1ST CHASE TERRACE Consolidated ACCOUNT
Receipts & Payments Account summary for the year ended 31st March 2023
| Total receipts for the year Total payments for the year Net receipts (payments) for the year Transfers between funds Cash, bank and similar funds brought forward Cash, bank and similar funds carried forward |
This Year General Funds £ 44,361.38 (54,342.30) (9,980.92) 0.00 (9,980.92) |
This Year Restricted Funds £ 313.22 0.00 313.22 0.00 313.22 |
This Year Endowment Funds £ 0.00 0.00 0.00 0.00 0.00 |
This Year Total £ 44,674.60 (54,342.30) (9,667.70) 0.00 (9,667.70) |
Previous Year £ |
|---|---|---|---|---|---|
| 31,294.26 (38,420.44) |
|||||
| (7,126.18) 0.00 |
|||||
| (7,126.18) | |||||
| 34,814.71 | 27,139.24 | 622.78 | 62,576.73 | 69,702.91 | |
| £24,833.79 | £27,452.46 | £622.78 | £52,909.03 | ||
| £62,576.73 |
1st CHASE TERRACE Consolidated ACCOUNT Receipts for the year ended 31st March 2023
| MEMBERSHIP SUBSCRIPTIONS less: Paid INVESTMENT INCOME RECEIVED The Scout Assoc'n Short Term Investment Service Property Rents DONATIONS / GRANTS ACTIVITIES Unit Nights Other Activities (camp/visits) FUND RAISING (gross) Unit Fundraising Events Bingo OTHER INCOME Income Tax recovered - on subscriptions and donations SUNDRY RECEIPTS Uniforms and Badge receipts Other Income TOTAL RECEIPTS FOR THE YEAR |
This Year General Funds £ 19,639.58 (6,576.00) 13,063.58 0.00 7,013.49 |
This Year Restricted Funds £ 16.30 0.00 16.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 296.92 296.92 £313.22 |
This Year Total £ 19,639.58 (6,576.00) 13,063.58 16.30 7,013.49 7,029.79 2,531.77 2,531.77 904.29 16,999.92 17,904.21 1,619.29 0.00 0.00 1,619.29 0.00 0.00 0.00 2,525.96 2,525.96 £44,674.60 |
Previous Year £ |
|---|---|---|---|---|
| 16,462.55 (6,233.50) |
||||
| 10,229.05 | ||||
| 0.00 4,580.32 |
||||
| 7,013.49 | 4,580.32 | |||
| 2,531.77 2,531.77 904.29 16,999.92 17,904.21 1,619.29 0.00 0.00 1,619.29 0.00 0.00 0.00 2,229.04 2,229.04 £44,361.38 |
7,657.78 | |||
| 7,657.78 | ||||
| 142.80 2,962.20 |
||||
| 3,105.00 | ||||
| 161.00 0.00 0.00 |
||||
| 161.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 1,663.95 3,868.43 |
||||
| 5,532.38 | ||||
| £31,265.53 |
1st CHASE TERRACE Consolidated ACCOUNT Payments for the year ended 31st March 2023
| PREMISES Rates Gas/Electricity Water Telephone Refuse Insurance Repairs & Renewals Floor/Cleaning DONATIONS / GRANTS ACTIVITIES Unit Nights Other Activities (camp/visits) FUNDRAISING EXPENSES Unit Fundraising Events Bingo ADMIN/ESTABLISHMENT EXPENSES Stationery Postage and Telephone etc TRUSTEES EXPENSES OTHER EXPENSES Uniform/Badges Sundry Payments PURCHASE OF CAPITAL EQUIPMENT TOTAL PAYMENTS FOR THE YEAR |
This Year General Funds £ 896.00 2,958.00 542.92 348.70 1,440.00 4,793.03 2,145.61 4,188.85 17,313.11 0.00 0.00 5,544.05 16,104.91 21,648.96 560.00 0.00 0.00 560.00 1,768.81 1,768.81 0.00 4,358.79 4,563.77 8,922.56 4,128.86 4,128.86 £54,342.30 |
This Year Restricted Funds £ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 |
This Year Total £ 896.00 2,958.00 542.92 348.70 1,440.00 4,793.03 2,145.61 4,188.85 17,313.11 0.00 0.00 5,544.05 16,104.91 21,648.96 560.00 0.00 0.00 560.00 1,768.81 1,768.81 0.00 4,358.79 4,563.77 8,922.56 4,128.86 4,128.86 £54,342.30 |
Previous Year £ |
|---|---|---|---|---|
| 457.38 | ||||
| 1,267.70 | ||||
| 239.09 | ||||
| 399.83 | ||||
| 640.00 | ||||
| 4,206.08 | ||||
| 5,846.43 | ||||
| 4,357.15 | ||||
| 17,413.66 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 1,678.45 | ||||
| 3,159.28 | ||||
| 4,837.73 | ||||
| 0.00 | ||||
| 1,207.50 | ||||
| 0.00 | ||||
| 1,207.50 | ||||
| 3,094.88 | ||||
| 3,094.88 | ||||
| 1,557.75 | ||||
| 2,443.64 | ||||
| 5,622.37 | ||||
| 8,066.01 2,242.91 |
||||
| 2,242.91 | ||||
| £38,420.44 |
1st CHASE TERRACE Consolidated ACCOUNT
Statement of Assets and Liabilities at 31st March 2023
