Comments and Queries - 31/03/22
-
1 The examination of these accounts is on honorary basis. I do not, nor have I held myself out to
-
have, a practicing certificate or to be in practice
-
2 Are there any bank statements available for National Savings or Scout bank?
-
3 I am still unsure if the 'Breakdown' expenses are included in the expenditure tab - which cheques are these on?
-
4 I have seen invoices for the items highlighted yellow on Expenditure tab - are there any available
-
for the other items?
-
5 Income over 25k, therefore need to complete the Trustees report. Need Independent Examiner report instead of Scrutineers.
Have also provided updated Accounts template.
-
I have highlighted green the new accounts tabs - please check to make sure Trustees are happy with these. Once Trustees report has ben completed please back back to me to sign Examiner's report.
-
(If any grants/donations received are restricted in their use, a different template will be needed)
-
6 Was there any stock of badges/uniforms etc held at year end?
-
Any other assets liabilities? Please see Accounts sheet for sort of things that might need entering, but in particular are there any
-
7 land and buildings owned by group?
-
8 I have created a new spreadsheet for 2023 - this is saved on the memory stick in the 2023 folder.
| 5th Boston Scout groug year ending 201 2022 Income Date Deposit clear Number Opening Balances 4/1/2021 4/6/2021 4/12/2021 4/16/2021 4/19/2021 21/04/2021/ 4/21/2021 4/22/2021 4/24/2021 4/26/2021 4/27/2021 4/28/2021 4/29/2021 5/1/2021 5/4/2021 5/6/2021 5/7/2021 5/10/2021 5/17/2021 5/18/2021 5/19/2021 5/24/2021 5/26/2021 5/27/2021 5/28/2021 6/1/2021 6/2/2021 6/5/2021 6/7/2021 6/10/2021 6/18/2021 6/21/2021 6/22/2021 6/24/2021 6/25/2021 6/28/2021 7/1/2021 7/2/2021 7/5/2021 7/6/2021 7/12/2021 |
Current Scout Account Bank 23,945.04 124.50 28.00 58.00 55.00 28.00 15.00 40.00 15.00 40.00 30.00 8,045.00 15.00 160.00 28.00 127.00 15.00 3.00 58.00 60.50 15.00 13.00 35.53 30.00 15.00 15.00 99.00 41.00 160.00 15.00 58.00 15.00 28.00 15.00 30.00 15.00 60.00 142.00 133.00 15.00 15.00 79.00 |
|---|---|
| 7/19/2021 7/22/2021 7/26/2021 7/27/2021 7/29/2021 8/2/2021 8/6/2021 8/10/2021 8/19/2021 8/21/2021 8/24/2021 8/25/2021 8/26/2021 8/27/2021 9/1/2021 9/2/2021 9/6/2021 9/7/2021 9/8/2021 9/10/2021 9/13/2021 9/16/2021 9/20/2021 9/24/2021 9/25/2021 9/27/2021 9/30/2021 10/1/2021 10/4/2021 10/5/2021 10/6/2021 10/7/2021 10/11/2021 10/13/2021 10/14/2021 10/19/2021 10/25/2021 10/26/2021 10/27/2021 11/1/2021 11/2/2021 11/4/2021 11/4/2021 11/4/2021 11/6/2021 11/7/2021 11/14/2021 11/15/2021 |
13.00 15.00 60.00 15.00 3,000.00 124.50 1,039.54 58.00 13.00 30.00 15.00 15.00 30.00 15.00 73.00 56.00 15.00 15.00 140.00 58.00 15.00 15.00 13.00 15.00 270.00 150.00 30.00 131.00 103.00 160.00 15.00 15.00 89.25 60.00 50.00 13.00 88.00 30.00 15.00 156.00 56.00 16.25 70.00 160.00 15.00 133.00 50.00 30.00 |
|---|---|
| 11/19/2021 11/24/2021 11/25/2021 11/26/2021 11/29/2021 11/30/2021 12/1/2021 12/2/2021 12/6/2021 12/7/2021 12/8/2021 12/10/2021 12/13/2021 12/14/2021 12/20/2021 12/29/2021 12/30/2021 1/4/2022 1/6/2022 1/7/2022 1/10/2022 1/12/2022 1/13/2022 1/17/2022 1/19/2022 1/22/2022 1/24/2022 1/25/2022 1/26/2022 1/27/2022 1/29/2022 1/31/2022 2/1/2022 2/2/2022 2/5/2022 2/7/2022 2/9/2022 2/10/2022 2/14/2022 2/16/2022 2/18/2022 2/23/2022 2/25/2022 3/1/2022 3/2/2022 3/7/2022 3/10/2022 3/14/2022 |
26.00 15.00 73.00 30.00 30.00 30.00 133.00 56.00 15.00 15.00 50.00 58.00 56.00 190.00 26.00 133.00 30.00 133.00 15.00 43.00 218.00 15.00 30.00 125.00 26.00 45.00 15.00 75.00 15.00 30.00 70.00 30.00 103.00 30.00 188.00 30.00 15.00 58.00 30.00 180.00 500.00 36.15 135.00 118.00 15.00 73.00 88.00 405.00 |
