OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Chairman's Statement
Reference and Administrative
Details
Trustees'
Report
3to16
Independent Auditors'
Report
17to 20
Consolidated Statement of Financial Activities 21
Comparative Consolidated
Statement
of Financial Activities 22
Consolidated Balance Sheet 23
Balance Sheet 24
Consolidated Statement ofCash Flows 25
Notes to the Financial Statements 26to 54

Reference and Reference and Reference and Administrative
Details
Administrative
Details
Trustees Glynis Frew, Chair (appointed 12January 2023)
Stephen
Guyon, Vice
Chair
Lesley Telford, Treasurer
Dean Fielding
Michael Barton
Pete Brown
Catherine
Hearne
Geraldine
Kay
Secretary Susan Carr
Key Management Personnel Stephen
Bell, Chief Executive
Neil Baird, Operations Director
Alexandra
Shirley, Director
ofDevelopment
David Bassam, Business Services Director
Lewis Murton,
Finance Director
Registered Office H26 The Avenues
Eleventh
Avenue North
Team Valley Trading Estate
Gateshead
Tyne and Wear
NE11 ONJ
The charity is incorporated in England.
Company Registration Number 00995799
Charity Registration Number 500640
Solicitors Ward Hadaway
Sandgate
House
102Quayside
Newcastle
upon Tyne
NE1 3DX
Womble Bond Dickinson LLP
112Quayside
Newcastle
upon Tyne
NE1 3DX
Bankers Barclays Bank pic
Newcastle
City 9
49 -51 Northumberland Street
Newcastle
upon Tyne
NE1 7AF
Auditor Azets Audit Services
Chartered
Accountants
and Statutory Auditor
Bulman House
Regent Centre
Gosforth
Newcastle
upon Tyne
NE3 3LS

Statement of Total Reco gnised
Gain
s and Loss es)
Total Total
Unrestricted Restricted 2023 2022
Note
Income and Endowments from:
Donations
and legacies
3 289,696 1,651 291,347 545,576
Charitable
activities
4 28,240,884 4,734,194 32,975,078 30,519,115
Other trading
activities
5 153,690 153,690 324,812
Investment
income
6 26,141 26,141 919
Total Income 28,710,411 4,735,845 33,446,256 31,390,422
Expenditure
on:
Raising funds (6,553) (6,553) (14,455)
Charitable
activities
7 ~28,716,758) ~4,689,650 ~(33,406,4D8 ~31,027,700
Total Expenditure 28,723,311) ~4,689,650 ~33,412,961 ~31,042,155
Net (expenditure)/income (12,900) 46,195 33,295 348,267
Transfers between funds 155,126 (155,126)
Other recognised gains
and losses
Gains/losses
on revaluation
offixed assets
~273,919
Net movement
in funds
142,226 (108,931) 33,295 74,348
Reconciliation
of
funds
Total funds brought forward 7,356,781 6,314,780 13,671,561 13,597,213
Total funds carried forward 24 7,499,007 6,205,849 13,704,856 13,671,561

Statement of Total Recognised Gai ns and Loss es)
Total
Unrestricted Restricted 2022
Note
Income and Endowments from:
Donations
and legacies
296,840 248,736 545,576
Charitable
activities
25,106,506 5,412,609 30,519,115
Other trading
activities
324,812 324,812
Investment
income
919 919
Total income 25,729,077 5,661,345 31,390,422
Expenditure
on:
Raising funds
Charitable
activities
7 (14,455)
~25,643,718
~5,383,982 (14,455)
~31,027,700
Total expenditure ~25,658,173 ~5,383,982 ~31,042,155
Net income 70,904 277,363 348,267
Transfers between funds (20,343) 20,343
Other recognised
gains and losses
Gains/losses
on revaluation
offixed assets
273,919 ~273,919
Net movement
in funds
(223,358) 297,706 74,348
Reconciliation
of
funds
Total funds brought forward 7,580,139 6,017,074 13,597,213
Total funds carried forward 24 7,356,781 6,314,780 13,671,561

