OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 6
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet 9 to 10
Notes tothe Financial Statements 11 to 20
Detailed Statement ofFinancial Activities 21 to 22

2023 2022
Unrestricted Endowment Total Total
fund funds funds funds
Notes f f f f
INCOME AND ENDON/MENTS FROM
Donations and legacies 5,891 5,891 9,344
Charitable activities
Charitable 9,504 9,504 12,194
Investment income 93,435 1,312 94,747 69,158
Total 108,830 1,312 110,142 90,696
EXPENDITURE ON
Charitable activities
Charitable &5,041 846 85,887 152,968
Support and governance costs 12,133 12,133 12,779
Total 97,174 846 98,020 165,747
Net gains/(losses)
on investments
(115,502) (1,580) (117,082) 115,084
NET INCOME / (EXPENDITURE) (103,846) (1,114) (104,960) 40,033
RECONCILIATION
OF FUNDS
Total funds brought forward 1,734,458 48,739 1,783,197 1,743,164
TOTAL FUNDS CARRIED FORNIARD 1,630,612 47,625 1,678,237 1,783,197

2023 2022
Unrestricted Endowment Total Total
fund funds funds funds
Notes f f f f
FIXEDASSETS
Investments
Investments 11 1,190,940 40,175 1,231,115 1,348,197
Investment
property
12 401,113 401,113 401,113
1,592,053 40,175 1,632,228 1,749,310
CURRENT ASSETS
Debtors 13 270
Cash at bank 41,627 7,551 49,178 36,768
41,627 7,551 49,178 3?,038
CREDITORS
Amounts
falling due within one year
14 (3,068) (101) (3,169) (3,151)
NET CURRENT ASSETS 38,559 7,450 46,009 33,887
TOTAL ASSETS LESSCURRENT LIABILITIES 1,630,612 47,625 1,678,237 1,783,197
NET ASSETS 1,630,612 47,625 1,678,237 1,783,197

Notes tothe Financial Statements -continued
for the Year Ended 31March 2023
2. DONATIONS AND LEGACIES
2023 2022
f f
Donations 5,891 9,344
3. INVESTMENT INCOME
2023 2022
f f
Rents received 50,185 25,207
Investment income 44,373 43,875
Deposit account interest 189 76
94,747 69,158
4. INCOME FROM CHARITABLE ACTIVITIES
2023 2022
f
Insurance 9,064 8,144
Stroud District Council - contributions 440 4,050
9,504 12,194
5. CHARITABLE ACTIVITIES COSTS
Direct costs Grant funding
(see note activities (see
6) note 7) Totals
f f f
Charitable 21704 64183 85887
Direct costs Grant funding
(see note activities (see
6) note 7) Totals
f f f
21,704 64,183 85,887

2023 2022
f f
Buildings insurance 12,689 12,200
Management
commissions
3,715 885
Property expenses and repairs 3,642 80,302
School of Science and Art expenses 812 2,390
Prizes 846 830
21,704 96,607
GRANTS PAYABLE
2023 2022
f f
Charitable 64,183 56,361
The total grants paid to institutions during the year was as follows:
2023 2022
f f
Stroud High School 15,000 6,000
Archway School 8,428 8,316
Marling School 12,000 12,000
Grants to other institutions 7,167 7,007
42,595 33,323
The total grants paid to individuals during the year was as follows:
2023 2022
f f
Grants to individuals 21,588 23,038

Governance
Management costs and
Finance Totals
f f f
Other resources expended 10,081 2,052 12,133
10,081 2,052 12,133

COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
-2022
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
-2022
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
-2022
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
-2022
Unrestricted Endowment Total
fund funds funds
f f f
INCOME AND ENDOWMENTS FROM
Donations and legacies 9344 9,344
Charitable activities
Charitable 12,194 12,194
Investment income 67,938 1,220 69,158
Total 89,476 1,220 90,696
EXPENDITURE ON
Charitable activities
Charita b le 164,917 830 165,747
Total 164,917 830 165,747
Net gains/(losses)
on investments
111,767 3,317 115,084
NET INCOME / (EXPENDITURE) 36,326 3,707 40,033
10. COMPARATIVES
FOR THE
STATEMENT OF FINANCIAL ACTIVITIES - continued ACTIVITIES - continued
Unrestricted Endowment Total
fund funds funds
f f f
RECONCILIATION
OF FUNDS
Total funds brought forward 1,698,132 45,032 1,743,164
TOTAL FUNDS CARRIED FORWARD 1,734,458 48,739 1,783,197
11. FIXEDASSET INVESTMENTS
Listed
investments
f
MARKET VALUE
At 1April 2022 1,348,197
Additions 1,003,083
Disposals (1,003,083)
Revaluations (117,082)
At 31March 2023 1,231,115
NET BOOK VALUE
At 31March 2023 1,231,115
At 31March 2022 1,348,197
There were no investment assets outside the UK.

