REGISTERED CHARITY NUMBER: 312767
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 August 2022
for
FRIERN BARNET EDUCATIONAL TRUST
Gynch Shaw Maurice & Co Chartered Certified Accountants Rear of No 2 SPM House Glenthorne Road Friern Barnet London N11 3HT
FRIERN BARNET EDUCATIONAL
Contents of the Financial Statements for the Year Ended 31 August 2022
| Page | Page | |
|---|---|---|
| Report of the Trustees | 1 | to 2 |
| Independent Examiner's Report | 3 | |
| Statement of Financial Activities | 6 | |
| Balance Sheet | 7 | |
| Notes to the Financial Statements | 8 | to 11 |
| Detailed Statement of Financial | 12 | |
| Activities |
FRIERN BARNET EDUCATIONAL
Report of the Trustees for the Year Ended 31 August 2022
The trustees present their report with the financial statements of the charity for the year ended 31 August 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
Friern Barnet Educational Trust (FBET) was constituted by a Trust Deed dated 17 November 1900 and is a registered charity number 312767. Approval was obtained from the Charity Commission to change the charity's name from Friern Barnet Grammar School to Friern Barnet Educational Trust.
OBJECTIVES AND ACTIVITIES Objectives and aims
The promotion of education and religion in accordance with the doctrines of the Church of England and benefiting parishioners and others within the Ecclesiastical District of Friern Barnet and others.
The Trustees met three times during the year ended 31 August 2021. All meetings were held on Zoom due to the Coronavirus pandemic.
HISTORICAL
On 1 September 1995 the trustees leased the property previously occupied by the Trust to John Catt Educational Limited which operated Dwight School formerly known as Woodside Park School. On 19 January a 999 years lease on the property was granted to John Catt Educational Limited and the sale proceeds invested on a recognised UK Stock Exchange. The rents and investments income have been used for the objects of the Trust.
FINANCIAL REVIEW Principal funding sources RECEIPTS
Income within the year was paid from interest and dividends from the four investments as follows:
| Harris Allday Client | £13,935 |
|---|---|
| Account - | |
| Schroders - | £18,562 |
| M&G - | £20,723 |
| CAF - | £ 0 |
The total investment income within the year
was £53,220. The income from CAF for the year
was wholly re-invested. PAYMENTS
Twelve grants were awarded in the year. Nine schools were helped in various ways and three grants to other organisations – a drama room refurbishment, lighting desk, instrument hire, inclusion club, school trips and an ICT upgrade.. No grants for individuals were provided this year.
Total grants within the year, £29,814
Total payments (including bank charges and administration) within the year, £29,976
Page
FRIERN BARNET EDUCATIONAL ~~R~~ eport of the Trustees for the Year Ended 31 August 2022
Investment policy and objectives
The trust deed places no restriction on the investment powers of the trustees. The Trustees' investment policy dated 1 February 2001 requires the Trustees to act as prudent investors basing investment decisions on two basic objectives:
- To protect the capital of the Trust against loss, including loss of value arising from inflation. - To earn the maximum rate of return consistent with maintaining an acceptable level of risk.
FINANCIAL REVIEW
Reserves policy
The trustees' policy is to maintain sufficient reserves to produce an income to fund the Trust's charitable objectives as stated above. Cash reserves at the end of the year totalled over £100,000 - this represents well over 1 years expenditure. This increase in reserves is due to fewer grants being applied for during the post coronavirus pandemic, although requests for grants are now increasing again..
