OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

FOR THE YEAR ENDED 31 MARCH 2021
Page
Report ofthe Trustees 1-16
Report ofthe independent auditors 17-20
Statement of Financial Activities 21 - 22
Balance Sheet 23-24
Statement of Cash flows 25
Notes to the Financial Statements 26-50

REFERENCE AND REFERENCE AND REFERENCE AND ADMINISTRATIVE
DETAILS
ADMINISTRATIVE
DETAILS
ADMINISTRATIVE
DETAILS
Charity Number 504094
Company Number 1195549
Registered Office The Customs House
Cambrian
Place
Swansea
SA1 1RG
Directors and Trustees
The directors ofthe charitable company
(the charity) are iis trustees for the purpose
ofcharity law. The trustees
and officers serving during the period and since 31 March 2021 were ss follows:
Chair Joy Williams (resigned 3July 2021)
Christopher
Jones (appointed 26 January
2021, appointed as Chair, 3July 2021)
Vice Chairs Sarah Smith
Elected Trustees Conrad Funnell
Gary Hall
Jonathan
Hughes
(appointed 12 May 2020)
Susanna
Carter (appointed
21 October 2020)
Adelaide
Morgan
(appointed 9March 2021)
Rachel Rawlings (appointed 9March 2021)
Martin Greenham (resigned 31July 2020)
Company Secretary Jim Bird-Waddington
Key Management Jim Bird-Waddington Chief Executive Officer
Personnel loan Davies Director of Finance
Suzanne
Morris
Director of People snd Communities
Mathew Morgan Director ofOperations
Sarah Daniels Community Development Director (appointed 12
April 2021)
Auditors Azets Audit Services
Chartered
Accountants
and Statutory Auditors
Ty Derw
Cardiff Gate Business Park
Cardiff
CF23 8AB
Bankers Co-Operative
Bank Pic.
HSBC Bank of Scotland
34 Kingsway 10Portland Street PO Box23581
Swansea Swansea Edinburgh
SA1 5LE SA1 3DF EH1 1WH
Legal Advisors Hugh James
114-116St Mary Street
Cardiff
CF10 1DY
Investment Managers Brewin Dolphin
5Callaghan
Square
Cardiff
CF105BT

GOLEUDY HOUSING AND SUPPORT LIMITED (A COMPANY UMITED BY GUARANTEE) REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF GOLEUDY HOUSING AND SUPPORT LIMrrED FOR THE YEAR ENDED 31 MARCH 2021 RKponslbll￿l•9 ol the trustses As explained more fulty in tho trustees, resp(￿sibIlitieS st81emènt Set out on page 16. the truste8s Iwho arg also the directors ofthe parent charitable company for the purposes of company lawl are responsib18 for the preparation of the financkql Statements and for being satisfied that they give a tfue and fair view. and for such inlemal control as th8 trustèes detemiine is necessary to enable the preparalbn of finanGial stalemenl$ that a￿ f￿ from material misststement, whether due to fraud or error. In prying the financial slatem8nts, th8 tru5te8s ar8 reBponsibtg for assessing the groups and parent charitable company's ability to continue as a goÉng concem, disclosing, as applicablg, matters related to going concem and using the going cOr￿er￿ basis of accounting unless the trustees either intend to liquidate the group or parent charitable cijmpary or lo ¢e•$e operations, or have no realistic alternalfve but to do so. Audltofs responslbllltles for the •udlt of the flnanclal statements We have been 4)pointed auditor Mder the Companies A¢t 2006 and report in accordance with this Act. Our objectives are lo obtsin rea80nable assurance aboutwhetherthe flnan¢bl statements as a whc4e are free from materi81 misstatement, whether due to fraud or error, and to issue an auditor's report that Includes our opinion. Reasonable assuranrE is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAS (UK) will ahvays detect a materlal misstslemenl when il exist8. Misstatements can arise from fraud or error and are considered material rf, indNidu8lly or in the aggregate, they could reasonably be expeded to infiuen¢e the ￿onOMiC decisions of users tsken on the basis of these financial statements. Irrogularibo$, including fraud, 8r8 instances of nOn￿oMplIan¢8 wlth laws and regulations. We design procedures in line wth our responsibilities, outlined above. to deled material misslalements in reSp￿t of irregularities, including fraud. The extent to which our procedures are cap8bie of detecting irragu5arilies, including fraud. A further description of our responsibilit￿$ is availablg on the Financial Reporting Council'8 website at.. https.'IfvMv.frc.org.uklOur-W¢)rkJAuditlAudit-and-assurancelStsndards-and%uidancelStandards-and- guiLfancfrfor-audf(orslAuditors-responsibiliti05-for-auditlDescriptiorwf-audilor8-responsibilities40r- audit.aspx. This description forms part of our auditorf5 report Extgnt to whl¢h the audlt was consldered capable of detectlng Irregularfties, including fraud Irregularities, including fraud, are instances of non<ompliance wf(h laws and regulaions. We design procedures in Ilne wlth our respon8ibilf(ie8. Outlined above and on the Financial Reporting Council's website, to detect material misstal8m8nts in respect of irrngularitias, including froud. We obtain and update our understanding of the entity, its actiwties, ils control environment, and likely future developments, inclufjing in relation to the legal and regulatory framework applicable and howthe entity is ￿MplyIng with that framework. Based on this understanding. we identify and assess the risks of molerial misstslemenl of the financial slaternenls, 4thether due to fraud or error, design and perfonn audrt procédures responsive lo those rtsks. and obtain audit evidence that is SLrfficient and appropriate lo pmvide 8 basis for our opinion. This inelude8 eonsideration of the risk of acts by the entty that were eontraryto appluble laws and regulation$. including fraud. 19

