

Section B Structure, governance and management

Description of the charity’s trusts

Type of governing document

[Trust Deed]

How the charity is constituted

[Trust]

Trustee selection methods

Additional governance issues (Optional information)

You may choose to include additional information, where relevant, about:

Section C Objectives and activities

The Trustees shall hold the War Memorial Hall upon trust to permit the same to be appropriated and used for the purposes of a place of physical and social recreation ( to be known as the ‘Great Alne and Summary of the objects of the Kinwarton Memorial Hall’) for the benefit of the inhabitants of the charity set out in its Parishes of Great Alne and Kinwarton without distinction of sex or of governing document political religious or other opinions subject to the provisions of these presents and to such regulations as may be made by the Committee hereinafter mentioned.

March 2012

TAR

2

Summary of the main To hire out the Hall for use by local clubs, groups and classes activities undertaken for the public benefit in relation to To hire out the Hall for private events these objects (include within this section the statutory To organise social activities for residents declaration that trustees have had regard to the guidance To organise fund raising events to cover shortfalls in income over issued by the Charity expenditure and to help defray maintenance costs and pay for Commission on public improvements benefit)

To organise fund raising events to cover shortfalls in income over expenditure and to help defray maintenance costs and pay for improvements

Additional details of objectives and activities (Optional information)

You may choose to include further statements, where relevant, about:

March 2012

TAR

3

Section D Achievements and performance

Summary of the main achievements of the charity during the year

The 104[th] Annual General Meeting was held at the Memorial Hall on 21[st ] May 2025 and was attended by 26 people.

It was reported that headline income from hiring was £13,798 for the year. However, this was a misleading figure, as it included £1,000 in overdue fees from 2023/24. It therefore masked a significant drop in hiring in 2024/25. Operating expenditure was £13,736, and included repairs and maintenance work.

Fundraising generated additional net income of £6,232. The fundraising efforts included the 100 Club, the Film Club, the Village BBQ and our Christmas events, namely a Coffee Morning and Art Exhibition, Christmas is Coming!, and an ABBA themed Christmas party. In addition a service was held to commemorate the 80[th] Anniversary of the DD Landings.

During the year a number of improvements were made. These entailed the erection of a new notice board (shared with the Parish Council), the installation of electric hand driers and the replacement of all the taps in each of the cloakrooms, the provision of wifi for hirers, and the arrangement of monthly memorial garden maintenance.

In overall terms, taking account of all other income and expenditure, a surplus of £3,597 was recorded.

Plans for 2025/6 and beyond remain on hold until the future use of the Social Club is decided

March 2012

TAR

4

Section E Financial review ~~ee~~

Brief statement of the charity’s policy on reserves

A minimum of £10,000 will be held in reserve

Details of any funds materially in deficit

None

Further financial review details (Optional information)

You may choose to include additional information, where relevant about:

Income is used to fund the operating cost of the Hall and to pay for improvements to the fabric of the building and its facilities for the benefit of local residents.

All investments are made via the CCLA.

----- Start of picture text -----
ee Section F Other optional information
----- End of picture text -----

Section G Declaration ~~ee~~

The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees Signature(s) Full name(s) Ronald Martyn Davey Position (eg Secretary, Chair, Chairman etc) Date 7 January 2026 ~~=oo~~