|---|---|
----- Start of picture text -----
|||
|---|---|
|3/18/2022|10,366.00|
|3/21/2022|26.00|
|3/22/2022|2,667.00|
|3/25/2022|145.00|
|3/28/2022|205.00|
|3/30/2022|30.00|
|6/4/2021|
|9/3/2021|
|12/3/2021|
|3/4/2022|
----- End of picture text -----
----- Start of picture text -----
57,991.26 0.00
Total 63,774.36
----- End of picture text -----
Check -
| National Reserve Savings Account 1,696.79 4,085.90 |
capitation subs Activity Income 114.00 28.00 58.00 55.00 28.00 15.00 15.00 30.00 15.00 15.00 28.00 127.00 15.00 58.00 15.00 13.00 30.00 30.00 15.00 15.00 99.00 41.00 15.00 58.00 15.00 28.00 15.00 30.00 15.00 60.00 142.00 13.00 15.00 15.00 58.00 |
|---|---|
13.00 15.00 60.00 15.00 114.00 30.00 58.00 13.00 30.00 15.00 15.00 30.00 15.00 73.00 56.00 15.00 15.00 58.00 15.00 15.00 13.00 15.00 150.00 30.00 131.00 28.00 15.00 15.00 73.00 60.00 13.00 88.00 30.00 15.00 156.00 56.00 15.00 133.00 30.00
26.00 15.00 73.00 30.00 30.00 30.00 133.00 56.00 15.00 15.00 58.00 45.00 26.00 133.00 30.00 133.00 15.00 43.00 58.00 15.00 30.00 26.00 45.00 15.00 75.00 15.00 30.00 30.00 103.00 30.00 28.00 30.00 15.00 58.00 30.00 26.00 135.00 118.00 15.00 88.00 73.00 45.00
| 0.10 0.10 0.10 0.11 |
26.00 75.00 45.00 30.00 |
|---|---|
| 1,696.79 4,086.31 |
0.00 0.00 5,289.00 0.00 |
| 34,046.63 1 1 analysed 2 |
| . | ||||||
|---|---|---|---|---|---|---|
| camp | fund | uniform/ | Grants | donation | dance | |
| Income | raising | Badges | ||||
| 10.50 | ||||||
| 40.00 | ||||||
| 40.00 | ||||||
| 30.00 | 8,000.00 | |||||
| 160.00 | ||||||
| 3.00 | ||||||
| 60.50 | ||||||
| 5.53 | ||||||
| 160.00 | ||||||
| 120.00 | ||||||
| 21.00 |
3,000.00 10.50 1,009.54 140.00 270.00 75.00 160.00 16.25 50.00 16.25 70.00 160.00 50.00
50.00 11.00 190.00 160.00 125.00 70.00 160.00 180.00 500.00 10.15 360.00
10,366.00
2,667.00 70.00
160.00
| 1,675.00 | 0.00 | 0.00 | 11,167.00 | 14,405.22 | 1,510.00 |
|---|---|---|---|---|---|
| 2 | 3 | 4 | 6 | 6 | 5 |
Interest Cash Expenditure
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.00 (15.00) 0.00
| 0.00 | ||
|---|---|---|
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| 0.10 | 0.00 | |
| 0.10 | 0.00 | |
| 0.10 | 0.00 | |
| 0.11 | 0.00 | |
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| 0.00 | ||
| 0.41 | 0.00 | |
| 7 | analysed |
| Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21 Mar-21 |
D.Zafeiris Homer charlie rudderham Zafeir&Kyria fn/gra emilia c 15.00 28.00 13.00 15.00 28.00 13.00 15.00 28.00 13.00 15.00 28.00 13.00 28.00 15.00 30.00 15.00 15.00 28.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 |
|---|---|
| 75.00 178.00 245.00 112.00 |
| L.Bloy | R.Clark | bailey x7 | A.Bladon | Balode | ||||
|---|---|---|---|---|---|---|---|---|
| b/R/L | Dylan | gobina | J.Bladon | Paula | ||||
| 41.00 | 15.00 | 15.00 | 28.00 | 15.00 | ||||
| 41.00 | 15.00 | 15.00 | 28.00 | 15.00 | ||||
| 41.00 | 15.00 | 28.00 | 15.00 | |||||
| 41.00 | 15.00 | 28.00 | 15.00 | |||||
| 41.00 | 15.00 | 28.00 | 15.00 | |||||
| 41.00 | 15.00 | 28.00 | 15.00 | |||||
| 41.00 | 15.00 | 15.00 | 28.00 | 15.00 | ||||
| 41.00 | 25.00 | 26.00 | 30.00 | |||||
| 41.00 | 15.00 | 30.00 | 15.00 | |||||
| 28.00 | 15.00 | 67.00 | 15.00 | |||||
| 28.00 | 15.00 | 15.00 | 41.00 | 15.00 | ||||
| 28.00 | 15.00 | 30.00 | 41.00 | 15.00 | ||||
| 453.00 | 130.00 | 150.00 | 401.00 | 195.00 |
| Klava | sadler/wright | Chester | Reuben 3 | mason 2 | |
|---|---|---|---|---|---|
| R/S | lewis | Ellie/chloe | Mccrone | R.Cammack | |
| 28.00 | 15.00 | 55.00 | 15.00 | 15.00 | |