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
312767
Principal address
The Parish Office St John's Parish Centre Friern Barnet London N11 3BS
Trustees
Mrs F Philpott Mr A G Beal Ms L Caton Mrs G Clemens Mr S Conacher Ms Frances Jones Mr E Newman
Independent Examiner
Gynch Shaw Maurice & Co Chartered Certified Accountants Rear of No 2 SPM House Glenthorne Road Friern Barnet London N11 3HT
Banker
Barclays Bank Plc 1250 High Road Whetstone London N20 0DB
Approved by order of the board of trustees on.......................and signed on its behalf by:
Page
FRIERN BARNET EDUCATIONAL
........................................................................ Mrs F Philpott - Trustee
Page
Independent Examiner's Report to the Friern Barnet Educational Trust
Independent examiner's report to the trustees of Friern Barnet Educational Trust
I report to the charity trustees on my examination of the accounts of Friern Barnet Educational Trust (the Trust) for the year ended 31 August 2022.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set
-
out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Gyanchand Sunil Mungur Gynch Shaw Maurice & Co Chartered Certified Accountants Rear of No 2 SPM House Glenthorne Road Friern Barnet London N11 3HT
Date: .............................................
Page
FRIERN BARNET EDUCATIONAL
Statement of Financial Activities for the Year Ended 31 August 2022
| Notes INCOME AND ENDOWMENTS FROM Investment income 2 EXPENDITURE ON Raising funds 3 Charitable activities Charitable activities Other Total Net gains/(losses) on investments NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
(95,365) | 31.8.22 31.8.21 Unrestricted Total fund funds £ £ 53,222 47,748 12 16 29,814 34921 150 150 29,976 35,088 414,01 6 (72,119) 426,677 2,038,406 1,612,25 9 1,966,28 7, 2,038,40 6 |
|---|---|---|
The notes form part of these financial
Page
| Balance | Balance | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sheet |
31 | |||||||||||
| August | ||||||||||||
| 2022 | ||||||||||||
| 31.8.22 | 31.8.21 | |||||||||||
| Unrestricted | ||||||||||||
| Total | fund | |||||||||||
| funds | ||||||||||||
| Notes | £ | £ | ||||||||||
| FIXED ASSETS | ||||||||||||
| Investments | 6 | 1,849,784 | 1,945,14 | |||||||||
| 9 | ||||||||||||
| CURRENT ASSETS | ||||||||||||
| Cash at bank | 116,503 | 93,256 | ||||||||||
| NET CURRENT ASSETS | ||||||||||||
| 116,503 | ||||||||||||
| 93,256 | ||||||||||||
| TOTAL ASSETS LESS CURRENT | ||||||||||||
| LIABILITIES | 1,966,284 | 2,038,40 | ||||||||||
| 6 | ||||||||||||
| NET ASSETS | 1,966,287 | 2,038,4 | ||||||||||
| 06 | ||||||||||||
| FUNDS | 7 | |||||||||||
| Unrestricted funds | 1,966,287 | 2,038,4 | ||||||||||
| 06 | ||||||||||||
| TOTAL FUNDS | 1,966,287 | 2,038,4 | ||||||||||
| 06 | ||||||||||||
| The fnancial | statements | were | approved | by the | Board | of | Trustees | |||||
| and | authorised | for | issue | on |
............................................. and were signed on its behalf by:
............................................. A G Beal - Trustee
............................................. F Philpott - Trustee
FRIERN BARNET EDUCATIONAL
Notes to the Financial Statements for the Year Ended 31 August 2022
1 ACCOUNTING . POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
| 2 | INVESTMENT | ||
|---|---|---|---|
| . | INCOME | ||
| 31.8.22 | 31.8.21 | ||
| £ | £ | ||
| Investments income | 53,220 | 47,745 | |
| Deposit account interest | 3 | 4 | |
| 53,223 | 47,749 |
Page 9
continue
Notes to the Financial Statements - continued for the Year Ended
31 August 2022
| 3 . RAISING FUNDS Investment management costs Support costs |
31.8.22 31.8.21 £ £ - - |
|---|---|
4 TRUSTEES' REMUNERATION AND . BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 August 2022 nor for the year ended 31 August 2021.
Trustees' expenses
There were no trustees’ expenses paid for the year ended 31 August 2022 nor for the year ended 31 August 2021.
