**REGISTERED CHARITY NUMBER: 312767** ## **Report of the Trustees and** **Unaudited Financial Statements for the Year Ended 31 August 2022** ## **for** ## **FRIERN BARNET EDUCATIONAL TRUST** Gynch Shaw Maurice & Co Chartered Certified Accountants Rear of No 2 SPM House Glenthorne Road Friern Barnet London N11 3HT **FRIERN BARNET EDUCATIONAL** **Contents of the Financial Statements for the Year Ended 31 August 2022** ||**Page**|**Page**| |---|---|---| |**Report of the Trustees**|1|to 2| |**Independent Examiner's Report**||3| |**Statement of Financial Activities**||6| |**Balance Sheet**||7| |**Notes to the Financial Statements**|8|to 11| |**Detailed Statement of Financial**||12| |**Activities**||| ## **FRIERN BARNET EDUCATIONAL** ## **Report of the Trustees for the Year Ended 31 August 2022** The trustees present their report with the financial statements of the charity for the year ended 31 August 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015). Friern Barnet Educational Trust (FBET) was constituted by a Trust Deed dated 17 November 1900 and is a registered charity number 312767. Approval was obtained from the Charity Commission to change the charity's name from Friern Barnet Grammar School to Friern Barnet Educational Trust. ## **OBJECTIVES AND ACTIVITIES Objectives and aims** The promotion of education and religion in accordance with the doctrines of the Church of England and benefiting parishioners and others within the Ecclesiastical District of Friern Barnet and others. The Trustees met three times during the year ended 31 August 2021. All meetings were held on Zoom due to the Coronavirus pandemic. ## **HISTORICAL** On 1 September 1995 the trustees leased the property previously occupied by the Trust to John Catt Educational Limited which operated Dwight School formerly known as Woodside Park School. On 19 January a 999 years lease on the property was granted to John Catt Educational Limited and the sale proceeds invested on a recognised UK Stock Exchange. The rents and investments income have been used for the objects of the Trust. ## **FINANCIAL REVIEW Principal funding sources RECEIPTS** Income within the year was paid from interest and dividends from the four investments as follows: |Harris Allday Client|£13,935| |---|---| |Account -|| |Schroders -|£18,562| |M&G -|£20,723| |CAF -|£ 0| The total investment income within the year was £53,220. The income from CAF for the year was wholly re-invested. **PAYMENTS** Twelve grants were awarded in the year. Nine schools were helped in various ways and three grants to other organisations – a drama room refurbishment, lighting desk, instrument hire, inclusion club, school trips and an ICT upgrade.. No grants for individuals were provided this year. Total grants within the year, £29,814 Total payments (including bank charges and administration) within the year, £29,976 Page **FRIERN BARNET EDUCATIONAL** ~~**R**~~ **eport of the Trustees for the Year Ended 31 August 2022** ## **Investment policy and objectives** The trust deed places no restriction on the investment powers of the trustees. The Trustees' investment policy dated 1 February 2001 requires the Trustees to act as prudent investors basing investment decisions on two basic objectives: - To protect the capital of the Trust against loss, including loss of value arising from inflation. - To earn the maximum rate of return consistent with maintaining an acceptable level of risk. ## **FINANCIAL REVIEW** ## **Reserves policy** The trustees' policy is to maintain sufficient reserves to produce an income to fund the Trust's charitable objectives as stated above. Cash reserves at the end of the year totalled over £100,000 - this represents well over 1 years expenditure. This increase in reserves is due to fewer grants being applied for during the post coronavirus pandemic, although requests for grants are now increasing again.. ## **STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document** The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity. ## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number** 312767 ## **Principal address** The Parish Office St John's Parish Centre Friern Barnet London N11 3BS ## **Trustees** Mrs F Philpott Mr A G Beal Ms L Caton Mrs G Clemens Mr S Conacher Ms Frances Jones Mr E Newman ## **Independent Examiner** Gynch Shaw Maurice & Co Chartered Certified Accountants Rear of No 2 SPM House Glenthorne Road Friern Barnet London N11 3HT ## **Banker** Barclays Bank Plc 1250 High Road Whetstone London N20 0DB Approved by order of the board of trustees on.......................and signed on its behalf by: Page **FRIERN BARNET EDUCATIONAL** ........................................................................ Mrs F Philpott - Trustee Page **Independent Examiner's Report to the Friern Barnet Educational Trust** ## **Independent examiner's report to the trustees of Friern Barnet Educational Trust** I report to the charity trustees on my examination of the accounts of Friern Barnet Educational Trust (the Trust) for the year ended 31 August 2022. ## **Responsibilities and basis of report** As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act'). I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. ## **Independent examiner's statement** I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 2. the accounts do not accord with those records; or 3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set - out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Gyanchand Sunil Mungur Gynch Shaw Maurice & Co Chartered Certified Accountants Rear of No 2 SPM House Glenthorne Road Friern Barnet London N11 3HT Date: ............................................. Page ## **FRIERN BARNET EDUCATIONAL** ## **Statement of Financial Activities for the Year Ended 31 August 2022** |Notes
**INCOME AND ENDOWMENTS FROM**
Investment income
2
**EXPENDITURE ON**
Raising funds
3
**Charitable activities**
Charitable activities
Other
**Total**
Net gains/(losses) on investments