| 28.00 | 15.00 | 15.00 | |||
| 28.00 | 15.00 | 15.00 | 15.00 | ||
| 28.00 | 15.00 | ||||
| 28.00 | 15.00 | ||||
| 28.00 | 15.00 | 60.00 | |||
| 28.00 | 15.00 | 15.00 | |||
| 28.00 | 15.00 | 15.00 | |||
| 28.00 | 15.00 | 15.00 | |||
| 28.00 | 15.00 | 30.00 | |||
| 28.00 | 15.00 | 15.00 | |||
| 28.00 | 15.00 | 15.00 | |||
| 336.00 | 180.00 | 115.00 | 90.00 | 90.00 |
| e phillips x4 | S.Lovett | Samakina | D.Dower | Ladds/Kettle |
|---|---|---|---|---|
| A,Young | Faith | Ribeiro | Ross | Flynn |
| 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| 15.00 | 15.00 | 30.00 | 15.00 | 15.00 |
| 15.00 | 15.00 | 30.00 | 15.00 | 15.00 |
| 15.00 | 15.00 | 30.00 | 15.00 | |
| 15.00 | 30.00 | 15.00 | ||
| 15.00 | 30.00 | 15.00 | ||
| 15.00 | 30.00 | 15.00 | ||
| 15.00 | 30.00 | 15.00 | 45.00 | |
| 15.00 | 15.00 | 15.00 | 15.00 | |
| 15.00 | 15.00 | 15.00 | 15.00 | |
| 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| 90.00 | 180.00 | 285.00 | 180.00 | 150.00 |
| Sanderson | Solovjovs | Jakuskins | Fitzsimmons x2 | Cheetham |
|---|---|---|---|---|
| Amb/Char | Alexandr | oO.Jakuskins | L.Sluka | N.Cheetham |
| 28.00 | ||||
| 28.00 | 30.00 | |||
| 28.00 | 15.00 | 15.00 | 15.00 | |
| 30.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| 28.00 | 15.00 | 15.00 | 15.00 | |
| 28.00 | 15.00 | 15.00 | 15.00 | |
| 28.00 | 15.00 | 15.00 | 15.00 | |
| 28.00 | 15.00 | 15.00 | 15.00 | |
| 28.00 | 15.00 | 15.00 | 45.00 | |
| 28.00 | 15.00 | 15.00 | ||
| 28.00 | 15.00 | 15.00 | 15.00 | |
| 310.00 | 165.00 | 135.00 | 90.00 | 75.00 |
| O.Kennett | R.Gibbons | J.Leigh | J.Dunn | L.Brewster | D.Lee |
|---|---|---|---|---|---|
| Lewis | Sophia | Ashton | Beau | Jacob | |
| 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| 15.00 | 15.00 | 15.00 | 28.00 | 15.00 | |
| 15.00 | 15.00 | 15.00 | 28.00 | 15.00 | 15.00 |
| 15.00 | 15.00 | 15.00 | 28.00 | 15.00 | 15.00 |
| 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | |
| 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | |
| 105.00 | 105.00 | 105.00 | 114.00 | 105.00 | 90.00 |
mowbray Manning Mcgarth Leo Lewis bank
| 373.00 | ||||
|---|---|---|---|---|
| 346.00 | ||||
| 376.00 | ||||
| 346.00 | ||||
| 320.00 | ||||
| 15.00 | 455.00 | |||
| 15.00 | 15.00 | 468.00 | ||
| 30.00 | 15.00 | 15.00 | 579.00 | |
| 15.00 | 15.00 | 15.00 | 500.00 | |
| 15.00 | 15.00 | 15.00 | 556.00 | |
| 15.00 | 15.00 | 470.00 | ||
| 15.00 | 15.00 | 500.00 | ||
| 105.00 | 60.00 | 90.00 | ||
| 5,289.00 | 5289.00 | |||
| 0.00 |
The Wrights School of Dance
| Month | No. | £ per | £ | Banked | Date Paid |
|---|---|---|---|---|---|
| Sessions | week | ||||
| Jan-21 | |||||
| Feb-21 | |||||
| Mar-21 | |||||
| Apr-21 | 240.00 | 4/22/2021 | |||
| May-21 | |||||
| Jun-21 | 160.00 | 6/5/2021 | |||
| Jul-21 | 120.00 | 7/2/2021 | |||
| Aug-21 | closed |
- | |||
| Sep-21 | 140.00 | 9/8/2021 | |||
| Oct-21 | 160.00 | 10/5/2021 | |||
| Nov-21 | 160.00 | 11/5/2021 | |||
| Dec-21 | 50.00 | 12/8/2021 | |||
| Jan-22 | 160.00 | 1/10/2022 | |||
| Feb-22 | 160.00 | 2/5/2022 | |||
| Mar-22 | 160.00 | 3/28/2022 |
1,510.00
412412021 412912021
Analysis of expenses in income y/e 31/03/2022
Total Activities Stat/Post Camp Donation Fundraising Badges/ Uniforms
-
-
-
10 19 10 21
12
11
Rep & Other Maintenance
13
21
| 5th Boston Scout group y/e 2022 | 5th Boston Scout group y/e 2022 |
|---|---|
| Expenditure | |
| Date | Cheque No. |
| 4/14/2021 | 101463 |
| 4/14/2021 | 101462 |
| 4/26/2021 | 101465 |
| 5/12/2021 | DD |
| 5/12/2021 | 101461 |
| 5/12/2021 | 101464 |
| 5/17/2021 | DD |
| 5/18/2021 | 101468 |
| 5/19/2021 | 101466 |
| 5/20/2021 | 101467 |
| 5/26/2021 | DD |
