OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative
Details ofthe Charity, its Trustees and Advisers
Page
Chairman's
Statement
2-3
Trustees' Report 4-24
Trustees' Responsibilities
Statement
25
Independent
Auditor's
Report on the Financial Statements
26-29
Consolidated
Statement ofFinancial Activities
30
Consolidated
Balance Sheet
31
Charity Balance Sheet 32
Consolidated
Statement ofCash Flows
33
Notes to the Financial Statements 34-61

REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS AND ADVISERS AND ADVISERS
FOR THE YEAR ENDED 31MARCH 2021
Company Number 02038416
Registered Charity Number 518392
Registered Office Aberford
Road
Wakefield
West Yorkshire
WF1 4TS
Directors and Trustees A PHowatson
-Chair
H J Hirst —Vice Chair
GW Cattell —Vice Chair
G Mortimer
—Chair (Resigned 14Dec 2020)
J ESenior (Resigned 14Dec 2020)
DJMartindale
M D Ashton
N Bains-Williams
SCBlack
M L Denby
CJPlullips
RJOtter (Appointed
27July
2020)
A THamilton
(Appointed
27July 2020)
J W Knox (Appointed
27July 2020)
8Browne (Appointed
14Dec 2020)
LClayton (Appointed
14Dec 2020)
J Milne (Appointed
01Feb
2021)
N FEsmond (Resigned 3July 2020)
Company Secretary FBradley
Executive Team TRTurner
—Chief Executive
Dr A MSeymour- Medical Director
(Resigned 31Aug 2020)
Dr ELowe —Medical Director (Appointed
01Sep 2021)
H M Knowles
—Director of Fundraising
and
Retail Operations
FBradley —Director of Finance Estate &
Resources
A M Harwood - Director ofClinical Services
(Resigned 30Apr 2021)
J Millard
—Interim Director
ofClinical
Services (Appointed
01May
2021)
Independent Auditor Armstrong
Watson Audit Limited
3u Floor, 10South Parade
Leeds
LS15QS
Bankers Royal Bank ofScotland pic
PO Box4862
5Church Street
Sheffield
529EQ

Ensure
the
sustainability
o
Ensure
the
sustainability
o
Ensure
the
sustainability
o
Ensure
the
sustainability
o
Maximise impact and
value
Work in partnership
and achieve
service
provision
-
future
through
quality
and
effidency
-
even more -todeliver the vision.
planning to
continue
the
to drive the ambition.
mission.
Build
a
safe
and
effective Develop and deliver high quality Build and
implement
a service-
organisation on
the
basis
o
and
equitable
services to meet
user strategy
appropriate
for the
sound governance
principles.
the End of Life Care needs of our End of Life Care arena, and which
local community. respects and reflects the hospice
values.
Maximise the
potential
of
an
Foster a Value for Money culture Review and extend our Volunteer
agreed and extended and diverse where
resource
efficiency
and
Services strategy to maxirnise the
range
of
Income Generation effectiveness is valued
and
potential
of
voluntary
initiatives. encouraged. contribution
across the service.
Implement and evaluate
a
Ensure the provision ofa physical Engage
fully
with
our
comprehensive
Communications
environment appropriate
for
a
commissioning
colleagues,
Strategy to raise the profile ofthe modern
care
and
businessunderstanding
and
influencing
Hospice and increase influence
in
environment. their expectations.
the wider Health
and
Social Care
community.
Develop a
high
performing Develop the ITinfrastructure
and
Build
relationships
with
other
workforce, operating in a culture management systems to further service-providers,
maximising
ofengagement
and
innovation. support the hospice functioning. collaborative
advantage,
and
influencing
the development
o
the local and regional services.
Develop and extend the reach o Review and revise the framework Engage
productively
with
young
the hospice
education
services,
of hospice support services
in
people,
offering
education
and
maximising in-house impact
and
terms of function,
structure,
and
experience,
and benefitting
from
external
influence.
delivery. their
contribution
both
practically
and notionally.

Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note 6 6 6
Income from:
Donations
and legacies
122,752 2,091,772 2,214,524 1,761,681
Charitable
activities
2,013,658 2,013,658 1,256,877
Other trading
activities
910,752 910,752 1,512,964
Investments 58,793 58,793 70,329
Other income 251,871 251,871
Total income 122,752 5,326,846 5,449,598 4,601,851
Expenditure
on:
Raising funds 9,10 1,223,166 1,223,166 1,498,852
Charitable
activities
133,394 2,981,920 3,115,314 2,980,309
Total expenditure 133,394 4,205,086 4,338,480 4,479,161
Net (expenditure)/income
before net
gains)(losses)
on investments
(10,642) 1,121,760 1,111,118 122,690
Net gains/(losses) on investments 120,759 120,759 (11,211)
Net (expenditure)/income (10,642) 1,242,519 1,231,877 111,479
Transfers
between
funds 24 57,339 (57,339)
46,697 1,185,180 1,231,877 111,479
Net movement
in
funds
Reconciliation
of
funds:
Total funds brought forward 44,916 5,215,975 5,260,891 5,149,412
Net movement
in funds
46,697 1,185,180 1,231,877 111,479
Total funds carried forward 91,613 6,401,155 6,492,768 5,260,891

Note 2021
6
2020f
Fixed assets
Tangible assets 17 2,799,273 2,771,152
Investments 19 470,483 361,945
Investment
property
18 645,633 833,378
3,915,389 3,966,475
Current assets
Stocks 20 7,598 7,000
Debtors 21 2,475,793 2,078,240
Cash at bank and in hand 1,577,060 451,847
4,060,451 2,537,087
Creditors. amounts falling due within one
year 22 (1,397,177) (1,242,671)
Net current assets 2,663,274 1,294,416
Total assets less current liabilities 6,578,663 5,260,891
Provisions
for liabilities
23 (85,895)
Total net assets 6,492,768 5,260,891
Charity funds
Restricted funds 24 91,613 44,916
Unrestricted
funds
24 6,401,155 5,215,975
Totalfunds 6,492,768 5,260,891

CHARITY BALANCE SHEET CHARITY BALANCE SHEET
AS AT 31 MARCH 2021
Note 2021
6
2020f
Fixed assets
Intangible
assets
16 1
Tangible assets 17 2,799,273 2,771,152
Investments 19 470,485 361,947
Investment
property
18 645,633 833,378
3,915,391 3,956,478
Current assets
Debtors 21 2,482,024 2,094,588
Cash at bank and in hand 1,565,310 430,514
4,047,334 2,525,102
Creditors: amounts falling due within one
year 22 (1,392,477) (1,239, 104)
Net current assets 2,654,857 1,285,998
Total assets less current liabilities 6,570,248 5,252,476
Provisions
for liabilities
23 (85,895)
Total net assets 6,484,353 5,252,475
Charity funds
Restricted
funds
24 91,613 44,916
Unrestricted
funds
24 6,392,740 5,207,560
Totalfunds 6,484,353 5,252,475

Note 2021f 2020f
Cash flows from operating
activities
Net cash used
in operating
activities
27 1,015,311 (642,560)
Cash flows from investing
activities
Dividends,
interests
and rents from investments
58,793 88,206
Proceeds from the sale of properties 230,000 266,588
Purchase oftangible fixed assets (157,265) (178,833)
Proceeds from sale ofinvestments 81,727 406,333
Purchase
of investments
(82,256) (101,518)
Net cash provided
by investing
activities
130,999 480,776
Change
in cash and cash equivalents
in the year 1,146,310 (161,784)
Cash and cash equivalents
at the beginning
ofthe year 514,605 676,389
Cash and cash equivalents
at the end
of the year 28 1,660,915 514,605

Restricted Unrestricted Total
funds funds funds
2021 2021 2021
f 6
Donations and gifts 509,652 509,652
Legacies 389,786 389,786
Grants/ Sponsored 122,752 1,192,334 1,315,086
122,752 2,091,772 2,214,524
Restncfed Unrestricted Total
funds funds funds
2020
f
2020 2020f
Donations and gifts 495,613 495,613
Legacies 1,041,076 1,041,076
Grants/ Sponsored 217,164 7,626 224,992
217,164 1,544,517 1,761,661

Unrestricted Total
funds funds
2021 2021
6 6
CCG grant for specialist care 1,808,658 1,808,658
24/7 Admissions 100,000 100,000
Education 80,001 80,001
Other grants and claims 10,980 10,980
Sundries &expenditure recharges 14,019 14,019
2,013,658 2,013,658

Unrestricted Total
funds funds
2020f 2020f
CCG grant for specialist care 979,658 979,558
24/7 Admissions 100,000 100,000
Education 139,135 139,135
Other grants and claims 13,263 13,263
Sundries 8 expenditure recharges 24,821 24,821
1,256,877 1,256,877

