OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Treasurers Report for the AGM High Ercall Village Hall 20th May 2021

This report covers the beginning September 2020-20[th] May 2021.

The final audit report for April 2020-March 2021 is still awaited. I have therefore included the bank balances from 1[st] April 2020- 31[st] March 2021 for the purpose of this AGM.

1[st] April 2020:

Community Account: £6305.61 Buildings account: £16128.50

TOTAL: £22434.11

31[st] March 2021

Community Account: £11098.35 Buildings account: 37135.13 TOTAL: £48233.48

This leaves us with a surplus of £25799.37

Notes for the Meeting:

Bank balance as of up to today are:

20[th] May 2021:

Community Account: £3,812.86

Buildings account: £37,135.13

TOTAL: £40947.99

What are peoples views re the card payment for the village hall?

This is the notes I sent on the email:

The three main companies that are rated the best are:

  1. Zettle: Handset cost £29.00 and each transaction costs 1.75%, no contract.

  2. Sum up: Handset costs £29.00 and each transaction costs 1.79%, no contract.

  3. Square reader: Handset costs £29.00, but there is a range of charges from 1.75%-2.5%. No contract.

If the general consensus is positive can we have it documented in the minutes that I can go ahead?

Coop bank- There is an issue with the name of the charity on the charity commission being different to that of the bank account. They need a letter from us to let them know that we are one and the same. I will sort this.

Have we agreed to pay everyone back for the Black Country Beatles ? If so, Can Alison put in out on Facebook and ask them to let us have their bank details?