| 6/17/2021 | 101469 |
| 6/30/2021 | 101472 |
| 7/1/2021 | 101470 |
| 7/2/2021 | DD |
| 7/5/2021 | 101474 |
| 7/6/2021 | DD |
| 7/8/2021 | 101471 |
| 7/16/2021 | DD |
| 7/19/2021 | 101473 |
| 8/2/2021 | 101476 |
| 8/2/2021 | 101477 |
| 8/4/2021 | 101475 |
| 8/20/2021 | 101479 |
| 8/23/2021 | 101478 |
| 9/1/2021 | 101483 |
| 9/1/2021 | 101481 |
| 9/13/2021 | DD |
| 9/15/2021 | 101480 |
| 9/20/2021 | 101482 |
| 9/21/2021 | 101485 |
| 9/28/2021 | DD |
| 10/8/2021 | 101484 |
| 10/14/2021 | 101490 |
| 10/14/2021 | 101487 |
| 10/19/2021 | 101486 |
| 10/28/2021 | DD |
| 10/29/2021 | 101489 |
| 11/24/2021 | DD |
| 11/25/2021 | 101488 |
| 11/26/2021 | DD |
| 12/1/2021 | 101492 |
| 12/21/2021 | 101493 |
| 12/22/2021 | DD |
| 1/2/2022 | DD |
| 1/17/2022 | 101495 |
|---|---|
| 1/17/2022 | 101494 |
| 1/25/2022 | DD |
| 2/2/2022 | DD |
| 2/8/2022 | 101491 |
| 2/16/2022 | 101496 |
| 2/23/2022 | 101499 |
| 2/23/2022 | 101497 |
| 3/1/2022 | DD |
| 3/2/2022 | 101498 |
| 3/5/2022 | DD |
| 3/9/2022 | 101500 |
| 3/17/2022 | 101501 |
| 3/23/2022 | DD |
| 3/29/2022 | 101502 |
| Invoice seen Cleared Bank K McGarry - Activities Group Activities warm for less BG Business Scout shop scout shop BG Business blinds warm for less Lighting Anglian water J.Maddy K.Mcgarry Shelters BG Business BG Business Insurance BG Business J. Maddy tents BG Business Scout shop Cleaner D.Mcgarry tents Scout shop T.homer laptop Garage K.Mcgarry K McGarry - Activities BG Business Scout shop BBC Business rates D.Mcgarry. Table/bench EDF Energy Scout shop K.Mcgarry rand farm K.Mcgarry skating 4th boston poacher EDF Energy Scout shop EDF Energy J.Maddy Anglian water Parent refund Scout shop EDF Energy Charges |
Current Reserve Account Account 150.00 200.00 2,042.23 25.96 69.00 154.90 40.79 360.00 6,126.91 998.00 97.52 134.26 287.30 300.43 47.14 1,094.39 22.60 905.00 63.39 38.75 145.00 700.00 54.06 429.99 608.00 300.00 320.00 21.80 21.47 17.72 3,171.46 17.96 115.53 75.00 21.00 360.00 88.45 139.39 155.33 208.52 144.75 66.00 53.86 361.96 5.80 |
|---|---|
| Playtowers - £42.00, B&Q - canes - £5.86 Cleaner EDF Charges Poacher Scout Shop Poacher BBC - Gambling Licence EDF Scout Shop Charges Equipment Scout Shop EDF Capitation Check |
47.86 70.00 153.49 5.40 2,325.00 152.66 189.00 20.00 646.73 74.75 6.20 10,366.00 77.45 142.16 1,950.00 |
| 36,988.32 0.00 |
|
| 36,988.32 0.00 |
| Utilities | Water | Equipment | Repairs | Badges / | Camp Fees | Fund |
|---|---|---|---|---|---|---|
| Uniform | Expenses | Raising | ||||
| 2,042.23 | ||||||
| 25.96 | ||||||
| 69.00 | ||||||
| 154.90 | ||||||
| 40.79 | ||||||
| 360.00 | ||||||
| 6,126.91 | ||||||
| 998.00 | ||||||
| 97.52 | ||||||
| 287.30 | ||||||
| 300.43 | ||||||
| 47.14 | ||||||
| 22.60 | ||||||
| 905.00 | ||||||
| 63.39 | ||||||
| 38.75 | ||||||
| 700.00 | ||||||
| 54.06 | ||||||
| 429.99 | ||||||
| 608.00 | ||||||
| 21.80 | ||||||
| 21.47 | ||||||
| 17.72 | ||||||
| 3,171.46 | ||||||
| 17.96 | ||||||
| 115.53 | ||||||
| 75.00 | ||||||
| 360.00 | ||||||
| 88.45 | ||||||
| 139.39 | ||||||
| 155.33 | ||||||
| 144.75 | ||||||
| 53.86 | ||||||
| 361.96 |
| 153.49 | ||||||
|---|---|---|---|---|---|---|
| 2,325.00 | ||||||
| 152.66 | ||||||
| 189.00 | ||||||
| 646.73 | ||||||
| 74.75 | ||||||
| 10,366.00 | ||||||
| 77.45 | ||||||
| 142.16 | ||||||
| 2,105.91 | 242.27 | 15,859.75 | 10,135.14 | 951.82 | 2,949.00 | 0.00 |
| 36,988.32 | ||||||
| 14 | 15 | 16 | 13 | 12 | 10 | 11 |
| Activities | insurance | Other | Transfer | |
|---|---|---|---|---|
| Exp | ||||
| 150.00 | ||||
| 200.00 | ||||
| 134.26 | ||||
| 1,094.39 | ||||
| 145.00 | ||||
| 300.00 | ||||
