## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 



## 



## 

## 

## 



||||||||31.3.23|31.3.22|
|---|---|---|---|---|---|---|---|---|
||||||Unrestricted|Restricted|Total|Total|
||||||fund|fund|funds|funds|
|||||Notes|||||
|INCOME|AND ENDOWMENTS||FROM||||||
|Donations|and legacies||||155,054|15,445|170,499|307,907|
|EXPENDITURE ON|||||||||
|Charitable|activities||||||||
|wages|||||||||
||||||248,724|15,445|264,169|473,812|
|Other|||||1,263||1,263|462|
|Total|||||249,987|15,445|265,432|474,274|
|NET INCOME/(EXPENDITURE)|||||(94,933)||(94,933)|(166,367)|
|RECONCILIATION||OF FUNDS|||||||
|Total funds|brought<br>forward||||237,344||237,344|404,684|
|TOTAL FUNDS CARRIED FORWARD|||||142,411||142,411|238,317|





|Balance Sheet<br>31March 2023||||||
|---|---|---|---|---|---|
|||||31.3.23|31.3.22|
|||Unrestricted|Restricted|Total|Total|
||Notes|fund|fundf|funds<br>f|fundsf|
|FIXEDASSETS||||||
|Tangible<br>assets||41,940||41,940|42,364|
|CURRENT ASSETS||||||
|Debtors|6|17,992||17,992|34,562|
|Cash at bank||86,576||86,576|163,743|
|||104,568||104,568|198,305|
|CREDITORS||||||
|Amounts<br>falling due within one year|7|(4,097)||(4,097)|(3,325)|
|NET CURRENT ASSETS||100,471||100,471|194,980|
|TOTAL ASSETSLESSCURRENT||||||
|LIABILITIES||142,411||142,411|237,344|
|NET ASSETS||142,411||142,411|237,344|
|FUNDS||||||
|Unrestricted<br>funds||||142,411|237,344|
|TOTAL FUNDS||||142,411|237,344|





## 

## 

## 

## 

## 

## 

## 

## 



## 

||The average monthly<br>n|umber ofem|ployees<br>during<br>the year was as|follows:|||
|---|---|---|---|---|---|---|
||||||31.3.23|31.3.22|
||Support &Consultancy||||7|7|
||No employees<br>received|emoluments|in excess off60,000.||||
||COMPARATIVES FOR THE STATEMENT OF FINANCIAL|||ACTIVITIES|||
|||||Unrestricted|Restricted|Total|
|||||fund|fund|funds|
||INCOME AND ENDOWMENTS||FROM||||
||Donations<br>and legacies|||198,512|109,395|307,907|
||EXPENDITURE ON||||||
||Charitable<br>activities||||||
||wages||||||
|||||364,417|109,395|473,812|
||Other|||462||462|
||Total|||364,879|109,395|474,274|
||NET INCOME/(EXPENDITURE)|||(166,367)||(166,367)|
||RECONCILIATION|OF FUNDS|||||
||Total funds brought<br>forward|||404,684||404,684|
||TOTAL FUNDS CARRIED FORWARD|||238,317||238,317|
|5.|TANGIBLE FIXEDASSETS||||||
|||||Fixtures|||
||||Freehold|and|Computer||
||||property|fittings|equipment<br>f|Totals<br>f|
||COST||||||
||At<br>1 April 2022 and 31|March 2023|55,014|31,727|8,926|95,667|
||DEPRECIATION||||||
||At<br>1 April 2022||12,650|31,727|8,926|53,303|
||Charge for year||424|||424|
||At 31 March 2023||13,074|31,727|8,926|53,727|
||NET BOOK VALUE||||||
||At 31 March 2023||41,940|||41,940|
||At 31 March 2022||42,364|||42,364|