Unrestricted Unrestricted Total
funds funds
2021f 2021f
Fundraising and other activities 295,966 295,966
Retail income 522,874 522,874
Lottery 58,851 58,851
General income 11,010 11,010
Trade from Wakefield Hospice Trading Limited Llnreslri 22,051 22,051
910,752 910,752
cle Total
funds funds
2020f 2020
Fundraising and other activities 572,593 572,593
Retail income 801,115 801,115
Lottery 67,329 67,329
General income 23,342 23,342
Trade from Wakefield Hospice Trading Limited 48,585 48,585
1,512,964 1,512,964

Unrestricted Total
funds funds
2021f 2021
6
Income from investment properties 35,475 35,475
Income from listed investments 22,550 22,550
Interest receivable 768 768
58,793 58,793
Unrestricted Total
funds funds
2020f 2020
5
Income from investment properties 43,351 43,351
Income from listed investments 25,537 25,537
Interest receivable 1,443 1,443
70,331 70,331

Unrestricted Total Total
funds funds funds
2021 2021
6
2020f
251,871 251,871

Unrestricted Total
funds funds
2021f 2021f
Other costs 109,548 109,548
Support costs 5,823 5,823
Wages and salaries 314,222 314,222
Depreciation 13,555 13,555
443,148 443,148
IJnresincted Total
funds funds
2020 2020f
Other costs 180,984 180,984
Support costs 9,274 9,274
Wages and salaries 325,263 325,263
Depreciation 6,241 6,241
521,762 521,762

Unrestricted Total
funds funds
2021f 2021
f.
Other costs 305,074 305,074
Support costs
Expenditure
ofWakefield
Hospice Trading Limited 9,842
14,767
9,842
14,767
Wages and salaries 411,150 411,150
Depreciation 22,909 22,909
763,742 763,742

Unrastri cted Total
funds funds
2020f 2020f
Other costs 377,959 377,959
Supportcosts 16,325 16,325
Expenditure ofWakefield Hospice Trading Limited 30,710 30,710
Wages and salaries 513,213 513,213
Depreciation 13,395 13,395
951,602 951,602

Unrestricted Total
funds funds
2021 2021
8 8
General income costs 788 788
Unrestricted Total
funds funds
2020 2020
6
General income costs 3,565 3,565

Unrestricted Total
funds funds
2021 2021
E 8
Investment management fees 15,488 15,488

Unrestn'cled Total
funds funds
2020 2020
6
Investment management fees 21,924 21,924
Restricted Unrestricted Total
funds funds funds
2021 2021 2021
5 5 8
Hospice inpatient unit, day care and carer support 133,394 2,856,871 2,990,265
Hospice inpatient unit, day care and carer support - support
costs 39,819 39,819
Education 85,230 85,230
133,394 2,981,920 3,115,314
Reslncted Unrestricted Total
funds funds funds
2020 2020f 2020f
Hospice inpatient unit, day care and carer support 39,778 2,823,663 2,863,441
Hospice inpatient unit, day care and carer support - support
costs 36,902 36,902
Education 79,966 79,966
39,778 2,940,531 2,980,309

Total
Staffcosts Depreciation Other costs funds
2021
f
2021
6
2021
f
2021f
Hospice inpatient
sUpport
unit, day care and carer 2491 521 92,681 406,063 2,990,265
Hospice inpatient
support - support
unit, day care and carer
costs
39,819 39,819
Education 85,230 85,230
2,576,751 92,681 445,882 3,115,314
Total
Staffcosts Depreciation Other casts funds
2020
f
2020
f
2020
f
2020f
Hospice inpatient
support
unit, day care and carer 2,403,720 99,935 359,786 2,863,441
Hospice inpatient
support - support
unit, day care and carer
costs
36,902 36,902
Education 79,966 79,966
2,483,686 99,935 396,688 2,980,309

Finance and Total
admin IT Other costs funds
2021 2021 2021 2021
F. E E
Fundraising
-other support costs
653 1,958 3,212 5,823
Fundraising
-staff support costs
41,300 41,300
Retail - other support costs 1,103 3,309 5,430 9,842
Retail - staff support costs 69,802 69,802
Hospice inpatient
unit, day care and
carer
support - other support costs 4,463 13,388 21,968 39,819
Hospice inpatient
unit, day care and
carer
support-
staff support costs
282,394 282,394
399,715 18,655 30,610 448,980
Finance and Total
admin IT Other costs funds
2020 2020 2020 2020
E E E
Fundraising - other support costs 2,700 2,516 4,056 9,274
Fundraising
-staff support costs
33,447 33,447
Retail - other support costs 4,753 4,433 7,139 16,325
Retail - staff support costs 56,876 56,876
Hospice inpatient
unit, day care and
carer
support - other support costs 1,196 13,679 22,027 36,902
Hospice inpatient
unit, day care and
carer
support - staff support costs 195,161 195,161
296,135 20,630 33,222 349,987
Auditor's
remuneration
2021 2020
E
Fees payable to the Charity's
accounts
auditor for the audit ofthe Charity's annual 10,795 10,950
Fees payable to the Charity's auditor in respect of
All taxation
advisory services
not included above 200 2,800