| 320.00 | ||||
| 21.00 | ||||
| 208.52 | ||||
| 66.00 | ||||
| 5.80 |
| 47.86 | ||||
|---|---|---|---|---|
| 70.00 | ||||
| 5.40 | ||||
| 20.00 | ||||
| 6.20 | ||||
| 1,950.00 | ||||
| 1,381.64 | 1,094.39 | 2,268.40 | 0.00 | |
| 10 | 17 | 21 | ||
| 1,950.00 | Capitation | |||
| 66.00 | Parent Refund (negative income) | |||
| 252.40 | Sundry |
check
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3/14/2022 Access Expedition Kit Compass Case 3/14/2022 Amazon Camping Cupboard x 2 3/14/2022 Amazon Gas stove x 2 3/14/2022 Go Outdoors Camping stoves x 6 3/14/2022 Amazon Wagon x 2 3/13/2022 Millets Compass x 14 3/14/2022 Amazon Cooker hood and fan ducting 3/16/2022 Amazon Heavy duter cooler 3/14/2022 Amazon Door canopy x 2 3/14/2022 Amazon Camping stoves x 2 3/21/2022 Cowtech DVD player 3/14/2022 Amazon Electric Pump x 3 3/14/2022 Amazon Extension lead x 3 3/14/2022 Amazon Exit sign x 2 3/14/2022 DMS Combicool x 2 3/13/2022 Wow Camping Gas Cartidges 3/14/2022 Amazon Gas pipe connectors x 2 3/14/2022 Amazon Gas hoses x 5 3/28/2022 Amazon Gas regulators x 10 3/14/2022 Amazon 3 Way Tee connector 3/13/2022 Go Outdoors Air shelter + small camping sundries 3/14/2022 Amazon HDMI Cables x 2 3/14/2022 Amazon Telescopic Ladder 3/14/2022 Amazon Backpacks x 2 3/13/2022 Currys Laptops x 2 3/14/2022 Amazon LED lighting x 8 3/15/2022 Amazon Noticeboards x 5 3/15/2022 Amazon Airframe shelter x 2 3/14/2022 Amazon Portable power station x 2 3/14/2022 Amazon Projector screen 3/14/2022 Amazon Projector stand 3/14/2022 Amazon Bluetooth projector 3/14/2022 Amazon Pusj pins 3/14/2022 Amazon Storage box 3/14/2022 Amazon Storage box 3/14/2022 Amazon Storage box 3/14/2022 Amazon Storage box 3/14/2022 Amazon Storage box 3/14/2022 Amazon Storage box 3/14/2022 Amazon Shelving x 10 3/14/2022 Amazon Gas ring 3/14/2022 Amazon Smoke and cCarbon Monoxide Alarm 3/14/2022 Amazon Samsung soundbar 3/14/2022 tecTake Folding table 3/14/2022 Amazon Gas stove
3/14/2022 Amazon 3/14/2022 Amazon
Gas stove Washing up bowl x 4
2.36 immaterial difference
10,368.36
30.00 155.00 550.00 90.00 239.90 51.55 71.99 102.94 99.98 99.98 32.99 164.97 36.99 10.40 518.00 19.90 10.58 76.72 63.81 63.96 1,448.15 31.18 140.99 27.52 798.00 135.20 187.00 1,199.98 759.98 81.99 49.98 179.99 9.99 60.00 60.00 60.00 60.00 60.00 60.00 1,979.90 59.99 61.98 129.99 98.99 54.99
54.99 27.92
2022 Opening per 2021 accounts £ 23,945.04 Income £ 34,046.33 Transfer In Expenditure -£ 36,988.32 £ 21,003.05 Closing £ 21,003.34 -£ 0.29 immaterial
Independent examiner’s report to the trustees of 5th Boston Scout Group.
I report to the trustees on my examination of the accounts of the5th Boston Scout Group. for the year ended 31st March, 2022
Responsibilities and basis of report
applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
respect:
-
accounting records were not kept in respect of the 5th Boston Scout Group as required by section 130 of the Act; or
-
the accounts do not accord with those records.
accounts.
No money has been paid into or out of these banks during the year, and therefore I do not believe they are materially mistated.
I confirm there are no other matters to which your attention should be draen to enable a proper understanding of the accounts to be be reached.
Signed:
Name: Deborah Skinner
Relevant professional qualification or membership of professional bodies (if any): ACCA
Address: 19 Taylor Close, Boston, PE21 0NL
Date:
5th BOSTON Scout Group (509574) Receipts and payments account
----- Start of picture text -----
Year start date Year end date
For the year from 4/1/2021 To 3/31/2022
Receipts and payments