A B C D E F
1 High Ercall Village Hall
2 1 April 2020 - 31 March 2021
3
4 EXPENDITURE
5 Date Description Cheque/Card Admin Bar Events
6 04/01/2020 TV Licence Direct Debit
7 04/01/2020 Cartwrights BACS
8 04/01/2020 Catwrights BACS
9 04/08/2020 Cables/IT- AndyWilliams BACS
10 04/08/2020 RCC Membership BACS
11 04/14/2020 Decorations BACS 12.00
12 04/15/2020 Water Plus Direct Debit
13 04/15/2020 DaisyCommunications Direct Debit
14 04/22/2020 Bar Stuf Card 46.52
15 04/27/2020 Wilkos Card
16 04/27/2020 B&Q Card
17 05/01/2020 TV Licence Direct Debit
18 05/04/2020 B&Q Card
19 05/06/2020 B&Q Card
20 05/14/2020 G Smith Electrical BACS
21 05/14/2020 Paul Sharples-Architect BACS
A B C D E F
22 05/15/2020 DaisyCommunications Direct Debit
23 05/27/2020 Window Cleaner BACS
24 06/01/2020 TV Licence BACS
25 06/08/2020 Bookers Card 26.39
26 06/10/2020 Cartwrights BACS
27 06/15/2020 DaisyCommunications Direct Debit
28 06/16/2020 Window replacement BACS
29 06/30/2020 Deposit return Cash Withdrawal
30 07/01/2020 TV LIcence Direct Debit
31 07/04/2020 Argos LaminatingPouches BACS
32 07/06/2020 Ink Cartridges Card
33 07/07/2020 Wilko(antibac handwash) BACS
34 07/09/2020 Bookers Card 32.17
35 07/09/2020 Wilko(antibac) BACS
36 07/13/2020 DaisyCommunications Direct Debit
37 07/13/2020 SSE Gas Direct Debit
38 07/18/2020 B&Q (Paint) Card
39 07/20/2020 Toolstation Card
40 07/24/2020 Bookers Card 48.44
41 07/27/2020 The Range(Stationary) Card
42 07/27/2020 Cleaner BACS
43 07/27/2020 Window Cleaner
44 07/28/2020 Poundstretcher(Toilet Brushes) Card
45 07/28/2020 Matalan(Bins) Card
46 07/30/2020 Home Bargains Card 9.98
47 07/30/2020 GAP(Hand sanitiser) BACS
48 08/03/2020 Npower Direct Debit
49 08/03/2020 TV Licence Direct Debit
50 08/03/2020 Antibac wipes(No receipt) The Range
51 08/04/2020 CMB Beer BACS 40.00
52 08/05/2020 B&M Beer Card 19.96
A B C D E F
53 08/07/2020 Cleaner- SallyDavies BACS
54 08/10/2020 Bookers Card 11.99
55 08/10/2020 Wilkinson Paint- 9thJuly2020 Card
56 08/10/2020 Cleaner- SallyDavies BACS
57 08/11/2020 B&M Beer BACS 14.97
58 08/13/2020 Bookers Card 56.60
59 08/17/2020 DaisyCommunications Direct Debit
A B C D E F
60 08/17/2020 Cleaner- SallyDavies BACS
61 08/18/2020 Bookers Card 62.58
62 08/19/2020 Bookers Card 61.18
63 08/20/2020 Bookers Card 16.06
64 08/21/2020 Yeomans Plumbing Bacs
65 08/26/2020 Bookers Card 76.61
66 08/26/2020 Asda- Kettle Card
67 08/29/2020 KeyCutting Card
68 08/31/2020 Bookers Card 201.90
69 09/01/2020 Npower Direct Debit
70 09/01/2020 TV Licence Direct Debit
71 09/01/2020 Home Bargains(No receipt) Card 24.95
72 09/03/2020 Cartwrights BACS
73 09/09/2020 Window Cleaner BACS
74 09/09/2020 Cartwrights BACS
75 09/14/2020 Beer(RayWickson) BACS 14.97
76 09/14/2020 DaisyCommunications BACS
77 09/14/2020 Cleaner- SallyDavies BACS
78 09/17/2020 Bookers Card 26.39
79 09/20/2020 Amazon- Charityboxes Card
80 09/21/2020 Home Bargains Card
81 09/21/2020 Npower BACS
82 09/25/2020 Wickes-Paint Card
83 09/25/2020 Joules Card 47.88
84 09/28/2020 KeyCutting Card
85 10/01/2020 TV Licence Direct Debit
86 10/03/2020 Joules Card 47.88
87 10/05/2020 Bookers Card 119.45
88 10/05/2020 KeyCutting Card
89 10/06/2020 Cartwrights BACS
90 10/07/2020 Aldi- KeySafe Card
A B C D E F
91 10/12/2020 SSE Gas
92 10/13/2020 DRAMCOLIMI written of bycommittee,see notes
93 10/13/2020 Cleaner- SallyDavies BACS
94 10/15/2020 DaisyCommunications Direct Debit
95 10/16/2020 Joules Card 47.88
96 10/21/2020 Wicks- fller
97 10/23/2020 Timpson Keycutting
98 10/27/2020 Refund Hall Hire
99 10/27/2020 Timpson Keycutting
100 11/02/2020 EDF Energy
101 02/11/2020 TV Licence
102 11/02/2020 Lock for bar door(AndyWilliams)
103 11/05/2020 Window Cleaner
104 11/06/2020 T&W LotteryLicence
105 11/11/2020 Cleaner-SallyDavies
106 11/16/2020 DaisyCommunications
107 11/16/2020 Refund Hall Hire
108 11/17/2020 Cartwrights
109 11/20/2020 Zurich
110 11/25/2020 N Power fnal bill
A B C D E F
111 11/26/2020 Chrismas lights
112 11/27/2020 Rent a Space
113 11/27/2020 Bookers 13.54
114 11/27/2020 Wickes
115 11/27/2020 The Range(no receipt)
116 11/30/2020 Ebay (Paid bymistake)
117 11/30/2020 The Range 7.00
118 11/30/2020 B&Q
119 11/30/2020 B&Q
120 12/01/2020 TV Licence
121 12/01/2020 EDF Energy
122 12/07/2020 Window Cleaner(incgutters)
123 12/14/2020 DaisyCommunications
124 12/14/2020 EbayMistake made byCraigBunyan,see*** for repayment
125 12/15/2020 Paypal Mistake made byCraigBunyan,see*** for repayment
126 01/04/2021 SSE Gas
127 01/04/2021 TV Licence
128 01/04/2021 EDF Energy
129 01/06/2020 Window cleaner
130 01/06/2021 DaisyCommunications
131 01/25/2021 Wickes(Toilet Seats)
132 02/01/2021 Payment to AndyWilliams for the toilet seats* needs to be retunred.
133 02/01/2021 T V Licence
134 02/01/2021 EDF Energy
135 02/02/2021 Ticket Refund Bette Higgs
A B C D E F
136 02/15/2021 DaisyCommunications
137 02/26/2021 Window Cleaner
138 03/01/2021 TV Licence
139 03/01/2021 EDF Energy
140 03/15/2021 DaisyCommunications
141 03/16/2021
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
A B C D E F
194
195
196
197
198
199
200
201
202
203
204
205
206 30
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