**NET INCOME/(EXPENDITURE)**
**RECONCILIATION OF FUNDS**
**Total funds brought forward**
**TOTAL FUNDS CARRIED FORWARD**|(95,365)|31.8.22
31.8.21
Unrestricted
Total fund
funds
£
£
53,222
47,748
12
16
29,814
34921
150
150
29,976
35,088
414,01
6
(72,119)
426,677
2,038,406
1,612,25
9
1,966,28
7,
2,038,40
6| |---|---|---| The notes form part of these financial Page |||||**Balance**|**Balance**|||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---| ||||**Sheet**
||**31**|||||||| |||||**August**||||||||| |||||**2022**||||||||| ||||||||31.8.22||31.8.21|||| |||||||||Unrestricted||||| |||||||||Total|||fund|| |||||||||||funds||| ||||Notes|||||£|||£|| |**FIXED ASSETS**||||||||||||| |Investments|||6||||1,849,784||1,945,14|||| ||||||||||9|||| |**CURRENT ASSETS**||||||||||||| |Cash at bank|||||||116,503||||93,256|| |**NET CURRENT ASSETS**||||||||||||| ||||||||116,503|||||| ||||||||||93,256|||| |**TOTAL ASSETS LESS CURRENT**||||||||||||| |**LIABILITIES**|||||||1,966,284||2,038,40|||| ||||||||||6|||| |**NET ASSETS**|||||||1,966,287|||2,038,4||| ||||||||||||06|| |**FUNDS**|||7|||||||||| |Unrestricted funds|||||||1,966,287|||2,038,4||| ||||||||||||06|| |**TOTAL FUNDS**|||||||1,966,287|||2,038,4||| ||||||||||||06|| |The fnancial|statements|were|approved|||by the|Board|of||Trustees||| |and|authorised|for|issue||on|||||||| ............................................. and were signed on its behalf by: ............................................. A G Beal - Trustee ............................................. F Philpott - Trustee **FRIERN BARNET EDUCATIONAL** ## **Notes to the Financial Statements for the Year Ended 31 August 2022** ## **1 ACCOUNTING . POLICIES** ## **Basis of preparing the financial statements** The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets. ## **Income** All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. ## **Expenditure** Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. ## **Taxation** The charity is exempt from tax on its charitable activities. ## **Fund accounting** Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. |**2**|**INVESTMENT**||| |---|---|---|---| |**.**|**INCOME**||| |||31.8.22|31.8.21| |||£|£| ||Investments income|53,220|47,745| ||Deposit account interest|3|4| |||53,223|47,749| Page 9 continue ## **Notes to the Financial Statements - continued for the Year Ended** ## **31 August 2022** |**3**
**.**
**RAISING**
**FUNDS**
**Investment**
**management costs**
Support costs|31.8.22
31.8.21
£
£
-
-| |---|---| ## **4 TRUSTEES' REMUNERATION AND . BENEFITS** There were no trustees' remuneration or other benefits for the year ended 31 August 2022 nor for the year ended 31 August 2021. ## **Trustees' expenses** There were no trustees’ expenses paid for the year ended 31 August 2022 nor for the year ended 31 August 2021. ## **5 COMPARATIVES FOR THE STATEMENT OF FINANCIAL . ACTIVITIES** |**INCOME AND ENDOWMENTS FROM**
Investment income
**EXPENDITURE ON**
Raising funds
**Charitable activities**
Charitable activites
Other
**Total**
Net gains on investments
**NET INCOME**
**RECONCILIATION OF FUNDS**
**Total funds brought forward**
**TOTAL FUNDS CARRIED FORWARD**||| |---|---|---| |||| ## **Notes to the Financial Statements - continued for the Year Ended 31August 2022** |**6**
**.**
**7**
**.**

|**FIXED ASSET**
**INVESTMENTS**
Unlisted
investmen
ts
£
**MARKET VALUE**
At 1 September 2021
1,945,149
Revaluations
(95,365)
At 31 August 2022
1,849784
**NET BOOK VALUE**
At 31 August 2022
1,849,784
At 31 August 2021
1,945,149
There were no investment assets outside the UK.
**MOVEMENT IN**
**FUNDS**
Net
Movement
At 1.09.21 in funds At
31.08.22
£
£
£
**Unrestricted funds**
General fund
2,038,406
(72,119)
1,966,287
**TOTAL FUNDS**
**2,038,406(72,119)**