2023 2022
Note
Fixed assets
Intangible
assets
14 4,691 9,382
Tangible assets 15 10,316,730 15,018,266
10,321,421 15,027,648
Current assets
Assets held for sale 17 3,310,307
Debtors 18 4,851,620 3,422,903
Cash at bank and in hand 19 2,102,121 3,718,142
10,264,048 7,141,045
Creditors: Amounts falling due within one year 20 6,880,613 5,952,018)
Net current assets 3,383,435 1,189,027
Total assets less current liabilities 13,704,856 16,216,675
Creditors: Amounts falling due after more than one year 21 2,545,114)
Net assets 13,704,856 13,671,561
Funds ofthe group:
Restricted 6,205,849 6,314,780
Unrestricted
income
funds
Designated
funds
4,767,059 5,325,994
General funds 2,731,948 2,030,787
Total unrestricted funds 7,499,007 7,356,781
Total funds 24 13,704,856 13,671,561

Balance She et as
at 31 March 2023
2023 2022
Note K
Fixed assets
Intangible
assets
14 4,691 9,382
Tangible assets 15 10,069,912 14,746,497
10,074,603 14,755,879
Current assets
Assets held for sale 17 3,310,307
Debtors 18 4,407,497 3,841,136
Cash at bank and in hand 19 1,760,056 2,722,482
9,477,860 6,563,618
Creditors: Amounts falling due within one year 20 6,654,683 (5,626,444
Net current assets 2,823,177 937,174
Total assets less current liabilities 12,897,780 15,693,053
Creditors: Amounts falling due after more than one year 21 4,938,176 7,658,193
Net assets 7,959,604 8,034,860
Funds ofthe charity:
Restricted 636,572 632,324
Unrestricted
income
funds
Designated
funds
4,767,059 5,316,666
Unrestricted
funds
2,555,973 2,085,870
Total unrestricted funds 7,323,032 7,402,536
Total funds 24 7,959,604 8,034,860

Consolidated
Statem
March 2023
ent ofCa sh Flows for the Year Ended 3 1
2023 2022
Note
Cash flows from operating activities
Net cash income 33,295 348,267
Adjustments
to cash flows
from noncash items
Depreciation 722,866 535,371
Amortisation 4,691 4,691
Investment
income
(26,141) (919)
Interest payable 80,683 48,387
815,394 935,797
Working
capital adjustments
Increase
in debtors
18 (1,428,717) (452,447)
Increase
in creditors
20 238,709 506,390
(Decrease)/increase
in deferred
income
21 841,230 688,386
Net cash flows from operating activities (1,215,844) 1,678,126
Cash flows from investing
activities
Interest receivable
and similar
income 6 26,141 919
Purchase oftangible fixed assets 15 (119,106) (641,508)
Sale oftangible fixed assets 787,469
Sale of investments 10,929
Net cash flows from investing activities 694,504 629,660)
Cash flows from financing
activities
Interest payable
and similar charges
(80,683) (48,387)
Repayment
of loans and borrowings
20 1,013,998) 298,738)
Net cash flows from financing activities (1,094,681 347,125
Net (decrease)/increase
in cash and cash equivalents
(1,616,021) 701,341
Cash and cash equivalents
at 1 April
3,718,142 3,016,801
Cash and cash equivalents
at 31 March
2,102,121 3,718,142
All ofthe cash flows are derived
from continuing
operations during the above two periods.

estimated
residual
value, over their expected
use
ful economic life as follows:
Asset class Depreciation
method
and rate
Leasehold
property
improvements Straight
line over the period ofthe
lease
Freehold
property
2% - 15'/a straight
line
Motor vehicles 25% straight
line
Furniture
and equipment
25% - 33%straight
line