A B C D E F
386
387
388
389
390
391
392 1,068.29 19.00
393
394
G H I J K L M N
1
2
3
4
5 Cleaning Utilities R&M Assets Misc Agreed to bank Date
6 25.75 X
7 21.50 X
8 43.00 X
9 9.29 X
10 35.00 X
11 X 04/14/2020
12 6.81 X 04/14/2020
13 45.60 X
14 X 04/22/2020
15 35.00 X
16 18.00 X
17 25.75 X
18 78.63 X
19 126.00 X 05/11/2020
20 600.00 X 05/18/2020
21 600.00 X 05/18/2020
G H I J K L M N
22 45.60 X
23 30.00 X
24 25.75 X
25 X
26 21.50 X
27 45.60 X
28 1,234.00 X
29 60.00 X
30 25.75 X
31 9.99 X
32 69.99 X
33 5.10 X
34 X
35 5.32 X
36 45.60 X
37 184.71 X
38 26.00 X
39 20.00 X
40 X
41 26.65 X
42 20.00 X
43 30.00 V
44 7.16 X
45 15.00 X
46 X
47 19.50 X
48 74.00 X
49 25.75 X
50 3.00 X 08/03/2020
51 X
52 X
G H I J K L M N
53 20.00 X 08/07/2020
54 X
55 7.00 X
56 20.00 X
57 X
58 X
59 45.60 X 08/14/2020
G H I J K L M N
60 20.00 X
61 X
62 X
63 X 08/21/2020
64 162.00 X 08/28/2020
65 X
66 9.00 X
67 14.80 X
68 X 09/01/2020
69 74.00 X 09/01/2020
70 25.75 X 09/04/2020
71 X 09/08/2020
72 21.50
73 30.00 X 09/09/2020
74 21.50 X
75
76 45.60 X
77 80.00 X 09/12/2020
78 X 09/15/2020
79 8.98 X
80 5.55 X 09/16/2020
81 260.36 X 09/19/2020
82 47.50 X 09/22/2020
83 X 09/24/2020
84 24.00 X 09/25/2020
85 12.93 X 09/29/2020
86
87 X
88 14.00 X
89 21.50 X
90 12.94 X
G H I J K L M N
91 80.13 X
92 7.94 X 10/02/2020
93 80.00 X 10/05/2020
94 45.60 X 10/05/2020
95 X 10/06/2020
96 9.30 X 10/09/2020
97 15.50 X 10/12/2020
98 24.00 X 10/15/2020
99 25.50 X 10/16/2020
100 64.00 X 10/19/2020
101 12.87 X 10/20/2020
102 12.48 X 10/22/2020
103 30.00 X 10/26/2020
104 20.00 X 10/27/2020
105 80.00 X 10/30/2020
106 45.60 X 11/02/2020
107 100.00 X 11/02/2020
108 28.05 X 11/05/2020
109 711.18 X 11/16/2020
110 107.74 X 11/18/2020
G H I J K L M N
111 54.62 X 11/18/2020
112 9.98 X
113 X
114 14.50 X
115 16.25 X
116 33.98 X
117 X
118 10.18 X
119 11.33 X
120 12.87 X 12/04/2020
121 64.00 X 12/07/2020
122 100.00 X 12/08/2020
123 45.60 X 12/15/2020
124 2.99 X 12/16/2020
125 5.95 X 12/16/2020
126 98.30 X 12/16/2020
127 12.87 X 12/18/2020
128 64.00 X 12/22/2020
129 30.00 X 01/04/2021
130 45.60 X 01/18/2021
131 28.00 X 01/18/2021
132 28.00 X 01/25/2021
133 12.87 X 01/25/2021
134 64.00 X 02/10/2021
135 48.00 X 02/11/2021
G H I J K L M N
136 45.60 X 02/15/2021
137 30.00 X 02/26/2021
138 12.87 X 02/26/2021
139 64.00 X
140 45.60 X 03/01/2020
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
G H I J K L M N
386
387
388
389
390
391
392 829.02 2,699.21 3,026.14 271.55 436.74
393
394 EXP 8,349.95
O P Q R S T U V
1
2
3
4 INCOME
5 Description Desposit No Bar Donations Events Hall Hire Misc Wayleave
6
7
8
9
10
11 Western Power 100531 57.76
12 Beer sales(Old stock
100530
150.00
13
14 T&Wgrant 599995 10,000.00
15
16
17
18
19 Refund Tables Amazon 121.16
20 Beatles Tickets sales 120.00
21 Refund BT 440.65
O P Q R S T U V
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50 Takings 100523 171.70 60.00
51
52
O P Q R S T U V
53 Takings 100532 144.50 1.00
54
55
56
57
58
59 Takings 100534 190.00 3.00
O P Q R S T U V
60
61
62
63 Takings 100535 160.50
64 Hall Hire Classes for Life 10.00
65
66
67
68 Takings 158.50 0.50
69 Hall Hire Classes for Life 20.00
70 Takings 99.50 0.50
71 Hall Hire Classes for Life 20.00
72
73 Hall Hire SlimmimgWorld 37.50
74
75
76
77 Takings 110.50 2.00
78 Hall Hire Classes for Life 20.00
79
80 Hall Hire SlimmingWorld 32.50
81 Takings 158.00 0.50
82 Hall Hire Classes for Life 20.00
83 Hall Hire SlimmingWorld 30.00
84 Takings 244.00
85 Hall Hire Classes for Life 20.00
86
87
88
89
90
O P Q R S T U V
91
92 Takings 125.00
93 Hall Hire Dee Ploszey 225.00
94 Hall Hire Karate 90.00
95 Hall Hire 20.00
96 Takings 86.00
97 Hall Hire Music Minors 20.00
98 Hall Hire Classes for life 20.00
99 Takings 122.00
100 Hall Hire Music Minors 20.00
101 Hall Hire Classes for life 20.00
102 Hall Hire Karate 30.00
103 Takings 130.00
104 Hall Hire Music Minors 20.00
105 Takings 179.00
106 Hall Hire Music Minors 20.00
107 Hall Hiore Classes for Life 20.00
108 Hall Hire Classes for Life 20.00
109 Donation from HE Village Shop 40.00
110 T&W Grant Payment 1,334.00
O P Q R S T U V
111 Hall Hire Jolin M 100.00
112
113
114
115
116
117
118
119
120 Hall Hire Music Minors 25.00
121 Donation from HE Village Shop 76.00
122 Hall Hire Classes for Life 20.00
123 Hall Hire Classes for Life 20.00
124 T&W Grant Payment 166.78
125 T&W Grant Payment 467.00
126 Payback *** CraigBunyan 8.94
127 Hall Hire Music Minors 50.00
128 T&W Grant Payment 467.00
129 Payback from 30/11/ CraigBunyan 33.98
130 T&W Grant Payment 2,001.00
131 T&W Grant Payment 4,000.00
132 T&W Grant Payment 33.36
133 T&W Grant Payment 238.21
134 Donation from HE Village Shop 81.00
135 Amazon Smile 9.27
O P Q R S T U V
136 Credit AndyWilliams 28.00
137 T&W Grant Payment 2,096.00
138 T&W Grant Payment 4,000.00
139
140 188.18
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
O P Q R S T U V
386
387
388
389
390
391
392 2,286.96 213.77 120.00 950.00 25,684.26
393
394 Income 29,254.99
W X
1
2
3
4
5 Agreed to bank
6 b/f
7
8
9
10
11 X
12 X
13
14 X
15
16
17
18
19 X
20 X
21 X
W X
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50 X
51
52