March 2012

TAR

5

GREAT ALNE & KINWARTON MEMORIAL HALL ANNUAL ACCOUNTS BALANCE SHEET AS AT 31st MARCH 2025

As at 31/03/2024 As at 31/03/2025 As at 31/03/2025
£ £ £ £
§,645.27 HSBC Treasurer's Account 5,606.08
5,623.50 100 Club 8,144.50
3,692.71 COIF DepositAccount 4,807.84 884050001C
40.00 Cash in hand 40.00
30,000.00 COIF InvestmentFund 30,000.00 884050001T
45,001.48 48,598.39
Less PriorYear Closing Balance
56,270.45 Assets 45,001.48
Minus net reduction in
16,000.00 investment holding
40,270.45 45,001.48
4,731.03 Total Income over(under) Expenditure 3,596.91
BALANCE SHEET NOTES
31/03/2024 31/03/2025
Insurance
£926,205.00 Memorial Hall [insured value] Buildings £853,835.00
£35,422.00 Memorial Hall {insured value]Contents Contents £35,422.00
Investments
These are investment funds consisting ofa mixture ofGoverment and Corporate Bonds
31/03/2024 31/03/2025
0.00 Fixed Interestfund marketvalue £0.00 884050001B
33,672.92 Investmentfund marketvalue £32,108.70 884050001T
30,000.00 Fund nominal values 30,000.00
Capital Growth 2,108.70
1,159.45 Income 2024/25 1,115.10
8,032.64 PriorYears Income 9,192.09
Total income to date 10,307.19
Total Return on investment 12,415.89
\
7
vf
/,
7 ZL
KALA(HAL
G
Katrina Woodger
/ ih
UF
c
,
Treasurer, Great Alne & Kinwarton Memorial Hall
Peter Bostock
Auditor
GREATALNE & KINWARTON MEMORIAL HALL GREATALNE & KINWARTON MEMORIAL HALL GREATALNE & KINWARTON MEMORIAL HALL GREATALNE & KINWARTON MEMORIAL HALL
ANNUALACCOUNTS
INCOME & EXPENDITUREYEARTO 31st MARCH 2025
Yrto to 31/03/2024 Yr te 31/03/2025
RECEIPTS RECEIPTS
£ £
6,022.23
Hall Bookings - Regular £ £
8,310.00
7,596.00 Hall Bookings - one-off 5,487.50
4,169.76 Fund Raising 4,462.75
2,075.61 Film Club 1,130.36
100.00 Grants& Donations - non gift aided 100.00
11.34 Grantsanddonations gift aided small 115.98
100,00 Grants and Donations giftaided Frienc 0.00
0.00 Sundry Income (see separate analysis 110.30
90.00 Great Aline History Book Sales 150.00
0.00 Transfersfrom 100 club into current ac 0.00
2,220.00 Refundable Deposits 400.00
37.88 Wayleave 18.94
1,014.57 interest - Fixed Interest Fund 915.92
144.88 Other Interest 199.18
4,974.00 100 Club Receipts 5,188.00
16,000.00 Transferfrom COIF
44,556.27 Total Receipts 26,588.93
PAYMENTS PAYMENTS
£ £
(143.07)
(391.32)
(1,635.05)
(2,184.05)
Rates
Water
Electricity
Oil
£ £
(152.73)
(618.37)
(1,441.62)
(1,518.28)
{1,022.60} Insurance (1,147.82)
(4,088.33) Cleaning& Caretaker (4,034.96)
(2,431.14)
(301.86)
(640.86)
Repairs, Maintenance
Consumables
Licences
(3,310.86)
(128.36)
(772.85)
(35.00) Data Protection (35.00)
{102.06}
(108.00)
(317.75)
Telephone
WiFi
SundryExpenses (seeseparate
analy: (97.80)
(72.39)
(404,45)
(17,935.74) Capital Outlay (see separate analysis) (1,526.06)
(2,325.00) 100 Club prizes (2,425.00)
(3,225.00) Deposit Refunds (2,685.00)
(122.71) Film Clubexpenses (66.02)
(2,344.82) Fundraising expenses (2,065.59)
0.00 GreatAlne HistoryBook Costs (180.00)
(86.00) Transfers to 100 club 0.00
(365.00) Other 700 club payments transfers (176.00)
{86.48} Bank charges current ac (66.86)
(69.40) Bank charges 100 club (66.00)
50.00
(39,921.24)
Uncleared prizes
Total Payments
0
(22,992.02)
4,635.03 Hall Net Surplus/(Deficit) 3,596.91
Lei
LATE
Katrina Woodger
OUv
2
v
Treasurer,GreatAlne&Kinwarton MemorialHall

Peter Bostock Auditor

GREAT ALNE & KINWARTON MEMORIAL HALL ANNUAL ACCOUNTS 2024/25

ANALYSIS OF SUNDRY INCOME AND EXPENDITURE

----- Start of picture text -----
Sundry Income
Yrto
31/03/2024 Yr te 31/03/2025
DDRFD STRIPE PAYME 54.12
0.00 Insurance refund Allied Westminster 56.18
0.00 110.30
Sundry Expenditure
Yr to
31/03/2024 Yr to 31/03/2025
Website set up fees £219.45
Laminating wallets
174.00 Hallmaster Fee 185.00
143.75 Coronation expenses
317.75 Website 404.45 .
Capital Outlay
Yr to
31/03/2024 Yr to 31/03/2025
58.56 Eco fix lighting
16,569.98 Committee room
436.50 Gazebo and Crockery
176.34 Fridge
181.00 Blinds
513.36 Hand dryers
Labour for fitting hand d ryers 395.00
Cloakroom lighting 263.90
Noticeboard 867.16
17,935.74 1,526.06
Katrina Woodger
Treasurer, Great Alne & Kinwarton Memorial Hall
Peter Bostock
Auditor
----- End of picture text -----