|6.|DEBTORS:|DEBTORS:|AMOUNTS FALLING DUE WITHIN ONE YEAR|AMOUNTS FALLING DUE WITHIN ONE YEAR|AMOUNTS FALLING DUE WITHIN ONE YEAR|AMOUNTS FALLING DUE WITHIN ONE YEAR|||
|---|---|---|---|---|---|---|---|---|
||||||||31.3.23|31.3.22|
|||||||||f|
||Debtors||||||14,656|31,849|
||Prepayments||and accrued income||||3,336|2,713|
||||||||17,992|34,562|
|7.|CREDITORS: AMOUNTS||||FALLING DUE WITHIN ONE YEAR||||
||||||||31.3.23|31.3.22|
|||||||||f|
||Taxation|and|social security||||2,519|1,897|
||Other creditors||||||1,578|1,428|
||||||||4,097|3,325|
|8.|MOVEMENT|||IN FUNDS|||||
||||||||Net||
||||||||movement|At|
|||||||At 1.4.22|in funds|31.3.23|
||||||||f||
||Unrestricted||funds||||||
||General|fund||||237,344|(94,933)|142,411|
||TOTAL|FUNDS||||237,344|(94,933)|142,411|
||Net movement|||in funds, included||in the above are as follows:|||
|||||||Incoming|Resources|Movement|
|||||||resources|expended|in funds|
||Unrestricted||funds||||||
||General|fund||||155,054|(249,987)|(94,933)|
||Restricted funds||||||||
||Tameside|||||15,445|(15,445)||
||TOTAL|FUNDS||||170,499|(265,432)|(94,933)|
||Comparatives|||for movement|in|funds|||
||||||||Net||
||||||||movement|At|
|||||||At 1.4.21|in funds|31.3.22|
||||||||f||
||Unrestricted||funds||||||
||General|fund||||404,684|(167,340)|237,344|
||TOTAL|FUNDS||||404,684|(167,340)|237,344|





## 

||||Incoming|Resources|Movement|
|---|---|---|---|---|---|
||||resources<br>f,|expended|in funds<br>f|
|Unrestricted||funds||||
|General|fund||198,512|(365,852)|(167,340)|
|Restricted funds||||||
|Tameside|||109,395|(109,395)||
|TOTAL|FUNDS||307,907|(475,247)|(167,340)|



|||||Net||
|---|---|---|---|---|---|
|||||movement|At|
||||At 1.4.21|in funds|31.3.23|
||||f|||
|Unrestricted||funds||||
|General|fund||404,684|(262,273)|142,411|
|TOTAL|FUNDS||404,684|(262,273)|142,411|



|||Incoming|Resources|Movement|
|---|---|---|---|---|
|||resources|expended|in funds|
|||f.|f||
|Unrestricted|funds||||
|General fund||353,566|(615,839)|(262,273)|
|Restricted<br>funds|||||
|Tameside||124,840|(124,840)||
|TOTAL FUNDS||478,406|(740,679)|(262,273)|





## 



|OffThe Record|||
|---|---|---|
|Detailed Statement ofFinancial Activities|||
|for the Year Ended 31 March 2023|||
||31.3.23|31.3.22f|
|INCOME AND ENDOWMENTS|||
|Donations<br>and legacies|||
|Grants|170,499|307,907|
|Total incoming resources|170,499|307,907|
|EXPENDITURE|||
|Charitable<br>activities|||
|Wages|174,880|368,823|
|Pensions|7,298|8,944|
|Supervision|3,261|2,632|
|Volunteer<br>Expenses|120|180|
|Computer<br>Software|177|466|
|Licences|37|37|
|Subscriptions|275|275|
|Sessional Workers|64,824|77,415|
|Fines &Penalties||265|
|Travel Costs|30|115|
|Office Provisions|364|424|
||251,266|459,576|
|Supportcosts|||
|Management|||
|Rates and water|1,377|2,014|
|Insurance|4,504|5,410|
|Light and heat|3,447|3,941|
|Telephone|295|1,794|
|Postage and stationery|1,985|160|
|Sundries|652|367|
||12,260|13,686|
|Finance|||
|Freehold propertY|424|550|
|Information<br>technology|||
|Repairs and renewals|419|462|
|Governance<br>costs|||
|Sundries|78||
|Accountancy<br>and legal fees|985|973|
||1,063|973|
|Total resources expended|265,432|475,247|
|Net expenditure|(94,933)|(167,340)|



