OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

31.3.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 155,054 15,445 170,499 307,907
EXPENDITURE ON
Charitable activities
wages
248,724 15,445 264,169 473,812
Other 1,263 1,263 462
Total 249,987 15,445 265,432 474,274
NET INCOME/(EXPENDITURE) (94,933) (94,933) (166,367)
RECONCILIATION OF FUNDS
Total funds brought
forward
237,344 237,344 404,684
TOTAL FUNDS CARRIED FORWARD 142,411 142,411 238,317
Balance Sheet
31March 2023
31.3.23 31.3.22
Unrestricted Restricted Total Total
Notes fund fundf funds
f
fundsf
FIXEDASSETS
Tangible
assets
41,940 41,940 42,364
CURRENT ASSETS
Debtors 6 17,992 17,992 34,562
Cash at bank 86,576 86,576 163,743
104,568 104,568 198,305
CREDITORS
Amounts
falling due within one year
7 (4,097) (4,097) (3,325)
NET CURRENT ASSETS 100,471 100,471 194,980
TOTAL ASSETSLESSCURRENT
LIABILITIES 142,411 142,411 237,344
NET ASSETS 142,411 142,411 237,344
FUNDS
Unrestricted
funds
142,411 237,344
TOTAL FUNDS 142,411 237,344

The average monthly
n
umber ofem ployees
during
the year was as
follows:
31.3.23 31.3.22
Support &Consultancy 7 7
No employees
received
emoluments in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
198,512 109,395 307,907
EXPENDITURE ON
Charitable
activities
wages
364,417 109,395 473,812
Other 462 462
Total 364,879 109,395 474,274
NET INCOME/(EXPENDITURE) (166,367) (166,367)
RECONCILIATION OF FUNDS
Total funds brought
forward
404,684 404,684
TOTAL FUNDS CARRIED FORWARD 238,317 238,317
5. TANGIBLE FIXEDASSETS
Fixtures
Freehold and Computer
property fittings equipment
f
Totals
f
COST
At
1 April 2022 and 31
March 2023 55,014 31,727 8,926 95,667
DEPRECIATION
At
1 April 2022
12,650 31,727 8,926 53,303
Charge for year 424 424
At 31 March 2023 13,074 31,727 8,926 53,727
NET BOOK VALUE
At 31 March 2023 41,940 41,940
At 31 March 2022 42,364 42,364
6. DEBTORS: DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR AMOUNTS FALLING DUE WITHIN ONE YEAR AMOUNTS FALLING DUE WITHIN ONE YEAR AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
f
Debtors 14,656 31,849
Prepayments and accrued income 3,336 2,713
17,992 34,562
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
f
Taxation and social security 2,519 1,897
Other creditors 1,578 1,428
4,097 3,325
8. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
f
Unrestricted funds
General fund 237,344 (94,933) 142,411
TOTAL FUNDS 237,344 (94,933) 142,411
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 155,054 (249,987) (94,933)
Restricted funds
Tameside 15,445 (15,445)
TOTAL FUNDS 170,499 (265,432) (94,933)
Comparatives for movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
f
Unrestricted funds
General fund 404,684 (167,340) 237,344
TOTAL FUNDS 404,684 (167,340) 237,344

Incoming Resources Movement
resources
f,
expended in funds
f
Unrestricted funds
General fund 198,512 (365,852) (167,340)
Restricted funds
Tameside 109,395 (109,395)
TOTAL FUNDS 307,907 (475,247) (167,340)
Net
movement At
At 1.4.21 in funds 31.3.23
f
Unrestricted funds
General fund 404,684 (262,273) 142,411
TOTAL FUNDS 404,684 (262,273) 142,411
Incoming Resources Movement
resources expended in funds
f. f
Unrestricted funds
General fund 353,566 (615,839) (262,273)
Restricted
funds
Tameside 124,840 (124,840)
TOTAL FUNDS 478,406 (740,679) (262,273)

OffThe Record
Detailed Statement ofFinancial Activities
for the Year Ended 31 March 2023
31.3.23 31.3.22f
INCOME AND ENDOWMENTS
Donations
and legacies
Grants 170,499 307,907
Total incoming resources 170,499 307,907
EXPENDITURE
Charitable
activities
Wages 174,880 368,823
Pensions 7,298 8,944
Supervision 3,261 2,632
Volunteer
Expenses
120 180
Computer
Software
177 466
Licences 37 37
Subscriptions 275 275
Sessional Workers 64,824 77,415
Fines &Penalties 265
Travel Costs 30 115
Office Provisions 364 424
251,266 459,576
Supportcosts
Management
Rates and water 1,377 2,014
Insurance 4,504 5,410
Light and heat 3,447 3,941
Telephone 295 1,794
Postage and stationery 1,985 160
Sundries 652 367
12,260 13,686
Finance
Freehold propertY 424 550
Information
technology
Repairs and renewals 419 462
Governance
costs
Sundries 78
Accountancy
and legal fees
985 973
1,063 973
Total resources expended 265,432 475,247
Net expenditure (94,933) (167,340)