2021/22 2020/21
Unrestricted funds Unrestricted funds
£ £
Receipts
Donations, legacies and similar income
Membership subscriptions 5,223.00 5,854.01
Donations 14,405.22 19,873.11
Legacies - -
Gift Aid - -
Other similar income - -
Sub total 19,628.22 25,727.12
Grants
Maintenenace grant - -
Other grants 11,167.00 -
Sub total 11,167.00 -
Fundraising events (gross)
Camp and Activity Income 1,675.00 - 5.00
Badges and uniform - 24.50
Detail 3 - -
Other fundraising activities - -
Sub total 1,675.00 19.50
Scout hut income
Hire of building 1,510.00 850.00
Hire of equipment - -
Other Scout hut income - -
Sub total 1,510.00 850.00
Investment income
Bank interest 0.41 91.00
Building Society interest - -
The Scout Association Short Term Investment Service - -
Other investment income - -
Sub total 0.41 91.00
Total Gross Income 33,980.63 26,687.62
Asset and investment sales, etc. - -
Total receipts 33,980.63 26,687.62
5th BOSTON Scout Group (509574)
Receipts and payments account
Year start date Year end date
For the year from 4/1/2021 To 3/31/2022
Receipts and payments
2021/22 2020/21
Unrestricted funds Unrestricted funds
£ £
Payments
Charitable Payments
Membership subscriptions paid on (National/County/Area/District)
1,950.00 1700
Youth programme and activities 4,330.64 946.26
Adult support and training - -
Rent - -
Water and Sewerage 242.27 220.07
Electricity and Gas 2,105.91 754.47
Insurance 1,094.39 1209.81
Repairs and Renewals 10,135.14 1321.83
Materials and equipment 15,859.75 119.45
Printing and photocopying - -
Contribution to camp costs - -
Uniforms 951.82 228.74
AGM and trustee expenses - -
Sundry expenses 252.40 252
Other costs detail 2 - -
Other costs detail 3 - -
Sub total 36,922.32 6,752.63
Fundraising expenses
Detail 1 - -
Detail 2 - -
Detail 3 - -
Other fundraising costs - -
Sub total - -
Total Gross Expenditure 36,922.32 6,752.63
Asset and investment purchases, etc. - 0
Total payments 36,922.32 6,752.63
Net of receipts/(payments) - 2,941.69 19,934.99
Cash funds last year end - -
Cash funds this year end 27,693.15 30,634.77
5th BOSTON Scout Group (509574)
Receipts and payments account
Year start date Year end date
For the year from 4/1/2021 To 3/31/2022
Statement of assets and liabilities at the end of the year
3/31/2022 3/31/2021
Unrestricted Unrestricted funds
funds
£ £
----- End of picture text -----
----- Start of picture text -----
Cash funds
Bank current account 21,003.05 23945.08
Bank deposit account 4,086.31 4085.9
Building society account 1,696.79 1696.79
The Scout Association Short Term Investment Service 907.00 907
Cash/Floats - -
Total cash funds 27,693.15 30,634.77
(agree balances with receipts and payments account) ok ok
Other monetary assets
Tax claim - -
Debts due from the County/Area/District/Group - -
Insurance claim - -
Sub total - -
Investment assets
Investment property - detail - -
Quoted investments - -
Other investments - detail - -
Sub total - -
Non monetary assets for charity's own use (No Values give)
Badge stock - -
Scout Hut - -
Trailer - -
Various equipment such as tents, camping equipment, furniture, etc - -
- -
- -
- -
Sub total - -
Liabilities
Accounts not yet paid - -
Expenses incurred but not invoiced - -
Subscriptions not yet paid - -
Loan - detail - -
Other liabilities - -
Sub total - -
Total net assets 27,693.15 30,634.77
----- End of picture text -----
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on ____(the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by
----- Start of picture text -----
Signature Print Name
Chair
Treasurer
----- End of picture text -----
FOR FIGURES ONLY -DO NOT USE!