Staff costs
Group Group Charity Charity
2021 2020 2021 2020
E E E E
Wages and salaries 2,907„139 2,931,422 2,907,139 2,931,422
Social secudity costs 231,106 222,917 231,106 222,917
Contribution to defined contribution pension
schemes 163,878 167,823 163,878 167,623
3,302,123 3,322,162 3,302,123 3,322,162
The average number ofpersons employed by the Group and Charity during the year was as follows.
Group Group Charity Charity
2021 2020 2021 2020
No. No No. No.
Hospice inpatient unit, day therapy and patient
support 74 77 74 77
Fundraising 13 13 13 13
Retail 24 22 24 22
Administration 13 13 13 13
124 125 124 125
Group Group
2021 2020
No. No

Freehold Leasehold Motor Fixtures and
property
f
improvements
f
vehicles
f
fittings
f
Totalf
Cost or valuation
At 1 April 2020 3,397,725 150,453 23,276 662,695 4,234,149
Additions 39,320 117,945 157,265
At 31 March 2021 3,437,045 150,453 23„276 780,640 4,391,414
Depreciation
At 1 April 2020 811,456 83,219 23,276 545,046 1,462,997
Charge for the year 68,544 13,113 47,487 129,144
At 31 March 2021 880,000 96,332 23,276 592,533 1,592,141
Net book value
At 31 March 2021 2,557,045 54,121 188,107 2,799,273
At 31March 2020 2,555,269 57,234 117,649 2,771,152

Freehold
investment
property
5
Valuation
At 1 April 2020 833,378
Disposals (223,203)
Surplus
on revaluation
35,458
At 31 March 2021 645,633
Charity
Freehold
investment
property
Valuation 5
At 1 April 2020 833,378
Disposals (223,203)
Surplus
on revaluation
35,458
At 31 March 2021 645,633

Listed
Group investmentsf
Cost or valuation
At 1 April 2020 361,945
Additions 82,256
Disposals (60,545)
Revaluations 86,827
At 31 March 2021 470,483
Net book value
At 31 March 2021 470,483
At 31March 2020 361,945
Investments
in subsidiary Listed
Charity companies investments
f
Total
f
Cost or valuation
At 1 April 2020 2 361,945 361,947
Additions 82,256 82,256
Disposals (60,545) (60,545)
Revaluations 86,827 86,827
At 31 March 2021 2 470,483 470,485
Net book value
At 31 March 2021 2 470,483 470,485
At 31March 2020 2 361,945 361,947

The finan cial results ofthe subsidiary
for t
he year were:
Name Income Expenditure Profit/(Loss) Net assets
6 6 ISurplus/
(Deficit) for
6
the yearf
Wakefield Hospice Trading Limited 22,051 (14,767) 7,284 8,417
20. Stocks
Group Group
2021
6
2020f
Finished goods and goods for resale 7,598 7,000
21. Debtors
Group Group Charity Cheniy
2021 2020 2021 2020
6 6 6 5
Due within one year
Trade debtors 1,556,762 925,429 1,556„762 925,429
Amounts owed by group undertakings 6,233 16,348
Other debtors 34,651 26,135 34,651 26,135
Prepayments and accrued income 884,380 1,126,675 884,378 1,126,676
2,475,793 2,078,240 2,482,024 2,094,588

Group Group Charity Charity
2021f 2020f 2021f 2020f
Trade creditors 192,223 252,054 191,874 251,218
Other taxation and social security 33 431
Other creditors 15,851 15,851
Accruals and deferred income 1,204,921 974,335 1,200,603 972,035
1,397,177 1,242,671 1,392,477 1,239,104
Group Group Charity Charity
2021f 2020f 2021f 2020f
Deferred
income at
1 April 2020 929,003 45,743 929,003 45,743
Resources deferred during the year 1,067,182 929,003 1,067,182 929,003
Amounts
released
from previous periods (929,003) (45,743) (929,003) (45,743)
1,067,182 929,003 1,067,182 929,003
Provisions
Group and Charity
Provisionf
At 1 April 2020
Additions 85,895
At 31 March 2021 85,895