53 X 54 55 56 57 58 59 X

W X
60
61
62
63 X
64 X
65
66
67 X
68 X
69 X
70 X
71 X
72
73 X
74
75
76
77 X
78 X
79
80 X
81 X
82 X
83 X
84 X
85 X
86
87
88
89
90
W X
91
92 X
93 X
94 X
95 X
96 X
97 X
98 X
99 X
100 X
101 X
102 X
103 X
104 X
105 X
106 X
107 X
108 X
109 X
110 X
W X
111 X
112
113
114
115
116
117
118
119
120 X
121 X
122 X
123 X
124 X
125 X
126 X
127 X
128 X
129 X
130 X
131 X
132 X
133 X
134 X
135 X
W X
136 X
137 X
138 X
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166

HIGH ERCALL VILLAGE HALL Statement of Financial Activity for the year ended 31 March 2020

INCOME

Bar £ 2,286.96
Events £ 213.77
Hall Hire £ 1,070.00
Donations £ 213.77
Interest
Wayleave £ -
£ 3,784.50
EXPENDITURE
Bar £ -
Cleaning £ 829.02
Utilities Err:509
R&M £ 3,026.14
Assets £ 271.55
Misc Err:509
Donations
Err:509
Surplus for the year Err:509
BANK BALANCES
Current Account
Business reserve account
£ -
RECONCILIATION OF FUNDS
Balance as of 1 April 2019 £11,155.59
18/19 surplus Err:509
Balance as of 31 March 2020 Err:509

HIGH ERCALL VILLAGE HALL MANAGEMENT COMMITTEE

Brought Forward
Balances
01.04.20
Current Account 6395.86
Business Reserve
Account
6128.50
12524.36
Add Income
Bar 2454.66
Donations 217.77
Events 120.00
Hall Hire 950.00
Misc 25136.16
+28878.59
41402.95
Less Expenditure
Bar 1011.86
Events 19.00
Cleaning 801.10
Utilities 2653.61
R & M 3620.20
Assets 271.55
Misc 266.40
**U/A ** 45.18 -45.18
-8110.92
33246.85
Balance at bank
31.03.21
Current Account 11111.72
Business Reserve
Account
22135.13
33246.85

Independent Examination Report

I can confirm that the receipts and payments account are completed regularly and matched to the bank statement on a regular basis.

The starting balance has been adjusted in accordance with the bank statements available and confirmed by the Treasurer.

The figures from this cash book relate to the income & expenditure as listed in the statement of financial activity. The closing balances (as at 31[st] March 2021) truly reflect the current bank balances.

There has been a significant surplus for the year, which has been in part due to the grants provided because of the closure of the Hall due to the Coronavirus Pandemic.

Katrina Baker 23[rd] May 2021