OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Legal and administrative information
Trustees' report 2-4
Statement ofTrustees' responsibilities
Independent
auditor's
report 6-8
Statement offinancial activities
Statement offinancial position 10
Statement ofcash flows
Notes to the accounts 12-20
Schedule ofinvestments and income 21 - 31

Trustees Mr Henry Farr Mr Henry Farr
Mrs Amends Farr
Rathbones
Trust
Company Limited
Mr PhiTip Pruden
Charity number 328394
Registered office Iaddress for appeals Nottinghamshire Community Foundation
Ash House, Ransom Wood Business Park
Souihwell
Road West
Mansfield
NG21 OHJ
Auditor Perrys Audit Limited
Churchdown Chambers
Bordyke
Tonbridge
Kent
TN9 1NR
Bankers National
Westminster
Bank pic
134Front Street
Arnold
Nottingham
NG5 7BF
Legal advisors Penningtons Manches Cooper LLP
125Wood Street
London
EC2V 7AW
Investment managers Rathbones Investment Management Limited
8 Finsbury Circus
London
EC2M 7AZ

2022 2021
Notes 8
Income
Income arising from investments 275,658 261,560
Other income 46 2,492
Total income 275,704 264,052
Expenditure
Charitable
activities
319,824 405,837
Net deficit before investment gains/(losses) (44,120) (141,785)
Net gains/(loss) on investments 10 248,791 2,503,582
Net movement in funds 204,671 2,361,797
Fund balances at 6April 2021 9,380,021 7,018,224
Fund balances at 6 April 2022 9,584,692 9,380,021

2022 2021
Notes
Fixed assets
Investments 9,564,630 9,443,727
Current assets
Debtors 12 9,590
Cash at bank and in hand 31,830 48,083
31,830 57,673
Creditors: amounts falling due within 13
one year (11,768) (121,3/9)
Net current assets/(liabilities) 20,062 (63,706)
Total assets less current liabilities 9,584,692 9,380,021
Income funds
Unrestdcted
funds
9,584,692 9,380,021
9,584,692 9,380,021
The accounts were approved by the Trustees on,,'....~..........6 ~

2022 2021
Notes 5 5
Cash flows from operating activities
Cash absorbed
by operations
15 (419,799) (296,343)
Investing activities
Proceeds on disposal of investments 2,803,401 2,716,023
Purchase ofother investments (2,714,914) (2,542,443)
Dividends and interest received from investments 275,658 261,560
Net cash generated
from investing
activities 364,145 435,140
Net (decrease)/increase
in
cash and cash
equivalents (55,654) 138,797
Cash and cash equivalents at beginning ofyear 406,827 268,030
Cash and cash equivalents at end of year 351,173 406,827

4 Other income Other income
2022 2021
f
Bank interest 46 5
Accrued interest charge 487
Returned donation 2,000
46 2,492
5 Charitable activities
2022 2021
f.
Grant funding ofactivities (see note 6) 276,467 355,598
Share ofsupport costs (see note 7) 30,633 27,677
Share ofgovernance costs (see note 7) 12,724 22,562
319,824 405,837
6 Grants payable
2022f 2021
f
Grants to institutions (84grants):
Children 36,938 18,000
Community Projects 89,533 132,681
Disability 40,000 89,756
Education 11,473 14,780
Elderly 12,400 21,400
Homeless 18,741 18,068
Hospitals/Health 25,377 30,123
Museums/Theatre 3,000 2,000
Religion 5,000
Sport 5,328 14,790
Youth Organisations 33,677 9,000
276,467 355,598

Support co sts
Support Governance 2022 2021 Basis ofallocation
costs costs
f 9
Investment management fees 30,633 30,633 27,677
Trustee fees 360 360 500 Governance
Auditor fees 1,720 1,720 1,860 Governance
Professional fees 9,500 9,500 19,000 Governance
Office expenses 144 144 202 Governance
Office rent 1,000 1,000 1,000 Governance
30,633 12,724 43,357 50,239