5th Boston Scout Group
Income and Expenditure Account for the year ended 31st March 2022
Expenditure
| Income Expenditure 1 Capitation and subscriptions 5,223 9 Capitation 1,950 2 Camp and Activity Income 1,675 10 Camp and Activity Expenses 4,331 3 Fundraising - 11 Fundraising expenses - 4 Badges and Uniform - 12 Badges and Uniform 952 5 Rent Received 1,510 13 HQ maintenance and improvement 10,135 6 Donations and Grants 25,572 14 Heat and Light 2,106 7 Interest Received 0 15 Water 242 8 Misc 16 Equipment 15,860 17 Insurance 1,094 18 Loan Repayment - 19 Stationery and Postage - 20 Leader Training - 21 Misc 252 Excess expenditure to balance Sheet 2,942 Excess income to balance Sheet |
Income Expenditure 1 Capitation and subscriptions 5,223 9 Capitation 1,950 2 Camp and Activity Income 1,675 10 Camp and Activity Expenses 4,331 3 Fundraising - 11 Fundraising expenses - 4 Badges and Uniform - 12 Badges and Uniform 952 5 Rent Received 1,510 13 HQ maintenance and improvement 10,135 6 Donations and Grants 25,572 14 Heat and Light 2,106 7 Interest Received 0 15 Water 242 8 Misc 16 Equipment 15,860 17 Insurance 1,094 18 Loan Repayment - 19 Stationery and Postage - 20 Leader Training - 21 Misc 252 Excess expenditure to balance Sheet 2,942 Excess income to balance Sheet |
Income Expenditure 1 Capitation and subscriptions 5,223 9 Capitation 1,950 2 Camp and Activity Income 1,675 10 Camp and Activity Expenses 4,331 3 Fundraising - 11 Fundraising expenses - 4 Badges and Uniform - 12 Badges and Uniform 952 5 Rent Received 1,510 13 HQ maintenance and improvement 10,135 6 Donations and Grants 25,572 14 Heat and Light 2,106 7 Interest Received 0 15 Water 242 8 Misc 16 Equipment 15,860 17 Insurance 1,094 18 Loan Repayment - 19 Stationery and Postage - 20 Leader Training - 21 Misc 252 Excess expenditure to balance Sheet 2,942 Excess income to balance Sheet |
Income Expenditure 1 Capitation and subscriptions 5,223 9 Capitation 1,950 2 Camp and Activity Income 1,675 10 Camp and Activity Expenses 4,331 3 Fundraising - 11 Fundraising expenses - 4 Badges and Uniform - 12 Badges and Uniform 952 5 Rent Received 1,510 13 HQ maintenance and improvement 10,135 6 Donations and Grants 25,572 14 Heat and Light 2,106 7 Interest Received 0 15 Water 242 8 Misc 16 Equipment 15,860 17 Insurance 1,094 18 Loan Repayment - 19 Stationery and Postage - 20 Leader Training - 21 Misc 252 Excess expenditure to balance Sheet 2,942 Excess income to balance Sheet |
|---|---|---|---|
| Excess expenditure to balance Sheet | 2,942 Excess income to balance Sheet |
||
Total Income Balance Sheet Balance on hand at 31st March 2021 HSBC Bank Deposit Account HSBC Bank Current Account National Savings Bank Scout Bank Excess Income over Expenditure Total |
36,923 Total Expenditure Balance Sheet Balance on hand at 31st March 2022 4,086 HSBC Bank Deposit Account 23,945 HSBC Bank Current Account 1,697 National Savings Bank 907 Scout Bank - Excess expenditure over income 30,635 Total |
||
| 36,922 | |||
| - 0 4,086 21,003 1,697 907 2,942 |
|||
| 30,635 |
| Excess expenditure to balance Sheet | 2,942 | Excess income to balance Sheet | |
|---|---|---|---|
| Total Income | 36,923 | Total Expenditure | 36,922 |
| - 0 | |||
| Balance Sheet | Balance Sheet | ||
| Balance on hand at 31st March 2021 | Balance on hand at 31st March 2022 | ||
| HSBC Bank Deposit Account | 4,086 | HSBC Bank Deposit Account | 4,086 |
| HSBC Bank Current Account | 23,945 | HSBC Bank Current Account | 21,003 |
| National Savings Bank | 1,697 | National Savings Bank | 1,697 |
| Scout Bank | 907 | Scout Bank | 907 |