**1,966,287**
Net movement in funds, included in the above are as follows:
Incoming
resources
Resources
expended
Gains
and
losses
Moveme
nt
in
funds
£
£
£
£
**Unrestricted funds**
General fund
53,222
(29,976)
(95,365)
(72,119)


**TOTAL FUNDS**
**53,222**
**(29,976)**
**(95,365)**
**(72,119)**
**Comparatives for movement in funds**
Net
movement
At
At 1.9.20
in funds
31.8.21|**FIXED ASSET**
**INVESTMENTS**
Unlisted
investmen
ts
£
**MARKET VALUE**
At 1 September 2021
1,945,149
Revaluations
(95,365)
At 31 August 2022
1,849784
**NET BOOK VALUE**
At 31 August 2022
1,849,784
At 31 August 2021
1,945,149
There were no investment assets outside the UK.
**MOVEMENT IN**
**FUNDS**
Net
Movement
At 1.09.21 in funds At
31.08.22
£
£
£
**Unrestricted funds**
General fund
2,038,406
(72,119)
1,966,287
**TOTAL FUNDS**
**2,038,406(72,119)**

**1,966,287**
Net movement in funds, included in the above are as follows:
Incoming
resources
Resources
expended
Gains
and
losses
Moveme
nt
in
funds
£
£
£
£
**Unrestricted funds**
General fund
53,222
(29,976)
(95,365)
(72,119)


**TOTAL FUNDS**
**53,222**
**(29,976)**
**(95,365)**
**(72,119)**
**Comparatives for movement in funds**
Net
movement
At
At 1.9.20
in funds
31.8.21| |---|---|---| |||At| £ £ £ **Unrestricted funds** General fund 1,837,923 20,483 2,038,40 6 **TOTAL FUNDS 2,038,40 1,837,9 20,483 6 23** **Unrestricted funds** General fund ## **FRIERN BARNET EDUCATIONAL** ## **Notes to the Financial Statements - continued for the Year Ended 31 August 2022** ## **7. MOVEMENT IN FUNDS – continued** Comparative net movement in funds, included in the above are as follows: Incoming Resources Gains and Movement resources expended losses in funds £ £ £ £ **Unrestricted funds** General fund 47,748 (35,088) 414,016 426,677 _______ _______ _______ _______ **TOTAL FUNDS 47,748 (35,088) 414,016 426,677 Comparatives for movement in funds** Net movement At 1.9.21 in funds At 31.8.22 £ £ £ **Unrestricted funds** General fund 1,612,259 354,028 1,966,287 ________ ________ ________ **TOTAL FUNDS 1,612,259 354,028 1,966,287** A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: Incoming Resources Gains and Movement resources expended losses in funds £ £ £ £ **Unrestricted funds** General fund 100,971 (65,063) 318,651 354,558 _______ _______ _______ _______ **TOTAL FUNDS 100,971 (65,063) 318,651 354,558** **8 RELATED PARTY** Page 13 **.** ## **FRIERN BARNET EDUCATIONAL** ## **DISCLOSURES** There were no related party transactions for the year ended 31 August 2022 Page 14 ## **FRIERN BARNET EDUCATIONAL** ## **Detailed Statement of Financial Activities for the** |**INCOME AND ENDOWMENTS**
**Investment income**
Investments income
Deposit account interest
Other Income
**Total incoming resources**
**EXPENDITURE**
**Charitable activities**
Grants to schools
Grants to other organisations
Grants to individuals
**Other**
Rent
**Support Costs**
Management
Accountancy
**Finance**
Bank charges
Total resources expended
**Net income**
**12,131**|31.8.22
31.8.21
£
£
53,220
47,062
3
4
53,223
47,066
682
53,222
47,748
22,454
24,489
7,360
8,233
0
2,200
29,814
34,921
150
150
0
530
12
16
29,976
35,617
**23,246**
| |---|---| This page does not form part of the statutory financial statements Page