----- Start of picture text -----
3 rd a
WORKING . & 4 z z g
SHEET 2025 # 3 8 é ° 4 iz &
£ 4 & = a 3 = 2 u 8
6 7 82 2 2 < 2 Sz 82
Opening 13,224.54 1,648.24 total units March 2024
Balance 01/04/2024 5,645.27 5,623.50 3,692.71 40.00 15,001.48 15,001.48 16,629,86125.75 33,677.832043.26 31 March 2024
RECEIPTS
Hall Bookings - Requer 8,310.00 8,310.00 8,310.00
Hall Bookings - ans-off 5,487.50 5,487.50 5,487.50
Fund Raising 4,462.75 4,462.75 4,462.75
Film Club 1,130.36 1,130.36 1,130.36
GrantsGrantsGrants &and Donationsdonations - nongift aided gifl aided small dor 115.98100.00 100.00115.98 100,00115,98
SundryGreat Aine Incomeand DonationsHistory(see separate Back qiftSurplus aided analysis) Friends 150.00110.300,00 110.30150.000.00 110.30150.000.00
‘Transfers from COIF 0.00 0,00 0.00
Wayleave 18.94 18,94 18.94
Calendars 0,00 0.00 0,00
Refundable Deposits 400.00 400.00 400.00
100 club subs to transfer 9.00 0.00 0,00
TransferOtherInterestInterest- Investmentinto COIF 684050001T fund 919.92199.18 915.92199.180.00 915.92199.180.00
100 Club Receipts (see summary below) 6,188.00 §,188.00 5,188.00
34 March 2020 0,00 1,848.241948.06 totalpenceunitsper Marchunit 31/3/2¢ 2025
20,285.63 §,188,00 1,715.10 0.00 26 588.93 9.00 26,588.93 0.00 32.108.70
PAYMENTS 3,596.30
Rates (152,73) (152.73) (192.73)
Elec. (1,441.62) (1,441.62) (1,441.62)
Oil (1,518.28) (1,518.28) (1,518.28)
Water (618.37) (618.37) (618.37)
Insurance (1,147.82) (1,147.82) (1,147.82)
Wages Clean / Caretaking (4,034.96) (4,034.96) (4,034.96)
Cash 0.00 0.00 0,00
Fund Raising (2,065.59) (2,085.59) (2,068.59)
Great Aine History Book (180.00) (180.00) (180.00)
Fitm Club (86.02) (88.02) (66.02)
Consumables. (128,38) (128,38) (128.36)
Repairs / Main. (3,310.86) (3,310.86) (3,310.86)
Canital Outlay (1,626.06) 1,526.06) (1,528.06)
‘Sundry Payments (see separate Est) (404,45) (404.45) (404.46)
Calendar fund raising D.00 0,00 0.00
Licences (772.85) (772.85) (772.85)
Data Protection (35.00) (35.00) (35.00)
Telephone (97,80) (97.80) (97.80)
Wifi (72.39) (72.38) (72,39)
Deposits Refunded (2,685.00) {2,685.00} (2,685.00)
Transfers to 100 club 9,00 0.00 9.00
100 Club Prizes (see summary below) (2,601.00) (2,601.00) (2,601.00)
100 club Committed other payments 0,00 0.00 0.00
Bank charges (66.86) (86.00; =
(20,325.02) (2,667.00) 0.00 0.00 (22,859.16) 0.00 (22,859, 16) 0.00 0,00
Surplus / (Dei cs oo (22,992.02) Cy ey
Closing Balance - Bank Accounts 5,606.08 6,144.50 4,807.81 40.00 18,731.25 18,731.25 0.00 (32,108.70)
‘Sundry Income
None 0.00
TOTAL SUNDRY RECEIPTS D.00 0.00 0.00 0.00 0.00 0.00 0.00
Sundry Payments
Halimaster Annual fee (185.00) (185.00) (185,00)
Website (219.48) (219.45) (219.45)
0.00 0.00
TOTAL — — ——— — 0.00 —— ee
SUNDRY PAYMENTS (404.45) —__ 0.00 —
2.00 —0.00, £404.45) 0.00. 1404.45)
Hall 100 Club
Opening Bank Balance 01/04/23
Statement 5,623.50
Schaduled Receipts 4,808.00
Other receipts 380.00
5,788.00
Commitled Prizes (2,425.00)
Committed Other Payments (172,00)
‘Transfers to current account 9.00
Bank charges (88.00)
Scheduled receipts not yet in (4.00)
Total payments (2,667.00)
Uncleared prizes 0.00 v4 . ye ,
Balance Tae Yad ; KV bal
—__ éen"44 L TKL ALXhy CASCZ>
----- End of picture text -----

| | |

! | |

3 .| CHARITY COMMISSION| — Independent examiner's | FOR ENGLAND AND WALES report on the accounts

Report to the trustees/ | Great Alne & Kinwarton Memorial Hall members of

On accounts for the year | 31 March 2024 Charity no | 522931 ended (if any)

----- Start of picture text -----
A oll: Vy] , i
Relevant professional IC TTEMRHOUSE MANAGEMENT CONSULTAN
qualification(s) or body rai 2 Pied! a om
(if any): A LEVEL IN ACLOLeTA ACY
Address: 3 MILL COTTA —E HENLEY /20 AD
ALEAT ALWE | ALCESTEN
WARWICKSHIRE B4G GE
----- End of picture text -----

IER

2

October 2018

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose.

Not Applicable

] ] !

| J |

|

|

| IER

Z

October 2018