FOR T HE YEAR END ED 31 MARCH 2021
Restricted Restricted Unrestricted Unrestricted
Capital General Designated General TOTAL TOTAL
Funds Funds Funds Funds 2021 2020
Note K 6 6 F 6
INCOME
Income from
Charitable
activities
380,705 2,718,209 3,098,914 2,923,964
Income from other
trading
activities
52,396
Investment
Income
5,914 5,914 6,125
TOTAL INCOME 380705 2724 123 3104 28 2982485
EXPENDITURE
Cost of raising funds 6 74,268
Expenditure
on
Charitable
activities:
315,530 2,628,054 2,943,584 2,791,943
TOTAL
EXPENDITURE
315,530 2,628,054 2,943,584 2,866,211
Net gains I(losses)
on investments
48,507 48,507 (33,529)
Net income I
(expenditure)
65,175 144,576 209,751 82,745
Gross Transfers
betweenfunds
18 (11,780) (384,237) 396,017
Net Movement
in
Funds
(11,780) 65,175 (384,237) 540,593 209,751 82,745
RECONCILIATION
OF FUNDS
ugh'
forvrard
18 516910 87,703 1577188 260967 2 442 768 2,360,023
TOTAL FUNDS
CARRIED 19 505,130 152,878 1,192,951 801,580 2,652,519 2,442,768
FORWARD

Restricted Restricted Unrestricted Unrestricted
Capital General Designated General TOTAL
Funds Funds Funds Funds 2020
6 E 6 6 6
INCOME
Income from Charitable
activities
297,196 2,626,768 2,923,964
Income from other
trading
activities
52,396 52,396
Investment
Income
6,125 6,125
Total Income 297196 2685 289 2982 85
EXPENDITURE
Cost ofraising funds 74,268 74,268
Expenditure
on
Charitable
activities:
269,599 2,522,344 2,791,943
TOTAL EXPENDITURE 269,599 2,596,612 2,866,211
Net gains
I(losses) on
investments
(33,529) (33,529)
Net income I
(expenditure)
27,597 55,148 82,745
Gross Transfers
between funds
(11,780) 56,968 (45,188)
Net Movement
in
Funds
(11,780) 27,597 56,968 9,960 82,745
RECONCILIATION OF
FUNDS
Total funds brought
forward
528,690 60,106 1,520,220 251,007 2,360,023
TOTAL FUNDS
CARRIED FORWARD
516,910 87,703 1,577,188 260,967 2,442,768
Notes 2021 2020
6
FIXEDASSETS
Propsrges 12 801,754 1,069,453
Other Tangible Assets
Investments
13
14
78,125
518.472
119,197
~218243
1,396,351 1,406,893
CURRENTASSET8
Debtors 15 400,344 583,579
Cash at bank snd In hand 1.694,152 ~1083,953
2,094,496 1,667,532
CREDITORS
Creditors
falling due within one year
16 (838,697) (632,023)
NET CURRENT ASSETS 1,266,799 1,035,509
NET ASSETS ~652150 ~2442 402
THE FUNDS OF THE CHARITY
General Funds 18&19 8012M1 260,741
Designated
Funds
18a 19 1,192.951 1,577,188
Restricted Funds 18a 19 152.738 87,583
Restricted Capital Funds 18819 605,130 516,910
TOTAL CHARITY FUNDS ~2652 150 ~2442 402