Unrestricted
funds Restricted Total
General funds 2023
Donations and legacies;
Donations 289,696 1,651 291,347
289,696 1,651 291,347
Unrestricted
funds Restricted Total
General funds 2022
Donations and legacies;
Donations 291,611 112,265 403,876
Legacies 5,229 5,229
Grants,
including
capital grants;
Government grants 136,471 136,471
296,840 248,736 545,576

Unrestricted
funds Restricted Total
General funds 2023
Homelessness including Day Centre &
Outreach 20,248,414 947,095 21,195,509
Addictions and Recovery 2,862,843 1,897,982 4,760,825
Employment and Training 651,573 29,132 680,705
Womens Services including Family 4,478,054 1,859,985 6,338,039
28,240,884 4,734,194 32,975,078
Unrestricted
funds Restricted Total
General funds 2022
Homelessness including Day Centre &
Outreach 17,707,550 2,038,632 19,746,182
Addictions and Recovery 2,997,513 2,005,460 5,002,973
Employment and Training 525,916 34,517 560,433
Womens Services including Family 3,875,527 1,334,000 5,209,527
25,106,506 5,412,609 30,519,115
5
Inco
me from other trading activities
Unrestricted
funds Total
General 2023
Trading income;
Sales ofgoods and services 54,714 54,714
Other income from other trading activities 98,976 98,976
153,690 153,690

2023
Unrestricted
funds Total
General 2022
Trading income;
Sales ofgoods and services 69,077 69,077
Events income;
Fundraising 16,902 16,902
Property rental income 79,759 79,759
Other income from other trading activities 159,074 159,074
324,812 324,812

6
Investment
in
come
Unrestricted
funds Total
General 2023f
Interest receivable and similar income;
Interest receivable on bank deposits 26,141 26,141
26,141 26,141
Unrestricted
funds Total
General 2022
Interest receivable and similar income;
Interest receivable on bank deposits 919 919
919 919

Unrestricted
funds Restricted Total
General
f
fundsf 2023f
Homelessness including Day Centre &Outreach 20,576,065 919,264 21,495,329
Addictions and Recovery 2,877,037 1,903,449 4,780,486
Employment and Training 854,036 26,656 880,692
Womens Services including Family 4,409,620 1,840,281 6,249,901
28,716,758 4,689,650 33,406,408
Unrestricted
funds Restricted Total
General
f
fundsf 2022f
Homelessness including Day Centre &Outreach 18,002,700 2,346,396 20,349,096
Addictions and Recovery 2,843,058 1,696,417 4,539,475
Employment and Training 717,217 70,469 787,686
Womens Services including Family 4,080,743 1,270,700 5,351,443
25,643,718 5,383,982 31,027,700
Activity Activity
undertaken support
directly
f
costs
f
2023
f
Homelessness including Day Centre 8 Outreach 20,667,282 828,047 21,495,329
Addictions and Recovery 4,473,356 307,130 4,780,486
Employment and Training 799,393 81,299 880,692
Womens Services including Family 5,918,682 331,219 6,249,901
31,858,713 1,547,695 33,406,408


2023
Activity Activity
undertaken support
directly costs 2022
Homelessness including Day Centre &Outreach 19,347,400 1,001,696 20,349,096
Addictions and Recovery 4,243,581 295,894 4,539,475
Employment and Training 725,250 62,436 787,686
Womens Services including Family 5,101,698 249,745 5,351,443
29,417,929 1,609,771 31,027,700

Support c osts allocated to ch aritable
activi
ties
Other
Governance support Total Total
Basis of costs costs 2023 2022
allocation
Homelessness including Day Estimate of
Centre & Outreach staff time 102,228 725,819 828,047 1,001,696
Addictions and Recovery Estimate of
staff time
307,130 307,130 295,894
Employment and Training Estimate of
staff time
81,299 81,299 62,436
Womens Services including Estimate of
Family staff time 331,219 331,219 249,745
102,228 1,445,467 1,547,695 1,609,771

Governance costs
Total Total
2023
f
2022
Salary costs 45,885 43,443
Audit fees and other professional fees 56,343 22,440
102,228 65,883

