| Page | ||
|---|---|---|
| Chairman' and Trustees' report |
||
| Statement ofChairman's and Trustees' responsibilities |
||
| Independent auditor's |
report | 8-11 |
| Statement of financial | activities | 12 |
| Statement offinancial | position | |
| Notes to the accounts | 14-24 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2020 | 2020 | 2020 | 2019 | ||||
| Notes | 6 | 6 | 6 | 6 | |||
| )099tttR(f9m; | |||||||
| Donations and legacies |
87,300 | 87,300 | 12,531 | ||||
| Charitable activities |
23,878 | 69,899 | 93,777 | 108,362 | |||
| Investments | 178,639 | 178,639 | 259,233 | ||||
| Totallncome | 289,817 | 69,899 | 359,716 | 380,126 | |||
| Etgtgnf(IIJttRRJr. | |||||||
| Raising funds | 6 | 28,337 | 28,337 | 33,324 | |||
| Charitable activities |
7 | 287,170 | 69,899 | 357,069 | 503,029 | ||
| Total resources | expended | 315,507 | 69,899 | 385,406 | 536,353 | ||
| Net gains/(losses) | on investments | 12 | (254,998) | (254,998) | 475,992 | ||
| Net movement | ln funds | (280,688) | (280,688) | 319,765 | |||
| Fund balances at | 1January 2020 | 9,931,102 | 9,931,102 | 9,611,337 | |||
| Fund balances at | 31December 2020 | 9,650,414 | 9,650,414 | 9,931,102 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Plmd assets | |||||||
| Property, plant and | equipment | 13 | 132,819 | 142,234 | |||
| Investment properties |
14 | 4,400,000 | 4,400,000 | ||||
| Investments | 15 | 4,703,299 | 4,924,633 | ||||
| 9,236,118 | 9,466,867 | ||||||
| Currant assets | |||||||
| Trade and other receivables | 16 | 32,565 | 37,562 | ||||
| Investments | 17 | 219,865 | 269.749 | ||||
| Cash at bank and in | hand | 197,232 | 199,9$9 | ||||
| 449,662 | 507,300 | ||||||
| Current RablRtles | 18 | (35,366) | (43,065l | ||||
| Net current assets | 414,296 | 464,235 | |||||
| Total assets less current Rebl86es | 9,650,414 | 9,931,102 | |||||
| Income funds | |||||||
| IIAIAstdsINU8063 | |||||||
| General unrestricted | funds | 6,966,237 | 7,246,925 | ||||
| Revaluation reserve |
2,684,177 | 2,6$4,177 | |||||
| 9,650,414 | 9,931,102 | ||||||
| 9,650,414 | 9,931,102 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| 8 | 6 | ||||
| Oonatlons | and gifts | 38,540 | 9,810 | ||
| Legacies receivable | 48,760 | 2 721 | |||
| 87,300 | 12,531 | ||||
| Charitable | activities | ||||
| 2020 | 2019 | ||||
| 8 | 6 | ||||
| Performance | related grants | 69,899 | 64,559 | ||
| Income from | charitable | activities | 23,878 | 43,803 | |
| 93,777 | 108,362 |
| 5 | Investments | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| E | E | ||||
| Rental income | 95,233 | 100,879 | |||
| Income from listed | investments | 83,406 | 158,354 | ||
| 178,639 | 259,233 | ||||
| 6 | Raising funds | ||||
| 2020 | 2019 | ||||
| Costs ofgenerating | rental | income | 4,595 | 9,142 | |
| Investment management |
costs | 23,742 | 24,182 | ||
| 28,337 | 33,324 | ||||
| 7 | Charitable activities |
||||
| 2020 | 2019 | ||||
| E | E | ||||
| staff costs | 159,264 | 178,216 | |||
| 0epreclatlon | 10,368 | 11,414 | |||
| Rates | 27,070 | 22,666 | |||
| Light and heat | 8,555 | 9,232 | |||
| Repairs and maintenance | 25,044 | 85,498 | |||
| Insurance | 28,221 | 25,868 | |||
| Archivn Rbrary rests |
37,396 | 62,204 | |||
| Printing, postage and stationary | 3,928 | 8,265 | |||
| Advertising | 1,757 | 4,673 | |||
| Foreign exchange gain or | loss | 1,896 | |||
| Scanning project costs | 27,025 | 64,559 | |||
| 328,628 | 474,491 | ||||
| Share ofsupport costs (see note 8) | 13,724 | 12,369 | |||
| Share ofgovernance | costs (see note 8) | 14,717 | 16,169 | ||
| 357,069 | 503,029 |
| 8 | Support costs | |||||||
|---|---|---|---|---|---|---|---|---|
| Support costs | Governance | costs | 2020 | 2019 | ||||
| E | E | E | ||||||
| Telephone &Internet |
9,797 | 9,797 | 8,040 | |||||
| Sundry office costs | 1,698 | 1,698 | 1,636 | |||||
| Car and travel | 480 | 480 | ||||||
| Bank charges | 341 | 341 | 1,103 | |||||