Notes 2021 2020
Cash flows from operating
activities
6
Net Cash provided
by operating
activities
22 626,204 1,517
Cash flows from Investment
activities
Interest from investments 5,914 6,125
Interest from investments
added to investment
portfolio (4,919) (2,967)
Purchase offixed asset investment (250,000) (250,000)
Purchase ofproperty,
plant and equipment
(95,303)
Proceeds from sale ofassets 225,000
Net Cash used in investing
activities
(24,005) (342,145)
Change
in cash and cash equivalents
in the
year 602,199 ~340,623
Cash and cash equivalents
at the beginning
of the year 1,092,323 1,432,951
Cash and cash equivalents
at the end of
the year 1 694522 1 092 323

The summary
ofthe financial
The summary
ofthe financial
The summary
ofthe financial
performance performance ofCaer Las Trading Limited is:
2021 2020
K E
Turnover 59,128
Cost ofSales and Administrative Costs (41,892)
Net (Loss) / Profit 17236
The assets and liabilities ofthe subsidiary were
Current Assets 370 8,370
Current
Liabilities
(8,000)
Total net assets 370 370
Aggregate Share Capital and Reserves 370 370
5 INTEREST RECEIVABLE - GROUP AND CHARITY
2021 2020
6 6
Investment income receivable 4,914 2,987
Bank interest receivable 1,000 3,158
~ 214 6 126
ended 31 March 2 021 is as f ollows:
Total Total
Unrestricted Restricted 2021 2020
6 6 6
Retail costs 74,268
Total expenditure on other activities 74 266

Social Housing
Support
Social Housing
Support
& Support Costs Governance Governance 2021 2020
Un. Res. Un. Res. Un. Res. TOTAL TOTAL
F E K f
Wages and
Salaries
1,167,252 209,720 291,813 52,430 - 1,721,215 1,764,672
Rent 28,649 28,649 145,926
ITand
Communications
162,818 2,344 165,162 145,193
Maintenance
Decorating
6 125,863 11,740 137,603 121,665
Utilities 103,423 11,954 11,491 1,328 128,196 113,168
Depreciation 56,232 698 14,058 174 71,162 70,464
Cleaning 64,975 5,057 70,032 69,349
HA Management
Costs
187,208 187,208 58,086
Vehicles and
Travel
16,777 2,374 1,864 264 21,279 48,276
Insurance
premiums
45,453 4,288 49,741 35,168
Training 10,622 3,760 2,655 940 17,977 29,477
Legal &
professional
fees 5,296 1,116 34,567 40,979 12,609
Printing,
Postage,
Stationery and 15,313 694 3,828 174 20,009 19,342
Advertising
Subtotal 1 944428 249457 371,162 59,598 34,567 - 2,659,212 2633395

EXPENDI TURE ON CHARITABLE ACTIVI ON CHARITABLE ACTIVI ON CHARITABLE ACTIVI ON CHARITABLE ACTIVI TES - GRO UP
~ CONTI
NUED NUED
Social Housing S
Support
Support Costs Governance 2021 2020
Un. Res. Un. Res. Un. Res. TOTAL TOTAL
E E E E
Bad Debts 146,068 146,068 45,834
Sundry
expenses
17,785 694 4,446 174 23,099 55,804
Furniture
and
Fittings Costs
57,774 4,293 62,067 17,722
Purchased
Services
7,430 590 8,020 11,798
Food 7,949 7,949 10,537
Audit and
Accountancy
14,442 14,442 7,097
Keys 2,327 724 3,051 4,773
Bank charges 1,294 1,294 1,885
Trustee
Expenses
1,655
Investment
Management 3,192 3,192 1,196
Costs
Volunteer 121
expenses
Trips and
Activities
576 576 100
Profit on
Disposal
14,614 14,614 27
2176907 255168 402138 60362 49009 - 2943584 2791943