2023 2022
Audit fees 31,500 26,220
Other non-audit services 16,800
Depreciation of fixed assets 722,866 535,371
Amortisation of goodwill 4,691 4,691

11Staff costs
The aggregate
payroll costs were as follows:
2023 2022
Staff costs during the year were:
Wages and salaries 14,340,771 13,462,240
Social security costs 1,279,938 1,145,943
Pension costs 855,766 819,513
Compensation payments 95,172 19,132
16,571,647 15,446,828

during

the year was as follows:
2023 2022
No No
Corporate Services 85 78
Health and Addictions 102 109
Housing and Homeless 322 369
Women and Criminal Justice 110 92
Employment
& Training
27 23
671
s was:
2023 2022
No No

2023 2022
Audit ofthe financial statements 31,500 26,220

Group and Charity
Rebran ding
Cost
At 1 April 2022 46,911
At 31 March 2023 46,911
Amortisation
At 1 April 2022 37,529
Charge for the year 4,691
At 31 March 2023 42,220
Net book value
At 31 March 2023 4,691
At 31 March 2022 9,382

Charity
Land and Furniture
and
Motor
buildings equipment vehicles Total
Cost
At 1 April 2022 21,047,062 1,673,855 85,642 22,806,559
Additions 89,541 21,605 111,146
Disposals (982,515) (982,515)
Transfers 4,130,137 ~4, 130,137
At 31 March 2023 15,934,410 1,763,396 107,247 17,805,053
Depreciation
At 1 April 2022 6,613,386 1,361,034 85,642 8,060,062
Charge for the year 549,799 136,105 4,051 689,955
Eliminated
on disposals
(195,046) (195,046)
Transfers 819,830 ~819,830
At 31 March 2023 6,148,309 1,497,139 89,693 7,735,141
Net book value
At 31 March 2023 9,786,101 266,257 17,554 10,069,912
At 31 March 2022 14,433,676 312,821 - 14,746,497

18Debtors
Group Charity
2023 2022 2023 2022
Trade debtors 1,975,190 1,278,361 1,815,444 1,248,887
Due from group undertakings 389,962 995,256
Prepayments 723,327 533,930 639,876 482,919
Accrued income 706,920 589,531 706,920 589,531
Other debtors 1,446,183 1,021,081 855,295 524,543
4,851,620 3,422,903 4,407,497 3,841,136

Group Charity
2023 2022 2023 2022
Cash on hand 6,179 7,909 6,179 7,909
Cash at bank 542,280 1,191,604 200,215 195,944
Short-term
deposits
1,553,662 2,518,629 1,553,662 2,518,629
2,102,121 3,718,142 1,760,056 2,722,482
20 Creditors: amounts falling due within one year
Group Charity
2022 2023 2022
Bank loans 195,941 1,727,057 195,941
Trade creditors 1,328,958 971,715 1,135,295
Other taxation and social
security 300,589 311,943 277,897 289,251
Other creditors 166,823 99,665 160,564 97,876
Accruals 1,446,799 985,933 1,265,102 878,503
Deferred income 2,188,348 3,029,578 2,252,348 3,029,578
6,880,613 5,952,018 6,654,683 5,626,444

Total future
minimum
lease payme
nts
under non-cancell
able
operating
leases are as follow s:
Group Charity
2023 2022 2023 2022
Land and buildings
Within one year 1,151,884 2,341,759 835,960 1,972,187
Between one and five years 207,935 1,012,628 9,650 630,890
After five years 13,036 13,036
1,359,819 3,367,423 845,610 2,616,113
Other
Within one year 18,260 45,292 18,260 45,292
Between one and five years 25,052 7,729 25,052 7,729
43,312 53,021 43,312 53,021