2022 2021
5
Unrealised gain/(loss) 654,024 2,204,869
(Loss)/profit on sale of investments (405,233) 298,713
248,791 2,503,582

Listed Cash in Tots I
investments porlfolio
9 9
Cost or valuation
At 5Apdil 2021 9,084,983 358,744 9,443,727
Additions 2,714,914 2,714,914
Unrealised gain 654,024 654,024
Realised loss (405,233) (405,233)
Cash invested (39,399) (39,399)
Disposals (2,803,401) (2,803,401)
At 5April 2022 9,245,287 319,345 9,564,632

11 Fixed asset investments investments investments (Continued)
2022 2021
f E
Listed investments 9,245,285 9,084,983
Cash in investment portfolio 319,345 358,744
9,564,630 9,443,727
Historic cost of investments 7,299,339 6,952,773
12 Debtors falling due within one year
2022 2021
E E
Accrued income 9,590
13 Creditors
falling
due within one year
2022 2021
E
Investment
managment
fee 7,548 7,375
Professional fees 360 500
Auditors fee 1,860 1,860
Legal fees 276
Office rent 2,000 1,000
Unsettled
investment
purchase 110,368
11,768 121,379

2022 2021
6 8
Surplus
for the year
204,671 2,361,797
Adjustments
for:
Investment income recognised in statement offinancial activities (275,658) (261,560)
Loss/(gain) on disposal of investments 405,233 (298,713)
Fair value gains and losses on investments (654,024) (2,204,869)
Movements in working capital:
Decrease in debtors 9,590 1
(Decrease)/increase in creditors (109,611) 107,001
Cash absorbed
by
operations (419,799) (296,343)

18 Donations
made during ths
year year
2022
8
Arnold
Swimming
Club
2,000
Beaumond
House Community
Hospice 5,000
Belvoir Cricket 8 Countryside Trust 1,954
Bestwood Advice Centre 6,000
Bestwood Park Church 5,000
Blidworth
On The Move Support
Network 5,000
Bloomin'
Dementia
2,400
Broxtowe Womens Project 3,000
Braxtowe Youth Homelessness 3,000
Cope Children's
Trust (Known
as Rainbow s Hospice for Children &Young People) 5,000
Cornwater
Evergreens
Foundation
Trust 3,000
Cruse Bereavement
Care Nottinghamshire
2,387
Each Amazing
Breath CIC
4,107
Emmanuel
House Day Centre
3,000
Epic Partners 3,000
Equation 3,000
Evolve Nottingham
CIC
2,684
FareShare
Midlands
3,000
First Steps ED 1,980
Freedom
Foundation
CIC
2,877
Friary Drop in Centre 3,000
Good Companions 3,000
Greenheart 2,000
Green's
Windmill
Trust
2,930
Greenway
Community
Centre
3,000
Groundwork
Greater Nottingham
3,000
Growing
Forward
2,000
Happy Days Childrens
Charity
2,000
Himmah 2,000
Huntington's
Disease Association
1,000
I CAN 3,000
IMARA CIO 3,000
Jericho Road Project 3,000
Jigsaw Youth Club 2,000
Linking
Environment
and Farming
(LEAF) 1,000
Malt Cross Trust Company 5,000
Mansfield
Boxing Academy
2,500
Mansfield
Community
And Voluntary
Servic e (MCVS) 3,000
Mansfield
District Corps of Drums
500
Mending
Injured
Minds
6,000
Newark
Emmaus Trust
2,000
Nottingham
Arimathea
Trust
1,000
Nottingham
Arts Theatre
Limited
3,000
Nattingham
Community
Foundation
9,500
Carried forward 135,819