Social Housing
Support
Social Housing
Support
& Support Costs Governance Governance 2021 2020
Un. Res. Un. Res. Un. Res. TOTAL TOTAL
Wages and
Salaries
1,167,252 209,720 291,813 52,430 1,721,215 1,764,672
Rent 28,649 28,649 145,926
IT and
Communications
162,818 2,344 165,162 145,193
Maintenance
Decorating
& 125,863 11,740 137,603 122,165
Utilities 103,423 11,954 11,491 1,328 128,196 113,168
Depreciation 56,232 698 14,058 174 71,162 70,464
Cleaning 64,975 5,057 70,032 69,349
HA Management
Costs
187,208 187,208 58,086
Vehicles and
Travel
16,777 2,374 1,864 264 - - 21,279 48,276
Insurance
premiums
45,453 4,288 49,741 35,168
Training 10,622 3,760 2,655 940 17,977 29,477
Legal &
professional
fees 5,296 1,116 34,567 40,979 12,609
Printing,
Postage, 15,313 694 3,828 174 - - 20,009 19,342
Stationery and
Subtotal 1,944,428 249,457 371,162 59,598 34,567 - 2,659,212 2,633,895

EXPENDI TURE ON CHARITABLE ON CHARITABLE ACTIV ITES - CHA RITY - CO NTINUED NTINUED
Social Housing
Support
& Support Costs Governance 2021 2020
Un. Res. Un. Res. Un. Res. TOTAL TOTAL
E f E
Bad Debts 146,068 146,068 88,007
Sundry
expenses
17,785 694 4,446 174 23,099 55,804
Furniture
and
Fittings Costs
57,774 4,293 62,067 21,499
Purchased
Services
7,430 590 8,020 11,798
Food 7,949 10,537
Audit and
Accountancy
14,442 14,442 6,299
Keys 2,327 724 3,051
Bank charges 1,294 1,294 1,885
Trustee
Expenses
1,655
Investment
Management 3,192 3,192 1,196
Costs
Volunteer 121
expenses
Trips and
Activities
576 576 100
Profit on
Disposal
14,614 14,614 27
2 176907 255 168 4112138 60,362 49 009 . 2 943584 2 837596

The oper ating
surplus
is attributable
to the principal
activity o
fthe charity.
GROUP 2021 2020
8
Depreciation
of properties
29,017 30,413
Depreciation
of other tangible fixed assets
42,145 40,051
Auditors remuneration
Audit fee 7,800 8,598
Insurance 573 420
Operating Leases - Property 9,375
Operating Leases - Equipment 15,684 7,965
95219 88 822
CHARITY 2021 2020
F
Depreciation
ofproperties
29,017 30,413
Depreciation
ofother tangible fixed assets
42,145 40,051
Auditors remuneration
Audit fee 7,800 7,800
Insurance 573 420
Operating Leases - Property
Operating Leases - Equipment 15,684 7,965
95219 86699

GROUP 2021 2020
Number Number
Management 12 14
Administration and support 46 44
58 58
CHARITY 2021 2020
Number Number
Management 12 13
Administration and support 46 42
58 55

During the year to 31 March 2021 the following transactions During the year to 31 March 2021 the following transactions During the year to 31 March 2021 the following transactions During the year to 31 March 2021 the following transactions During the year to 31 March 2021 the following transactions took place between took place between Goleudy Housing and
Support
Limited and its wholly owned trading
subsidiary, Caer Las Trading Limited.
2021 2020
6 E
Sale of Furniture
by Caer Las Trading
Limited to
Goleudy 11,091
Management
charges from Goleudy to
Caer Las Trading
Limited
9,000
Intercompany
loan from Goleudy to Caer Las
Trading Limited written off 42,173
2021 2020
8 E

12 TANGIBLE ASSETS —PROPERTIES - GROUP AND CHARITY Land 8
Buildings
E
Cost
At 1 April 2020
Disposals
1,742,668
~79169
At 31st March 2021 1,463,508
Depreciation
At 1 April 2020 673,215
Charge forthe year
Eliminated
on Disposal
29,017
~49.476
At 31 March 2021 661,754
Net BookAmount
At 31 March 2021 801,754
At 31 March 2020 1,069,453