Group
Balance at Balance at
1 April Incoming Resources 31 March
2022 resources expended
f
Transfers 2023
Unrestricted funds
General
Unrestricted funds 2,030,787 28,710,411 (28,723,311) 714,061 2,731,948
Designated
Core properties 4,033,623 (558,935) 3,474,688
Property
sinking
fund 640,591 640,591
Revaluation reserve 651,780 651,780
5,325,994 ~558,935 4,767,059
Total unrestricted funds 7,356,781 28,710,411 (28,723,311) 155,126 7,499,007
Restricted funds
Restricted Funds 6,314,780 4,735,845 ~4,689,650 ~155,126 6,205,849
Total funds 13,671,561 33,446,256 (~33,412,961 13,704,856


2023
Balance at Other Balance at
1 April Incoming Resources recognised 31 March
2021 resources expended gains/(losses) 2022f
Unrestricted funds
General
Unrestricted funds 2,227,345 25,729,077 (25,658,173) (267,462) 2,030,787
Designated
Core properties 4,060,423 (26,800) 4,033,623
Property
sinking
fund 640,591 640,591
Revaluation reserve 651,780 651,780
5,352,794 ~26,800 5,325,994
Total unrestricted funds 7,580,139 25,729,077 (25,658,173) (294,262) 7,356,781
Restricted funds
Restricted Funds 6,017,074 5,661,345 ~5,383,982 . 20,343 6,314,780
Total funds 13,597,213 31,390,422 ~31,042,155 ~273,919 13,671,561

Total funds
at 31 March
General
f
Designated Restricted 2023
Intangible
fixed assets
4,691 4,691
Tangible fixed assets 2,076,385 3,145,724 5,094,621 10,316,730
Net current assets/(liabilities) 650,872 1,621,335 1,111,228 3,383,435
Total net assets 2,731,948 4,767,059 6,205,849 13,704,856

Total funds
at 31 March
General Designated Restricted 2022
Intangible
fixed assets
9,382 9,382
Tangible fixed assets 5,125,062 4,685,403 5,207,801 15,018,266
Net current assets/(liabilities) (558,543) 640,591 1,106,979 1,189,027
Creditors over 1 year 2,545,114 2,545,114)
Total net assets 2,030,787 5,325,994 6,314,780 13,671,561

Group
At 1 April Financing At 31 March
2022f cash flows
f
2023f
Cash at bank and in hand 3,718,142 (1,616,021) 2,102,121
Debt due within one year (195,941) (1,531,116) (1,727,057)
Debt due after more than one year 2,545,114) 2,545,114
Net (debt)/funds 977,087 602,023 375,064
At 1 April Financing At 31 March
2021f cash flows
f
2022f
Cash at bank and in hand 3,016,801 701,341 3,718,142
Debt due within one year
Debt due after more than one year
(299,651)
2,740,142
103,710
195,028
(195,941)
~2,545,114
Net (debt)/funds 22,992 1,000,079 977,087

Housln
and Homelessness
Funder Pu
eof Funding
0 n Income Expenditure Transfer Closin
National
Lottery
Peer research
in partnership
with Crisis
1,875 1,875
BigL&ee Fund Suppor8ng
people with multiple
needs
in Newcast
Gateshead
and 25,250 140,607 (144,207) 21,650
ABF—The Soldiers Charity Support ex armed forces personnel
to transition to
civilian lives in Gateshead
19,753 83,975 (89,137) 14,591
Sundertand
City Council
Support for rough sleepers
in Sunderland
10,135 69,500 (67,212) 12,423
Virgin Money Foundation Establishment
ofthe Athena project in Sunderland
22,617 (22,617)
Sunderfand
City Council
Additional
COVID related support for families
in
Sunderland
29,390 28,120 (55,690) 1,820
To support people with mental health needs by providing
South Tyneside CCG two self~ntained
ilats for short-term,
24-hour crisis
accommodation
to reduce delays
in hospital
542,681 (489,212) 53,469
discha
e/risk ofadmission
or readmission
to hos
ital
NHS Vale ofYork CCG Toassist hospital staff in York to prevent
avoidable
admissions
and facilitate effective discharge
35,203 82,377 (73,806) 43,774
Homes England Purchase ofhomes for homeless
people
2,285,881 (39,413) 2,246,468