| Excess Income over Expenditure | - | Excess expenditure over income | 2,942 |
| Total | 30,635 | Total | 30,635 |
Scrutineer's Report to the Trustees of the
5th BOSTON (St.BOTOLPH) SCOUT GROUP
I report on the accounts of the Group for the year ended 31st March 2022
Respective responsibilities of Trustees and Scrutineer
As the Group's trustees you are responsible for the preparation of the accounts; you consider that neither the audit nor independent examination requirements of the Charities Act 1993 apply. It is my responsibility without carrying out an audit or independent examination to scrutinise the accounts and report to you.
Basis of Scrutineer's Statement
In accordance with the directions given in the Group's constitution, I have scrutinised the records and the accounts presented to me.
Scrutineer's Statement
In my opinion the accounts are in accordance with the records produced to me and comply with the constitution.
Qualification
I have not been provided with the statements for the Scout bank or the National Savings Bank, These accounts been drawn up on the assumption that there have been no deposits to or withdrawals during the year
Name:
Address:
Dated:
- 0
5th Boston Scout Group
Income and Expenditure Account for the year ended 31st March 2021
Income
| 1 | Capitation and subscriptions | 5,854 | 9 |
|---|---|---|---|
| 2 | Camp and Activity Income | - 5 | 10 |
| 3 | Fundraising | - | 11 |
| 4 | Badges and Uniform | 25 | 12 |
| 5 | Rent Received | 850 | 13 |
| 6 | Donations and Grants | 19,873 | 14 |
| 7 | Interest Received | 91 | 15 |
| 8 | Misc | 16 | |
| 17 | |||
| 18 | |||
| 19 | |||
| 20 | |||
| 21 |
Excess expenditure to balance Sheet
| Total Income Balance Sheet Balance on hand at 31st March 2020 HSBC Bank Deposit Account HSBC Bank Current Account National Savings Bank Scout Bank Excess Income over Expenditure |
26,688 |
|---|---|
| 4,084 4,104 1,605 907 - |
Total 10,700
Expenditure
| Capitation Camp and Activity Expenses Fundraising expenses Badges and Uniform HQ maintenance and improvement Heat and Light Water Equipment Insurance Loan Repayment Stationery and Postage Leader Training Misc Excess income to balance Sheet Total Expenditure Balance Sheet Balance on hand at 31st March 2021 HSBC Bank Deposit Account HSBC Bank Current Account National Savings Bank Scout Bank Excess income over expenditure |
Scrutineer' 1,700 5th BOSTON 946 I report on th - Respective As the Group 229 consider tha Charities Act 1,322 independent 754 Basis of Sc In accordanc 220 the records a 119 Scrutineer' In my opinio 1,210 comply with - Qualifcati - I have not be This account - that there ha 252 Name: Debo 19,935 Address: 19 Dated: 26,688 4,086 23,945 1,697 907 - 19,935 |
|---|---|
Total 10.700
's Report to the Trustees of the
N (St.BOTOLPH) SCOUT GROUP
he accounts of the Group for the year ended 31st March 2021
e responsibilities of Trustees and Scrutineer
p's trustees you are responsible for the preparation of the accounts; you
at neither the audit nor independent examination requirements of the
t 1993 apply. It is my responsibility without carrying out an audit or
t examination to scrutinise the accounts and report to you.
rutineer's Statement
ce with the directions given in the Group's constitution, I have scrutinised and the accounts presented to me.
's Statement
on the accounts are in accordance with the records produced to me and the constitution.
ion
een provided with the statements for the Scout bank
t has been drawn up on the assumption
ave been no deposits to or withdrawals during the year
orah Skinner
Taylor Close, Fishtoft, Boston, Lincolnshire, PE21 0NL
7/10/2021