13 TANGIBLE ASSETS —OTHERS - GRO UP AND CHARITY
Database Plant S
Equipment
Motor
Vehicles
Fixtures 6
Fittings
Total
6 6
Cost
At 1 April 2020
Additions
Disposals
83,386 263,971 10,260 197,631
~2,326
555,248
~2, 326
At 31 March 2021 83,386 263,971 10,260 195,305 552,922
Depreciation
At 1 April 2020
Charge for the year
Eliminated
on Disposal
74,079
5,319
208,608
19,317
1,283
2,565
152,081
14944
~1,399
436,051
42 145
~1,399
At 31 March 2021 79,398 227,925 3,848 165,626 476,797
Net book amount
At 31 March 2021 3,988 36,046 6,412 29,679 76,125
At 31 March 2020 9,307 55,363 8,977 45,550 119,197

GROUP 2021 2020
8
Market Value at 1 April 207,739
Additions
to investment
at cost
284,466 258,206
Disposals at Carrying
Value
Net gain/(losses)
on revaluation
(37,669)
48,507
(16,938)
~33.529
Market Value 31st March 503,043 207,739
Cash Account 15,428 10,503
Market Value at 31 March 518471 218242
Historical value as at 31 March 502 392 253 530
CHARITY 2021 2020
6
Market Value at 1 April 207,740 1
Additions to investment
at cost
284,466 258,206
Disposals at Carrying
Value
Net gain/(losses)
on revaluation
(37,669)
48 507
(16,938)
~33.52II
Market Value 31st March 503,044 207,740
Cash Account 15,428 10,503
Market Value at 31 March 518472 218243
Historical value as at 31 March 502 393 253 531

15 DEBTORS
GROUP 2021 2020
8 6
Due within one year
Trade debtors 109,900 184,097
Rent receivable 50,744 78,014
Accrued income and prepayments 239,700 313,465
400,344 575,576
CHARITY 2021 2020
8 K
Due within one year
Trade debtors 109,900 184,100
Rent receivable 50,744 78,014
Accrued income and prepayments 239,700 313,465
Intercompany
account
8,000
400,344 583,579
16 CREDITORS
GROUP AND CHARITY 2021 2020
5 8
Amounts
falling due
within one year
Accruals and deferred income 728,616 561,595
Trade creditors 79,747 41,493
Social security and taxes 23,007 24,680
Other creditors 26 406
Pension creditor 7,301 3,849
838,697 632,023

DEFERRED INCONIE - GROUP AND CHARITY
2021 2020
K F
At 1 April 786,204 786,204
At 31 March 786,204 786,204
At 1 April 473,574 461,794
Released against capital funds 11,780 11,780
At 31 March 485,354 473,574
Balance at 31 March 300,850 312,630
2021 2020
5
Balance brought forward 105,004 99,676
Income received in the year 405,791 479,532
Released to income (466,243) (474,204)
Balance as at 31 March 44,552 105,004

GROUP Balance Incoming Resources Transfers Balance
1 April 2020 Resources Expended 31 March 2021
General Fund 260,967 2,724,123 (2,579,547) 396,017 801,560
Designated 552,543 (255,919) 296,624
property assetfund
Designated 1,024,645 (128,318) 898,327
purposes
fund
1838158 2724123 ~2579547 11780 1 994511
CHARITY Balance Incoming Resources Transfers Balance
1April 2020 Resources Expended 31March 2021
General Fund 260,741 2,724,123 (2,579,550) 396,017 801,331
Designated 552,543 (255,919) 296,624
property asset fund
Designated 1,024,645 (128,318) 896,327
purposes
fund
1 837 929 2724123 ~2579 550 11780 1 994282

GROUP Balance Incoming Resources Transfers Balance
1 April 2019 Resources Expended 31 March 2020
General Fund 251,007 2,685,289 (2,630,141) (45,188) 260,967
Designated 571,176 (18,633) 552,543
property asset fund
Designated 949,044 75,601 1,024,645
purposes fund
1771227 2685289 ~2630141 11780 1838155
CHARITY Balance Incoming Resources Transfers Balance
1 April 2019 Resources Expended 31 March 2020
General Fund 268,017 2,639,438 (2,601,526) (45,188) 260,741
Designated 571,176 (18,633) 552543
property asset fund
Designated 949,044 75,601 1,024,645
purposes fund
1788237 2639438 ~2607526 11780 1 837929