Funder Purpose ofFunding Opening Income Ex enditure Transfer Closln
Homes Engktnd Refurbishment
and Redevelopment
36gate
of Eiliot House into 2921919 (73,766) 2,848,153
Total Housing and Homelessness 5352023 947260 919264 135796 5244 223
Dru
and Alcohol
Funder Purpose ofFunding Opening Income Expenditure Transfer Closln
City ofYork Council Establishment
ofa drug recovery centre in York
680,703 1,404,995 (1,439,904)
North Yorkshire
via Humankind
County Council Partnership
work in North Yorkshire
recovery support
—aftercare and 43,450 493,631 (463,545) 73,536
Total Drug and Alcohol 724153 1 898626 1903449 719330

Women and Children
Funder Purpose of Fundin Openin Income Expenditure Transfer Closin
Nafional
Lottery Community
Fund
Fund Support Workers and other posts in
Wolverhampton
9,903 159,456 (152,333) 17,026
TheVardy
Foundation
Devehp Theory ofChange model to influence
and service delivery
training 19,384 (54) (19,330)
Merseyside
PCC
MHCLG via Newcass
C y
.
Council —Safe Newcastle
Unit
Supporting
sex workers
in Merseyside
to improve
safety and report crimes against them
Part funding
ofOutreach
Workers
inN~
their 5,263
26,134
150,293
120,458
(143,724)
(134,045)
11,832
12,547
Home Office Velence against women and girls (VAWG) 233,999 (209,732) 24,267
National
Lottery Community
Fund
Support for 120individuals
within the Northumbria
Police region who have been groomed for exphitation.
13,515 98,838 (99,377) 12,976
Police, Fire and Crime
Commissioner
for North
Sexwork project in North Yorkshire 11,954 129,381 (129,956) 11,379
Yorkshire Commun' Fund
DCMS Support to overcoming
trauma
for adult survivors
grooming
and sexual exploitation
of 13,487 463,172 (464,167) 12,492
Notts PCC Conditional
Caution
20,612 (20,595) 17

Funder Purpose ofFunding Opening Income Expenditure Transfer Closing
People's Postcode Trust Support girls in Nottingham
who experience
period
poverty
4,051 4,051
West Midhnds
PCC
Victim support
in West Midlands
1,219 (181) 1,038
ADDER PCC Red Umbrella sex worker project in Liverpool 69,133 (68,589)
Halton Borough Council Provision ofDomestic Abuse refuge and community
support
in Halton borough
5,851 (733) 5,118
PCC via MSS Domestic Abuse safe accommodation
around
COVID in
Cheshire
12,250 12,250
Newcastle
City Council—
Fairer Housing
Unit
Provision ofDomestic Abuse Health Advisor and
Service Navigator
41,815 285,023 (282,958) 43,880
National
Lottery via North
East Law Centre
Employ Senior Support Worker as partner supporting
disadvantaged
groups
209 23,329 (11,518) 12,020
Northumbria
PCC —COVID
Fund
As above but spect8cally
with reference to issues arising
from COVlD
107,010 (122,319) 31,180
Total Women and Children 211 524 1860704 1 840281 19330 212617

28 Restricted Funds (continued)
E
lo
nt
Funder Purpose ofFundin 0 nln Income Transfer Closin
Newcasde
City Council-
Newcast(e
Fund
Peer mentoring programme
in Newcastle
(85) 5,375
Business
in the Commun'
Pre are unem ed o ie in Newcastle for work 29,255 (26,571 2,684
Total Employment 5460 29255 26,656 8059
Criminal Justice
Funder Pu eofFundin 0 nin Income nditure Transfer Closin
Nottinghamshire
PCC
Working
support
with Notts police to provide early intervention 21,620 21,620
Total Criminal Justice 21620 21620
Grant Total 63,14780 4735845 4689650 155126 6205849