18 Donations
made during
the year the year the year the year (Continued)
Brought forward 135,819
Nattingham
Rockets Volleyball
Club 828
Nottinghamshire
Blood Sikes
3,000
Nottinghamshire
Hospice
4,010
Nottinghamshire
YMCA
5,000
Open Minds 2,000
PASIC - Cancer support for children and young people 2,000
Peter Le Merchant
Trust
3,000
Phoenix Farm Open Door Project -The Ark 3,000
Place2Be 3,000
Portland
College
25,000
Prisoners'
Advice Service
(PAS) 2,000
Read for Good 1,473
Redthread
Youth
2,000
Re-engage
Ltd
2,000
Refugee Roots 5,000
Rend House CIC 5,000
RISELearning
Zone CIC
2,882
Safe Roots Housing
CIC
1,741
Sense 2,000
Sensory Learning
8 Play CIC
2,000
SHE UK (Supporting;
Healing;
Educating) 5,000
SHINE 2,000
Social Action Hub (September 2021) 5,000
Social Action Hub (January 2022) 5,000
Stonebridge
City Farm
5,000
Summerwaod
Lane Cammunity
Garden 2,919
Support Through
Court (formerly
the Personal Support Unit) 2,000
Sycamore
Dining CIC
2,000
Teenage Cancer Trust 3,000
The Helpful
Bureau
5,000
The No Way Trust Limited 2,000
The Sick Children's
Trust
2,000
The Wolfpack Project 4,795
Trent Compassion
Trust (Vineyard
Arches Trust) 4,000
Umbrella
Derby and Derbyshire
2,000
West Bridgford
and S Nottingham
Debt centre 1,000
Wild Things Ecological Education Collective 2,000
Woodside
Farm Stables Riding
ForThe Disabled (Sherwood RDA) 2,000
YMCA Newark
and Sherwood
5,000
Zone Youth Project 2,000
276,467