GROUP Balance Incoming Resources Transfers Balance
1 April 2020 Resources Expended 31 Nlarch 2021
Capital Funds 516,910 (11,780) 505,130
Restricted General Funds 87,703 380,705 (315,530) 152,878
604613 380705 ~375 ~3D ~17780 658 008
CHARITY Balance Incoming Resources Transfers Balance
1 April 2020 Resources Expended 31 Nlarch 2021
Capital Funds 516,910 (11,780) 505,130
Restricted General Funds 87,563 380,705 (315,530) 152,738
604473 380705 ~75530 ~77 780 657 868
Name ofRestricted fund Description, Purpose and nature ofthe fund
Capital Funds Restdcted Capital Funds represents capital grants and funds
previously
received
in respect ofthe rehabilitation ofowned
properties
and
were solely for this purpose.

GROUP Balance Incoming Resources Transfers Balance
1 April 2019 Resources Expended 31 March 2020
Capital Funds 528,690 (11,780) 516,910
Restricted General Funds 60,106 297,196 (269,599) 87,703
588796 297106 ~269599 ~11780 604613
CHARITY Balance Incoming Resources Transfers Balance
1 April 2019 Resources Expended 31 March 2020
Capital Funds 528,690 (11,780) 516,910
Restricted General Funds 59,966 297,196 (269,599) 87,563
588656 297196 ~269 599 ~71780 604473

GROUP General Designated Restricted Total
Funds Funds Funds
Tangible Fixed Assets 76,125 296,624 505,130 877,879
Investments 518,471 518,471
Cash at Bank and In Hand 1,163,788 377,856 152,878 1,694,522
Other net current assets / (liabilities) (438,353) (438,353)
801 560 1 192951 658 008 2652 519
CHARITY General Designated Restricted Total
Funds Funds Funds
Tangible Fixed Assets 76,125 296,624 505,130 877,879
Investments 1 518,471 518,472
Cash at Bank and ln Hand 1,163,558 377,856 152,738 1,694,152
Other net current assets / (liabilities) (438,353) (438,353)
801 331 1192951 657 868 2 852 150

Comparative
ana
lysis of n et assets be tween funds for t he year ended 3 1 March 2020
GROUP General Designated Restricted Total
Funds Funds Funds
Tangible Fixed Assets 119,197 552,543 516,910 1,188,650
Investments 218,242 218,242
Cash at Bank and In Hand 198,217 806,403 87,703 1,092,323
Other net current assets / (liabilities) (56,447) (56,447)
26IIM7 I 577 188 004 013 2442 780
CHARITY General Designated Restricted Total
Funds Funds Funds
Tangible Fixed Assets 119,197 552,543 516,910 1,188,650
Investments 1 218,242 218,243
Cash at Bank and in Hand 189,987 806,403 87,563 1,083,953
Other net current assets
/ (liabilities)
(48,444) (48,444)
260 741 I 577100 604473 2442 402
20 FINANCIAL INSTRUMENTS
GROUP 2021 2020
K
Carrying
amount
offinancial assets
Debt instruments measured at amortised cost 1855160 1354434
Carrying
amount
offinancial liabilities
Measured
at amortised cost
87074 45 748
CHARITY 2021 2020
K
Carrying
amount
offinancial assets
Debt instruments measured st fair value 1 1
Debt instruments measured at amortised cost 1 854796 1 354 067
Carrying
amount
offinancial liabilities
Measured
at amortised
cost
87074 45 748

GROUP AND CHARITY Expiring Expiring in Expiring
in 2
Total
less than 1year to 5years
Land and Buildings and other 12,822 31,377 44,199
Total 12,822 31,377 44,199
RECONCILIATION
OF NET MOVEMENT
IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVI
GROUP 2021 2020
6
Net income for the year (as per the Statement of Financial Activities) 209,751 82,745
Depreciation
charges
71,162 70,464
Loss / (Profit) on disposal 14,614 27
Interest from investments (5,914) (6,125)
Investment
management
costs recognised in investment value 3,192 1,196
Revaluation
of Investment
(48,507) 33,529
(Decrease)
/ Increase
in
debtors 175,232 (261,030)
Increase
in creditors
206,674 80,711
Net cash provided
by operating
activities 626,204 1,517
Analysis ofCash and Cash Equivalents 2021 2020
K 6
Cash
in hand
1,694,522 1,092,323
Total Cash and Cash Equivalents 1 694522 1 092323