OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Chairman'
and Trustees' report
Statement ofChairman's
and Trustees' responsibilities
Independent
auditor's
report 8-11
Statement of financial activities 12
Statement offinancial position
Notes to the accounts 14-24

Unrestricted Restricted Total Total
funds funds
2020 2020 2020 2019
Notes 6 6 6 6
)099tttR(f9m;
Donations
and legacies
87,300 87,300 12,531
Charitable
activities
23,878 69,899 93,777 108,362
Investments 178,639 178,639 259,233
Totallncome 289,817 69,899 359,716 380,126
Etgtgnf(IIJttRRJr.
Raising funds 6 28,337 28,337 33,324
Charitable
activities
7 287,170 69,899 357,069 503,029
Total resources expended 315,507 69,899 385,406 536,353
Net gains/(losses) on investments 12 (254,998) (254,998) 475,992
Net movement ln funds (280,688) (280,688) 319,765
Fund balances at 1January 2020 9,931,102 9,931,102 9,611,337
Fund balances at 31December 2020 9,650,414 9,650,414 9,931,102

2020 2019
Notes 6 6
Plmd assets
Property, plant and equipment 13 132,819 142,234
Investment
properties
14 4,400,000 4,400,000
Investments 15 4,703,299 4,924,633
9,236,118 9,466,867
Currant assets
Trade and other receivables 16 32,565 37,562
Investments 17 219,865 269.749
Cash at bank and in hand 197,232 199,9$9
449,662 507,300
Current RablRtles 18 (35,366) (43,065l
Net current assets 414,296 464,235
Total assets less current Rebl86es 9,650,414 9,931,102
Income funds
IIAIAstdsINU8063
General unrestricted funds 6,966,237 7,246,925
Revaluation
reserve
2,684,177 2,6$4,177
9,650,414 9,931,102
9,650,414 9,931,102

2020 2019
8 6
Oonatlons and gifts 38,540 9,810
Legacies receivable 48,760 2 721
87,300 12,531
Charitable activities
2020 2019
8 6
Performance related grants 69,899 64,559
Income from charitable activities 23,878 43,803
93,777 108,362

5 Investments
2020 2019
E E
Rental income 95,233 100,879
Income from listed investments 83,406 158,354
178,639 259,233
6 Raising funds
2020 2019
Costs ofgenerating rental income 4,595 9,142
Investment
management
costs 23,742 24,182
28,337 33,324
7 Charitable
activities
2020 2019
E E
staff costs 159,264 178,216
0epreclatlon 10,368 11,414
Rates 27,070 22,666
Light and heat 8,555 9,232
Repairs and maintenance 25,044 85,498
Insurance 28,221 25,868
Archivn
Rbrary rests
37,396 62,204
Printing, postage and stationary 3,928 8,265
Advertising 1,757 4,673
Foreign exchange gain or loss 1,896
Scanning project costs 27,025 64,559
328,628 474,491
Share ofsupport costs (see note 8) 13,724 12,369
Share ofgovernance costs (see note 8) 14,717 16,169
357,069 503,029

8 Support costs
Support costs Governance costs 2020 2019
E E E
Telephone
&Internet
9,797 9,797 8,040
Sundry office costs 1,698 1,698 1,636
Car and travel 480 480
Bank charges 341 341 1,103
Health
and safety
1,408 1,408 1,590
Audit fees 10,200 10,200 10,200
Legal and professional 4,517 4,517 5,969
13,724 14,717 28,441 28,538
Analysed
between
Charitable
activities
13,724 14,717 28,441 28,538
9 Auditor's
remuneration
The analysis ofauditor's remuneration is as follows:
Fees payable to the company's auditor: 2020 2019
E E
Audit ofthe company's annual accounts 10,200 10,200

2020 2019
Number Number
Administrative 10 10
Employment costs 2020 2019
6 6
Wages and salaries 170,415 161,505
Social security costs 8,434 9,495
Pension costs 3,103 7,246
181,952 178,246

12 Net (losses)/ gains on Net (losses)/ gains on Investments Investments
2020 2019
Revaluation and net gains / (losses) on investments (254,998) 875,992
Revalutlon
of investment
properties (400,000)
(254,998) 475,992
13 Property,
plant and equipment
Land end Fixtures, Total
buildings fittings end
equipment
6
Cost
At 1January 2020 39,505 235,572 275,077
Additions 953 953
At 31December 2020 39,505 236,525 276,030
Depreciation and Impairment
At 1January 2020 132,843 132,843
Depreciation charged in the year 10,368 10,368
At 31December 2020 143,211 143,211
Carrying amount
At 31December 2020 39,505 93,314 132,819
At 31December 2019 39,505 102,729 142,234
14 mves4nent property
2020
6
Fair value
At 1January 2020 and 31December 2020 4,400,000

Cost or valuation
At 1January 2020 4,924,633
Addiffons 396,224
Valuation
changes
(140,045)
Disposals (477,513)
At 31December 2020 4,703,299
Carrying amount
At 31December 2020 4,703,299
At 31December 2019 4,924,633
16 Trade and other receivables
2020 2019
Amounts
falgng due within one year:
E E
Other receivables 4,292 10,114
Prepayments
and accrued Income
28,273 27,448
32,565 37,562
17 Current asset investments
2020 2019
E E
Other investments 219,865 269,749
18 Current
liabilities
2020 2019
Notes E E
Borrowlngs 19 13,102 15,621
Other taxation and social secuiity 3,461 3,643
Other payabies 5,603 5,603
Accruals 13,200 18,198
35,366 43,065

19 Borrowlngs
2020 2019
E E
Bank overdrafts 13,102 15,621
Payable within one year 13,102 15,621
20 Restricted funds
Balance at 1 Incoming Resources Balance at 31
January 2020 resources expended December 2020
E E E E
Scanning
and archiving
grants 27,025 (27,025)
Coronavlrus job retention scheme 42,874 (42,874)
69,899 (69,899)

Analysis of net assets between
funds
Unrestricted Restricted Total Total
2020 2020 2020 2019
E E E E
Fund balances at 31December 2020 are
represented by:
Property,
plant and equipment
132,819 132,819 142,234
Investment properties 4,400,000 4,400,000 4,400,000
Investments 4,703,299 4,703,299 4,924,633
Current assets/(liabilities) 414,296 414,296 464,235
9,650,414 9,650,414 9,931,102