17 Cash and cash equivalents
2022 2021
8
Cash at bank and in hand 31,830 48,083
Cash invested 319,345 358,744
351,175 406,827
E0 I
Ol
O
0
N
N
(D
N
Dl
CI
IO
Ol
Ol
I
0
(D
0
Ol
N
Dl
(0
C
N0
0
)
(4
N
O
N
CCI0
OI
(4
(4
(4
Cl
f
N
O.
Cl
5 NN
Pi
0
CI0(I
(0000 00
0
X
0,
0
CI
0 tl CI
N(0
(l00 0
0
(4 (4
N
N
N
(4
(0
ID
0!
0
(L
tt
'O
tll4l00
(\
Dl(4
(0
0
(4
Cl
(0
0
(4
N
tl!
0.
(400.
N0
CI0 0
0
0
0
0
0
0
0
Dl0
(I
N
0
Dl
0
CI
Ol
(4
00
'0 Cl(I
Ct
C
ID
Dt
Cl
00
N
00O
Ol
(l3
(l
)
(4
O
N
C!
CI
Ol
IO
Ol0!
tO
CI
(4
CI(0
(0
(D
Q. 4I
tt
(L
(L'
ID
U lu~~a
a a
0 Dl
'0
2 Cl
CI(I0
CI0
(0
CI
CC
K (0
C
CI
(4
N
0
IJJ
x
oe
x
I
UJ
&
Z
0:
cr,
a
Z CO
(D
4I2tl
E0
(4
g
E
0
a
0
ID
E
C!
O0.
Olt3
C
0
0
O.
2
44
0
C
0
4!
O
N
0
0
0
(4
0
(4
0C
N
2E
N0
0
0
00
2
G
(0
0
8
(0
00
(L
(0
0
2'
0(I
0
0!
O
O
O
O
O
I
m
ID
e
m
Ct
o
Io
o
80
m0
Cl
)
0
tll
N
CC
O
N
aC
CI
CI
N
Ct
ClNN
O
ClI
ID
Cn N
N
N
CO
CI
OC!
OOO
0
CCC!0!
o '0
a
ID
cl III C!
CI
Cl
C
ID
0!
CO
tD
ICtt
0 0
Ct
Ct
Cl I-
0
D.
ON Io
III m
N
0
Vl 0.
CL
tll0
CC
CC
ID
CC!
N
CD
Cl
Co
C'0
0
00
CD ID
CD
N
ID
ft00 CQ N
000
'0I! O
CC
CtCC!
Io
0
CI0
E It
Cl
CI
Dl
a
CI
C!
CD
CI
N
OC!
No
O
C!
ID
Cl
CI
Z
0
LLI
o
Cf,
Q
4 tD
Dl0
CI0
C!
OO
CI
CN
ClC!
C!
OC!
C!
C( LLI 0
2
a
C(
0
LU
z
o
I0
z
I-
III
&
Z
q
LLI
I-
o
ID tl
m
Ct0
Dl
I!0
0
III
CI
0
m
0
CI0
h0
L"
ClI
2
Io)
IL
CI
0
Q
2
Cl
C
IC0.0
0
Cl
0
0'
2
0
Gl
2
D
0
2
ClC
0.2
000
0
D
000
IL2
m
Cm
O
Ct
CD
Cl0
0
CII
0
0
IC
m
m
O
CL
CD0
ClC
0
E000 N
N
N
O
N
O
(0
d
N
tm
(0
N
Cl o
o0
N
6
0
0
NN
o
N
CI
NN
(0
tll
N
C!o
(B
0
4
a
g
0
l0
N
N
I)
CI
Ct
C
o
CI0o
(0
N
(!o
Ci
0
Z
a
(0
lm00( CI
0 0
0
0
0
0
,0
(!
Ea
IL
CI0I!
III'0
0,
,00! 000
(0
CCI
N
0
000
N
'0 0 Co
C0
N
Co0
N
00
ILI
O
0 NO (!
0(0
o
lm
O
0
t0
lm
N
2 Ca
ZU
u'.
ct
UJ
z
a.
H
pg 0
z 5
v)U
z
"E
&o I-
Ill
~&o
4
0
0
z
lm
N
N
'0
0.
(0
0.
m
0
N
CI
0!
0
0
o
CI
CI
CI
000!
Cl
5
tD
E
m
m
(L
NO
al
.E'0
0
CI
C(0o
m
dtCl0C0
m
C
I!
0
u.
0
'a
0
0
)
tll
Z
0
0
&
M
0t!
.
E
0
(L
a
0
00
Cl
C0
o
o
(L
(0(9
0
0
0
0o0
l0
(I0
m
0
0
m
0
(L
~
ca
&
(L
tl
m
CIo
o
a
420
0
0 0
O
R
O
O
O
PA
O
IA
Ol
O
O
O
ID
I
O
O
O
O
O
O
O
44
0
00 IO t N 44 IA 44 N
8
40
0
)
NN
0
N
IA CI
IO
IO
40
C
44
40
ClO
IA
IA
IO
Ul 0.
IU
IO
44
AI
N
CCCI
O
IOtl
CI
CI
CI
CI
CI
IO
Ol
C
Co
44
Cl
Cl
IA
44
0 0.
IA
14
0
0
Ul
0
0
CtO
tl
IA
Ct
40
IO
tt
Ct
tD
O
Ul
Itl
L 0)
IA
'I 0 N 44
tU
tll
0.
0
IU
Ul
0
0tl00.
IU
tU00
IL
O
O
O
O
O
O
ID O
N
O
C0
8
C
Ul0
O
000E
L"
III
Et
bl
00O
0!I
4I0
0
44
N
C
Ol0!
IU
C!0
IOO
O
ID
44
44
IAN
00
Ul O.
X
O
EL'
c(
U
IU
a
LLI
~
Pa
a
~Z
cZ
Itt
0
2
Cl
N
N
0.
ID
E IU20 CI
CCI
CI
Ct
CtC
C
00.
'O0
IL0
Ol
UI
IA
Cl
CIO
OO
Ct
CL
OO
COO
0
IL
Cl
0
Ct
CI
Cl
N
0 g
I-
III 0!
C
0
Ul
0
0.
CI
40
40
O
~!0
OI
0
O
C0.
t0
40
L
R
0
00a
tU
Ul
IU
4!
IU
40
IO
40
Q
N
O
x &
Z
o Ul
L
ii
IU
Cl0
40
Ul
8
8
Ul
00
0
tU
O
0
40
IUE'
C
0
Ut
4
40
L
D
0
IUE
0L
0
0
E
O
UC
0
(0
0
(1
ID
0
(4
0
0
N
(D
(4
(A
tlt
(4
IA
(D
0
N
IA
0
0
0
O
t
0
A
0
O
IA
(4
20
DD(4
2 (4
«I
O
) N
Y
O.
Il
CI
CCI
tDN
(4
(4
N
(I
g IA
Ol
C
NN
0
N
CI
(D
CI
N
CI0 (A
CI
(40
CI
CI
(A
A
X
Q
«i
Al
D
ON
N
O
0
C(4
(A
No
C!
K
Q
N
O
N
(I
4I O
IL
'O«l IAN(4
Ci
4I
4IAO
N
Otl
Q
Oa
Ih
CI
CC!
l5 0Ctl8 IA(4
IO
(D
N(4
O0
N
9
'Cl
'O
C!
(\o
«4 (O
CI!0
O
4«4
~I
«l
(4
O
N
CI
CI
CI
C
(4
C
CI
N
(4
(4
C
IA
A
N a
T
U
lU
o
a.
400
E
C
0
Z
&
ID
N
N
'C
O,
Il CI
CI
(40
(4
(4z
AC
DlX
0
0
C(A
(4
CI
(Q
C
IA(1
&0 o
v)
ID Q.
~N
U.
AC
Aa
Dl
A
0
lid
T
z
cn
lU
+
2
UJ
I-
0
A
AI
N
Q
0
IQ
0
0
'0C
O-
0C
'C
(40
8
Ap
tl
Ct
C9
C
0
E
E
L
Q.
O.
0
N
0
OE
A
Z
O.
0
N
Q.
0
Ci
Q.
IQ
4Q
N
C
0
14
Ol
o
0
Ul
N
A
Q0
(A
2'
m
C
0
Q.
«
ai
N
Ql
.a 0
0 I'
L
«l
Q. 0
III
E
80
0000
4I (0
ID
N
Ol
ID
O
(D N
lo
IA

