1st Old Dalby Scout Group Receipts and Payments Account
| Year start date | Year start date | Year end date | ||
|---|---|---|---|---|
| For the year from |
1st March 2020 | To | 28th Feb 2021 | |
| Receipts and payments | ||||
| Receipts | 2019/20 £ 8,098 8,098 650 705 7,755 17,208 525 525 809 809 20 1,452 1,472 20,014 20,014 |
2020/21 £ |
||
| Donations, legacies and similar income | ||||
| Membership subscriptions | 8,098 | 4,511 | ||
| Less:Membership subscriptions paid on (National/County/Area/District) | - | |||
| Net membership subscriptions retained | 8,098 | 4,511 | ||
| Group Camp Fees | 650 | |||
| Miscellaneous Income | 705 | 172 | ||
| Gift Aid | ||||
| Activities/Camp Fees | 7,755 | 348 | ||
| Sub total | 17,208 | 5,031 | ||
| Grants | ||||
| OD & NB PC Heating | 525 | 525 | ||
| Other Grants | 20,000 | |||
| Sub total | 525 | 20,525 | ||
| Fundraising (gross) | ||||
| Detail 1 Dalby Day | ||||
| Detail 2 | 809 | 42 | ||
| Detail 3 | ||||
| Other fundraising activities | ||||
| Sub total | 809 | 42 | ||
| Investment income | ||||
| Bank interest | 20 | 14 | ||
| Building Society interest | - | |||
| The Scout Association Short Term Investment Service | - | |||
| Property Rent income | 1,452 | 75 | ||
| Other investment income | - | |||
| Sub total | 1,472 | 89 | ||
| Total Gross Income Asset and investment sales, etc. Total receipts |
||||
| 25,687 | ||||
| - | ||||
| 20,014 | 25,687 |
1 LT700002
1st Old Dalby Scout Group Receipts and Payments Account
| Year start date | Year start date | Year end date | ||
|---|---|---|---|---|
| For the year from |
1st March 2020 | To | 29th Feb 2021 | |
| Receipts and payments | ||||
| Payments | 2019/20 £ 1,826 3,347 244 378 541 490 161 8,907 145 303 16,342 88 88 16,430 16,430 3,584 18,613 22,197 |
2020/21 £ |
||
| Charitable Payments | ||||
| Youth programme and activities | 1,826 | 408 | ||
| Annual Membership Subscriptions | 3,347 | 3,960 | ||
| Rent/phone | 244 | 271 | ||
| Water and Sewerage | 378 | 354 | ||
| Electricity | 541 | 668 | ||
| Insurance | 490 | 478 | ||
| Repairs and Renewals | 25 | |||
| Materials and equipment | 161 | |||
| Printing and photocopying | - | |||
| Activity/camp costs | 8,907 | |||
| Uniforms | - | |||
| AGM and trustee expenses | - | |||
| Other costs detail 1 (Building Maintenance) | 145 | 613 | ||
| Other costs detail 2 (Miscellaneous Costs) | 303 | 196 | ||
| Other costs detail 3 | - | |||
| Sub total | 16,342 | 6,973 | ||
| Fundraising expenses | ||||
| Detail 1 (Dalby Day) | 88 | |||
| Other fundraising costs | ||||
| Sub total | 88 | - | ||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
||||
| 6,973 | ||||
| 6,973 | ||||
| 3,584 | 18,714 | |||
| 18,613 | 22,197 | |||
| 22,197 | 40,911 |
2 LT700002
Statement of assets and liabilities at the end of the year
| Statement of assets and liabilities at the end of the year | Statement of assets and liabilities at the end of the year | |
|---|---|---|
| 29th Feb 2020 £ Cash funds Bank current account 5,925 Bank deposit account 15,876 Building society account The Scout Association Short Term Investment Service Cash/Floats 396 Total cash funds 22,197 Other monetary assets Tax claim Debts due from the County/Area/District/Group Insurance claim Sub total Investment assets Investment property - detail Quoted investments Other investments - detail Sub total Non monetary assets for charity's own use Badge stock Shop stock Other stock Land and buildings (Increased by 5% pa) 267,545 Motor vehicles Scouting equipment, furniture etc (Kept constant) 11,850 Other Sub total 279,395 Liabilities Accounts not yet paid Expenses incurred but not invoiced Subscriptions not yet paid Loan - detail Other liabilities Sub total TOTAL ASSETS 301,592 |
28th Feb 2021 £ |
|
| Cash funds | ||
| Bank current account | 5,925 | 14,480 |
| Bank deposit account | 15,876 | 25,889 |
| Building society account | - | |
| The Scout Association Short Term Investment Service | - | |
| Cash/Floats | 396 | 542 |
| Total cash funds | 22,197 | 40,911 |
| Other monetary assets | ||
| Tax claim | - | |
| Debts due from the County/Area/District/Group | - | |
| Insurance claim | - | |
| Sub total | - | |
| Investment assets | ||
| Investment property - detail | - | |
| Quoted investments | - | |
| Other investments - detail | - | |
| Sub total | - | |
| Non monetary assets for charity's own use | ||
| Badge stock | - | |
| Shop stock | - | |
| Other stock | - | |
| Land and buildings (Increased by 5% pa) | 267,545 | 280,922 |
| Motor vehicles | - | |
| Scouting equipment, furniture etc (Kept constant) | 11,850 | 11,850 |
| Other | - | |
| Sub total | 279,395 | 292,772 |
| Liabilities | ||
| Accounts not yet paid | - | |
| Expenses incurred but not invoiced | - | |
| Subscriptions not yet paid | - | |
| Loan - detail | - | |
| Other liabilities | - | |
| Sub total | - | |
| TOTAL ASSETS | 301,592 | 333,683 |
3 LT700002
R.H.Ball t¥ Company Accountants t¥ Tax Consultants N.R. Ball B.Sc., F,F.A,, F.T.C.A, 6 Brook Park Gaddesby Lane Rearsby Leicestershire LE7 4ZB Audit Report to 1" Old Dalby Scout Group th 5 November 2021 We have carried out an Audit in accordance with generally accepted accounting standards and in our opinion we have seen sufficient evidence to form an opinion that the Financial Statements show a th true and fair view of the groups affairs as of the 28 February 2021. NRBal RHBall&Co FFA, FTCA Telephone: 0116 269 7222 www.rhball.co,uk info@rhball.co.uk