| Bank Current Accounts The Scout Association Short Term Investment Service Cash in hand OTHER MONETARY ASSETS Tax Claim for Year Ending .................... INVESTMENT ASSETS Other investments- Bob Bailey Buildings £250,000.00 Land (Held in Trust) £200,000.00 Scouting equipment, furniture, etc. £85,000.00 LIABILITIES Those due within one year Other long term liabilities MONETARY ASSETSCash, bank and similar funds NON-MONETARY ASSETSAssets for Charity's own use |
This Year General Funds £ 23,753.40 0.00 1,080.39 £24,833.79 0.00 £0.00 622.78 £622.78 £0.00 0.00 0.00 £0.00 |
This Year Restricted Funds £ 0.00 27,452.46 0.00 £27,452.46 0.00 £0.00 0.00 £0.00 £0.00 0.00 0.00 £0.00 |
This Year Total £ 23,753.40 27,452.46 1,080.39 £52,286.25 0.00 £0.00 622.78 £622.78 £0.00 0.00 0.00 £0.00 |
Previous Year £ |
|---|---|---|---|---|
| 50,853.95 17,110.51 1,115.67 |
||||
| £69,080.13 | ||||
| 0.00 | ||||
| £0.00 | ||||
| 622.78 | ||||
| £622.78 | ||||
| £0.00 | ||||
| £0.00 |
CONTINGENT LIABILITIES AND FUTURE OBLIGATIONS ........................................................................................
The Group intends to build brick storage buildings in the near future and is setting aside funds to pay for them.
1st CHASE TERRACE Consolidated ACCOUNT
| Endowment Fund Receipts & Payments Account for the ye Bob Bailey Fund RECEIPTS INVESTMENT INCOME RECEIVED Deposit account interest TOTAL RECEIPTS FOR THE YEAR PAYMENTS SUNDRY PAYMENTS TOTAL PAYMENTS FOR THE YEAR Endowment Fund Statement of Assets and Liabilities at 31 Bob Bailey Fund MONETARY ASSETS CASH FUNDS AT THIS YEAR END LIABILITIES |
ar ended 31st March 2023 This Year £ 0.00 £0.00 0.00 £0.00 st March 2020 This Year £ 622.78 £622.78 0.00 £0.00 |
Previous £ |
|---|---|---|
| 0.00 | ||
| £0.00 | ||
| 0.00 | ||
| £0.00 | ||
| Previous Year £ |
||
| 622.78 £622.78 |
||
| 0.00 | ||
| £0.00 |
Indèp•nd&nt Examiner's Report to th¢ Truste08 of the III CHASE TERRACE SCOUT GROUP I report on the acGounls of the GrouplDlstriGt for Ihe year ended 31 March 2023, whiGh are Yet out In this document. R•8PO¢tlvè responglbllltl88 oltrustee8 and •xBmlner The Group'glDistrict's trustees are rosponsiblè for the preparation of Ih? accounts. They consider that an audit not required for this year (under Seolion 43121 of thè Chariii8s Act 1993 Itho 1993 Actl and that an indep8nd8nl examination is naedad. 11 is my responsibility to-. EKamin8 the 8ccount8 lundèr Section 43131 lal of the 199$ Acti., To follow tha pr*dureS laid down in the General Directions given by th• Chanty Commis3ion6rs (under Section 43171 Ibl of the 1993 Acll-, and To stale whether psrticuLgr mallery have come to my 8llenlion. Ba$18 of Indopendent exarnlner'o roport My exBrnln811oD vras carrk?d out ill accordBn¢8 wllh t Gener81 DlrectiDn8 glven by the Charity COmThS1oeTs. XaMIn&t)Th inL8 a review ollhe accountiw rewrds kept by thè GiouplDi5tfictBnd comparison ollhp accouTris presented wryth Ihose rrtDrds. 11 alBO includes Gonsiderallon DI any unusual rfems ordisclosuos in the account8 8nd seeking e¥planatsorb6 fFom you as Iruslees con¢8rnillg sny such matters. The wocedure$ undertaken Ib not provNJ& all th$ èvldence that be required In an audit, And COnBeqL4enlty I do notexwBss an a11 oplDion on the view glvoTr by the aCCoLFnl&. Ind8Pondenl ExamIn•• otstemt In connection with my ax8m1nat thare is rlo maller that has comè to my attention.. which give5 me rèasongble cause to balieve Ihat in Any material respect the requirenRnts lo k8ep acGounting records in accordonc8 wllh Section 41 of Ihe 1993 Act,, and lo prepare gccounls which accord wiltt the accounting records comply with tha accounting requirements of the f998 Act have not beèn wel.. orto which, in my ownion, allenlion shDuld be drawn in order to enabLg a prcp8r iJnd8rstanding of th& accounts lo be re8ched. Namé.. QualifiGalion'. 1AS Assoclts¥ Li(1 L-,hartered Certified Accounlants Spear HDU6 Cobbett Road Burniwood SlaffDrdshir• WS7 3GR T&l.' 01643 273 830 30&