O
I
to
O
N
N
(«(0
I
to
O
N
N
(«(0
«I
DI
ID
It!
to
IA
IO
CI
IO
CI
IO
0
m
N
0
(A(0
IA
«\I«
Cl
4 Ca 4(
4 &
IO
c NN
0
o
Cl
Cl
(4
(!
ID
IA
Cl(!
IA
0
Cl
CI
(D0
to
0x C
«I
CI
0
4
0
0
to
0
Ol
III
III
0 0
IO

(4
Ill 0
O.
N (0
0'0 IA
N
Ii 4I
0 P.0.
0o.
«I0
CI
CCI
(!
(\C
(0
0
8
(0
NC
N
0C0 rhO
0
ID Cl0«!
C00
P4 4 ID
IA
N
0:
0
)
N
o
N
a
4I C!
N
N
lU
~
a E
E
ID
N
(!
(Do
Co CI
C
(0
o
(D
«I(0
g
Zo(o
a
a:
0 '0
0,
«I
O.
D20
CD
IO0E8
I-
tO
&
LU
Z
Ul
I
o
P
t«0
0
0
2
D.
O.0
m
0
0
0
0
0
0
Ol
0
(C
a
o
mL
0
a
0
o
Q
Cl(9
0
(0
0
D,
o
a
4
C
IO
Io
tll00
'C
0
0
(A
C!
K(0
0