Balance at
Balance at 1 Transfers Gains/ 31 March
April 2020
6
Income
f
Expenditure in/out
5
(Losses)
5
2021
Unrestricted
funds
General
fund
2,388,388 5,268,729 (4,158,864) (17,129) 120,759 3,601,883
Designated
capital fund 2,827,587 58,117 (46,222) (40,210) 2,799,272
5,215,975 5,326,846 (4,205,086) (57,339) 120,759 6,401,155
Restricted
funds
Restncted funds 44,916 122,752 (133,394) 57,339 91,613
Total offunds 5,260,891 5,449,598 (4,338,480) 120,759 6,492,768

Statement offun ds - prior year
Balance at
Balance at Transfers Gainer 31March
1 April 2019 Income
E
Expenditure
f
infect (Losses)f 2020
Unrestricted
funds
General
fund
2,4S8,445 4,189,849 (4,391,S19) 132,924 (11,211) 2.388,388
Designated
capital fund 2,566,355 154,128 (17,055) 14,149 2,827,587
5,134,810 4,353,977 (4,408,674) 147,073 (11,211) 5,215,975
Restricted
funds
Restncted Funds 14,602 217,154 (39,777) (147,073) 44,915
Total offunds 5,149412 217,154 (4448,451) (11,211) 5,260,891

Summary offun ds - current yea r
Balance at
Balance at 1 Transfers Gains/ 31 March
April 2020
6
Income
6
Expenditure
f
in/outf (Losses)
5
2021
6
Unrestricted
funds 5,215,975 5,326,846 (4,205,086) (57,339) 120,759 6,401,155
Restricted funds 44,916 122,752 (133,394) 57,339 91,613
5,260,891 5,449,598 (4,338,480) 120,759 6,492,768

Summary offund s - prior year
Balance at
Balance at Transfers Gains/ 31March
1 April 2019 Income
f
Expenditure
f
in/outf (Losses)f 2020f
Unrestricted
funds 5,134,810 4,353,977 (4,408,674) 147,073 (11,211) 5.215,975
Restricted funds 14,602 217,164 (39,777) (147,073) 44,916
5,149,412 4,571,141 (4,448,451) (11,211) 5,260,891

Analysis
Analysis
ofnet assets between funds
ofnet assets between funds - current year
Restricted Unrestricted Total
funds funds funds
2021 2021 2021
f 6 6
Tangible fixed assets 2,799,273 2,799,273
Fixed asset investments 470,483 470,483
Investment
property
645,633 645,633
Current assets 91,613 3,968,838 4,060,451
Creditors due within one year (1,397,177) (1,397,177)
Provisions for liabilities and charges (85,895) (85,895)
Total 91,613 6,401,155 6,492,768
Analysis ofnet assets between funds - prior year
Restricted Unrestricted Total
funds funds funds
2020 2020 2020f
Tangible fixed assets 2,771,152 2,771,152
Fixed asset investments 361,945 361,945
Investment
property
833,378 833,378
Current assets 44,916 2,492,170 2,537,086
Creditors due within one year (1,242,670) (1,242,670)
44,916 5,215,975 5,260,891

Group Group
2021 2020
E
Net income for the year (as per Statement of Financial Activities) 1,231,877 111,479
Adjustments
for:
Depreciation
charges
129,144 115,738
(Profit)/loss
on disposal offixed assets
(6,798) 3,833
Gains/(losses)
on investments
(120,759) /1,211
Dividends,
interests
and rents from investments (61,262) (88,205)
Decrease/(increase) in stocks (598) 62,079
Increase
in debtors
(385,834) (1,780,522)
Increase
in creditors
143,646 921,828
Increase
in provision
85,895
Net cash provided by/(used in) operating activities 1,015,311 (642,560)
28. Analysis ofcash and cash equivalents
Group Group
2021
E
2020f
Cash at bank and in hand 1,577,060 451,846
Cash held as part of the investment porffolio 5,022 3,583
Cash held as part of investment
property
78,833 59,176
Total cash and cash equivalents 1,660,915 514,605
29. Analysis ofchanges in net debt
At 1 April At 31 March
2020 Cash flows 2021
E E
E
Cash at bank and in hand 451,846 1,125,216 1,577,062
Cash equivalents 62,759 21,094 83,853
514,605 1,146,310 1,660,915