5 COMPARATIVES FOR THE STATEMENT OF FINANCIAL . ACTIVITIES
| INCOME AND ENDOWMENTS FROM Investment income EXPENDITURE ON Raising funds Charitable activities Charitable activites Other Total Net gains on investments NET INCOME RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
||
|---|---|---|
Notes to the Financial Statements - continued for the Year Ended 31August 2022
| 6 . 7 . |
FIXED ASSET INVESTMENTS Unlisted investmen ts £ MARKET VALUE At 1 September 2021 1,945,149 Revaluations (95,365) At 31 August 2022 1,849784 NET BOOK VALUE At 31 August 2022 1,849,784 At 31 August 2021 1,945,149 There were no investment assets outside the UK. MOVEMENT IN FUNDS Net Movement At 1.09.21 in funds At 31.08.22 £ £ £ Unrestricted funds General fund 2,038,406 (72,119) 1,966,287 TOTAL FUNDS 2,038,406(72,119) 1,966,287 Net movement in funds, included in the above are as follows: Incoming resources Resources expended Gains and losses Moveme nt in funds £ £ £ £ Unrestricted funds General fund 53,222 (29,976) (95,365) (72,119) TOTAL FUNDS 53,222 (29,976) (95,365) (72,119) Comparatives for movement in funds Net movement At At 1.9.20 in funds 31.8.21 |
FIXED ASSET INVESTMENTS Unlisted investmen ts £ MARKET VALUE At 1 September 2021 1,945,149 Revaluations (95,365) At 31 August 2022 1,849784 NET BOOK VALUE At 31 August 2022 1,849,784 At 31 August 2021 1,945,149 There were no investment assets outside the UK. MOVEMENT IN FUNDS Net Movement At 1.09.21 in funds At 31.08.22 £ £ £ Unrestricted funds General fund 2,038,406 (72,119) 1,966,287 TOTAL FUNDS 2,038,406(72,119) 1,966,287 Net movement in funds, included in the above are as follows: Incoming resources Resources expended Gains and losses Moveme nt in funds £ £ £ £ Unrestricted funds General fund 53,222 (29,976) (95,365) (72,119) TOTAL FUNDS 53,222 (29,976) (95,365) (72,119) Comparatives for movement in funds Net movement At At 1.9.20 in funds 31.8.21 |
|---|---|---|
| At |
£ £ £ Unrestricted funds General fund 1,837,923 20,483 2,038,40 6 TOTAL FUNDS 2,038,40 1,837,9 20,483 6 23
Unrestricted funds General fund
FRIERN BARNET EDUCATIONAL
Notes to the Financial Statements - continued for the Year Ended 31 August 2022
7. MOVEMENT IN FUNDS – continued
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement resources expended losses in funds £ £ £ £ Unrestricted funds General fund 47,748 (35,088) 414,016 426,677 _ _ _ _ TOTAL FUNDS 47,748 (35,088) 414,016 426,677 Comparatives for movement in funds Net movement At 1.9.21 in funds At 31.8.22 £ £ £ Unrestricted funds General fund 1,612,259 354,028 1,966,287 _ _ __ TOTAL FUNDS 1,612,259 354,028 1,966,287 A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: Incoming Resources Gains and Movement resources expended losses in funds £ £ £ £ Unrestricted funds General fund 100,971 (65,063) 318,651 354,558 _ _ _ _ TOTAL FUNDS 100,971 (65,063) 318,651 354,558
8 RELATED PARTY
Page 13
.
FRIERN BARNET EDUCATIONAL
DISCLOSURES
There were no related party transactions for the year ended 31 August 2022
Page 14
FRIERN BARNET EDUCATIONAL
Detailed Statement of Financial Activities for the
| INCOME AND ENDOWMENTS Investment income Investments income Deposit account interest Other Income Total incoming resources EXPENDITURE Charitable activities Grants to schools Grants to other organisations Grants to individuals Other Rent Support Costs Management Accountancy Finance Bank charges Total resources expended Net income 12,131 |
31.8.22 31.8.21 £ £ 53,220 47,062 3 4 53,223 47,066 682 53,222 47,748 22,454 24,489 7,360 8,233 0 2,200 29,814 34,921 150 150 0 530 12 16 29,976 35,617 23,246 |
|---|---|
This page does not form part of the statutory financial statements
Page