FAIR VALUE
At 1April 2022 401,113
Addition
/ (Disposals)
At 31March 2023 401,113
NET BOOK VALUE
At 31March 2023 401,113
At 31March 2022 401,113

13. DEBTORS:AMOUNTS
F
ALLING DUE WITHIN ONE YEAR
2023 2022
f
Rents receivable 270
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f f
Trade creditors 1,189 1,171
Other creditors 1,980 1,980
3,169 3,151

MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.22 in funds funds 31.3.23
E f E f
Unrestricted funds
General fund 1,734,458 (103,846) 1,630,612
Endowment funds
Endowment funds 48,739 {1,114) 47,625
48,739 (1,114) 47,625
TOTAL FUNDS 1,783,197 (104,960) 1,678,237
Incoming Resources Gains and Movement
resources expended losses in funds
E f E
Unrestricted funds
General fund 108,830 (97,174) (115,502) (103.846)
Endowment funds
Endowment funds 1,312 (846) (1,580) (1,114)
1,312 (846) (1,580) (1,114)
TOTAL FUNDS 110,142 (98,020) (117,082) {104,960)

Net Transfers
movement between At
At 1.4.21 in funds funds 31.3.22
f f f
Unrestricted funds
General fund 1,698,132 36,326 1,734,458
Endowment funds
Endowment funds 45,032 3,707 48,739
TOTAL FUNDS 1,743,164 40,033 1,783,197
Incoming Resources Gains and Movement
resources expended losses in funds
f f f
Unrestricted funds
General fund 89,476 (164,917) 111,767 36,326
Endowment funds
Endowment funds 1,220 (830) 3,317 3,707
TOTAL FUNDS 90,696 (165,747) 115,0&4 40,033

Net Transfers
movement between At
At 1.4.21 in funds funds 31.3.23
f f E
Unrestricted funds
General fund 1,698,132 (67,520) 1,630,612
Endowment funds
Endowment funds 45,032 2,593 47,625
45,032 2,593 47,625
TOTAL FUNDS 1,743,164 (64,927) 1,678,237
Incoming Resources Gains and Movement
resources expended losses in funds
f E E F
Unrestricted funds
General fund 198,306 (262,091) (3,735) (67,520)
Endowment funds
Endowment funds 2,532 (1,676) 1,737 2,593
2,532 (1,676) 1,737 2,593
TOTAL FUNDS 200,838 (263,767) (1,998) (64,927)

2023 2022
Unrestricted Endowment Total Total
funds funds funds funds
E E f f
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 5,891 5,891 9,344
Investment
income
Rents received 50,185 50,185 25,207
Investment
income
43,204 1,169 44,373 43,875
Deposit account interest 46 143 189 76
93,435 1,312 94,747 69,158
Charitable
activities
Insurance 9,064 9,064 8,144
Stroud District Council 440 440 4,050
9,504 9,504 12,194
Total incoming
resources
108,830 1,312 110,142 90,696
EXPENDITURE
Charitable
activities
Buildings
Insurance
12,689 12,689 12,200
Management
commissions
3,715 3,715 885
Property expenses and repairs 3,642 3,642 80,302
Prizes 846 846 830
School ofArt expenses 812 812 2,390
Grants to institutions 42,595 42,595 33,323
Grants to individuals 21,588 21,588 23,038
85,041 846 85,887 152,968
Support costs
Management
Website costs 240 240 167
Carried forward 240 240 167

2023 2022
Unrestricted Endowment Total Total
funds funds funds funds
f f f f
Management
Brought forward 240 240 167
Telephone 143 143 176
Printing
and
stationery 202 202 271
Postage 299 299 183
Clerk's fees 9,183 9,183 8,719
Travel S.meetings costs 14 14 11
10,081 10,081 9,527
Finance
Bank charges 102 102 38
Governance costs
Legal and professional fees 1,234
Accountancy and examiner's fee 1,950 1,950 1,980
1,950 1,950 3,214
Total resources expended 97,174 846 98,020 165,747
Net expenditure before gains and losses 11,656 466 12,122 (75,051)
Realised recognised gains and losses
Realised gains/(losses) on fixed asset
investments (29,134) (29,134) 2,460
Net expenditure (17,478) (17,012) (72,591)