| Health and safety |
1,408 | 1,408 | 1,590 | |||||
| Audit fees | 10,200 | 10,200 | 10,200 | |||||
| Legal and professional | 4,517 | 4,517 | 5,969 | |||||
| 13,724 | 14,717 | 28,441 | 28,538 | |||||
| Analysed between |
||||||||
| Charitable activities |
13,724 | 14,717 | 28,441 | 28,538 | ||||
| 9 | Auditor's remuneration |
|||||||
| The analysis ofauditor's | remuneration | is as follows: | ||||||
| Fees payable to the company's | auditor: | 2020 | 2019 | |||||
| E | E | |||||||
| Audit ofthe company's | annual | accounts | 10,200 | 10,200 |
| 2020 | 2019 | ||
|---|---|---|---|
| Number | Number | ||
| Administrative | 10 | 10 | |
| Employment | costs | 2020 | 2019 |
| 6 | 6 | ||
| Wages and salaries | 170,415 | 161,505 | |
| Social security | costs | 8,434 | 9,495 |
| Pension costs | 3,103 | 7,246 | |
| 181,952 | 178,246 |
| 12 | Net (losses)/ gains on | Net (losses)/ gains on | Investments | Investments | |||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Revaluation | and net gains / (losses) on investments | (254,998) | 875,992 | ||||
| Revalutlon of investment |
properties | (400,000) | |||||
| (254,998) | 475,992 | ||||||
| 13 | Property, plant and equipment |
||||||
| Land end | Fixtures, | Total | |||||
| buildings | fittings end | ||||||
| equipment | |||||||
| 6 | |||||||
| Cost | |||||||
| At 1January | 2020 | 39,505 | 235,572 | 275,077 | |||
| Additions | 953 | 953 | |||||
| At 31December 2020 | 39,505 | 236,525 | 276,030 | ||||
| Depreciation | and Impairment | ||||||
| At 1January | 2020 | 132,843 | 132,843 | ||||
| Depreciation | charged | in the year | 10,368 | 10,368 | |||
| At 31December 2020 | 143,211 | 143,211 | |||||
| Carrying amount | |||||||
| At 31December 2020 | 39,505 | 93,314 | 132,819 | ||||
| At 31December 2019 | 39,505 | 102,729 | 142,234 | ||||
| 14 | mves4nent | property | |||||
| 2020 | |||||||
| 6 | |||||||
| Fair value | |||||||
| At 1January | 2020 and | 31December 2020 | 4,400,000 |
| Cost or valuation | ||||
|---|---|---|---|---|
| At 1January 2020 | 4,924,633 | |||
| Addiffons | 396,224 | |||
| Valuation changes |
(140,045) | |||
| Disposals | (477,513) | |||
| At 31December 2020 | 4,703,299 | |||
| Carrying amount | ||||
| At 31December 2020 | 4,703,299 | |||
| At 31December 2019 | 4,924,633 | |||
| 16 | Trade and other receivables | |||
| 2020 | 2019 | |||
| Amounts falgng due within one year: |
E | E | ||
| Other receivables | 4,292 | 10,114 | ||
| Prepayments and accrued Income |
28,273 | 27,448 | ||
| 32,565 | 37,562 | |||
| 17 | Current asset investments | |||
| 2020 | 2019 | |||
| E | E | |||
| Other investments | 219,865 | 269,749 | ||
| 18 | Current liabilities |
|||
| 2020 | 2019 | |||
| Notes | E | E | ||
| Borrowlngs | 19 | 13,102 | 15,621 | |
| Other taxation and social secuiity | 3,461 | 3,643 | ||
| Other payabies | 5,603 | 5,603 | ||
| Accruals | 13,200 | 18,198 | ||
| 35,366 | 43,065 |
| 19 | Borrowlngs | ||||||
| 2020 | 2019 | ||||||
| E | E | ||||||
| Bank overdrafts | 13,102 | 15,621 | |||||
| Payable within one year | 13,102 | 15,621 | |||||
| 20 | Restricted | funds | |||||
| Balance at 1 | Incoming | Resources | Balance at 31 | ||||
| January 2020 | resources | expended | December 2020 | ||||
| E | E | E | E | ||||
| Scanning and archiving |
grants | 27,025 | (27,025) | ||||
| Coronavlrus | job retention scheme | 42,874 | (42,874) | ||||
| 69,899 | (69,899) |
| Analysis of | net assets between funds |
||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| 2020 | 2020 | 2020 | 2019 | ||
| E | E | E | E | ||
| Fund balances at 31December 2020 are | |||||
| represented | by: | ||||
| Property, plant and equipment |
132,819 | 132,819 | 142,234 | ||
| Investment | properties | 4,400,000 | 4,400,000 | 4,400,000 | |
| Investments | 4,703,299 | 4,703,299 | 4,924,633 | ||
| Current assets/(liabilities) | 414,296 | 414,296 | 464,235 | ||
| 9,650,414 | 9,650,414 | 9,931,102 |