OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 7
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 10 to 11
Notes tothe Financial Statements 12 to 21
Detailed Statement ofFinancial Activities 22 to 23

2022 2021
Unrestricted Endowment Total Total
fund funds funds funds
Notes E E f f
INCOME AND ENDOWMENTS FROM
Donations and legacies 9,344 9,344 5,245
Charitable activities
Charitable 12,194 12,194 11,949
Investment income 67,938 1,220 69,158 80,109
Total 89,476 1,220 90,696 97,303
EXPENDITURE ON
Charitable activities
Charitable 152,138 830 152,968 129,933
Support and governance costs 12,779 12,779 13,174
Total 164,917 830 165,747 143,107
Net gains/(losses)
on investments
111,767 3,317 115,084 199,321
NET INCOME 36,326 3,707 40,033 153,517
RECONCILIATION
OF FUNDS
Total funds brought forward 1,698,132 45,032 1,743,164 1,589,647
TOTAL FUNDS CARRIED FORWARD 1,734,458 48,739 1,783,197 1,743,164

2022 2021
Unrestricted Endowment Total Total
fund fullcls funds funds
Notes f f f f
FIXEDASSETS
Investments
Investments 11 1,306,442 41,755 1,348,197 1,283,113
Investment property 12 401,113 401,113 401,113
1,707,555 41,755 1,749,310 1,684,226
CURRENT ASSETS
Debtors 13 270 270 475
Cash at bank 29,701 7,067 36,768 61,383
29,971 7,067 37,038 61,858
CREDITORS
Amounts
falling due within one year
14 (3,068) (83) (3,151) (2,920)
NET CURRENT ASSETS 26,903 6,984 33,887 58,938
TOTAL ASSETS LESSCURRENT LIABILITIES 1,734,458 48,739 1,783,197 1,743,164
NETASSETS 1,734,458 48,739 1,783,197 1,743,164

2. DONATIONS AND LEGACIES
2022 2021
f f
Donations 9,344 5,245
3. INVESTMENT INCOME
2022 2021
f f
Rents received 25,207 38,595
Investment income 43,875 41,395
Deposit account interest 76 119
69,158 80,109
4. INCOME FROM CHARITABLE ACTIVITIES
2022 2021
f f
Insurance 8,144 11,949
Stroud District Council - contributions 4,050
12,194 11,949
5. CHARITABLE ACTIVITIES COSTS
Direct costs Grant funding
(see note activities (see
6) note 7)
f
Totals
96,607 56,361 152,968

2022 2021
f f
Buildings insurance 12,200 11,591
Management
commissions
885 1,273
Property expenses and repairs 80,302 13,360
School ofScience and Art expenses 2,390 47,778
Prizes 830 2,314
96,607 76,316
GRANTS PAYABLE
2022 2021
f
Charitable 56,361 53,617
The total grants paid to institutions during the year was as follows:
2022 2021
f f
Stroud High School 6,000 12,000
Archway School 8,316 9,000
Marling School 12,000 14,874
Grants to other institutions 7,007 9,741
33,323 45,615
The total grants paid to individuals during the year was as follows:
2022 2021
f E
Grants to individuals 23,038 8,002

There were
no Trustees'
expenses
paid for the year ended 31March 202
31March 2021.
There were
no Trustees'
expenses
paid for the year ended 31March 202
31March 2021.
There were
no Trustees'
expenses
paid for the year ended 31March 202
31March 2021.
There were
no Trustees'
expenses
paid for the year ended 31March 202
31March 2021.
2 nor for the year ended
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
-2021
Unrestricted Endowment Total
fund funds funds
f f
INCOME AND ENDOWMENTS FROM
Donations and legacies 5,245 5,245
Charitable activities
Charitable 11,949 11,949
Investment income 78,915 1,194 80,109
Total 96,109 1,194 97,303
EXPENDITURE ON
Charitable activities
Charitable 142,293 814 143,107
Total 142,294 814 143,107
Net gains/(losses)
on investments
192,738 6,583 199,321
NET INCOME / (EXPENDITURE) 146,554 6,963 153,517

10. COMPARATIVES
FOR THE
STATEMENT OF FINANCIAL ACTIVITIES -continued ACTIVITIES -continued
Unrestricted Endowment Total
fund funds funds
f f f
RECONCILIATION
OF FUNDS
Total funds brought forward 1,551,578 38,069 1,589,647
TOTAL FUNDS CARRIED FORWARD 1,698,132 45,032 1,743,164
11. FIXEDASSET INVESTMENTS
Listed
investments
f
MARKET VALUE
At 1April 2021 1,283,113
Additions/(Dis
posa ls)
(47,540)
Revaluations 112,624
At 31March 2022 1,348,197
NET BOOK VALUE
At 31March 2022 1,348,197
At 31March 2021 1,283,113
There were no investment assets outside the UK.

FAIR VALUE
At 1April 2021 401,113
Addition / (Disposals)
At 31March 2022 401,113
NET BOOK VALUE
At 31March 2022 401,113
At 31March 2021 401,113

2022 2021
f f
Rents receivable 270 475
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f
Trade creditors 1,171 1,120
Other creditors 1,980 1,800
3,151 2,920

IVIOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.21 in funds funds 31.3.22
E f f
Unrestricted funds
General fund 1,698,132 36,326 1,734,458
Endowment funds
Endowment funds 45,032 3,707 48,739
45,032 3,707 48,739
TOTAL FUNDS 1,743,164 40,033 1,783,197

Incoming Resources Gains and Movement
resources expended losses In funds
E f f f
Unrestricted funds
Genera I fund 89,476 (164,917) 111,767 36,326
Endowment funds
Endowment funds 1,220 (830) 3,317 3,707
1,220 (830) 3,317 3,707
TOTAL FUNDS 90,696 (165,747) 115,084 40,033

Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
E f E f
Unrestricted funds
General fund 1,551,578 146,554 1,698,132
Endowment funds
Endowment funds 38,069 6,963 45,032
TOTAL FUNDS 1,589,647 153,517 1,743,164
Incoming Resources Gains and Movement
resources
f
expended
f
losses
f
in funds
Unrestricted funds
General fund 96,109 (142,293) 192,738 146,554
Endowment funds
Endowment funds 1,194 (814) 6,583 6,963
TOTAL FUNDS 97,303 (143,107) 199,321 153,517

Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.22
f f f
Unrestricted funds
General fund 1,551,578 182,880 1,734,458
Endowment funds
Endowment funds 38,069 10,670 48,739
38,069 10,670 48,739
TOTAL FUNDS 1,589,647 193,550 1,783,197
Incoming Resources Gains and Movement
resources expended losses in funds
f E f
Unrestricted funds
General fund 185,585 (307,210) 304,505 182,880
Endowment funds
Endowment funds 2,414 (1,644) 9,900 10,670
2,414 (1,644) 9,900 10,670
TOTAL FUNDS 187,999 (308,854) 314,405 193,550

2022 2021
Unrestricted Endowment Total Total
funds funds funds funds
f f f f
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 9,344 9,344 5,245
Investment
income
Rents received 25,207 25,207 38,595
Investment
income
42,729 1,146 43,875 41,395
Deposit account interest 3 73 76 119
67,938 1,220 69,158 80,109
Charitable
activities
Insurance 8,144 8,144 11,949
Stroud District Council 4,050 4,050
12,194 12,194 11,949
Total incoming resources 89,476 1,220 90,696 97,303
EXPENDITURE
Charitable
activities
Buildings
Insurance
12,200 12,200 11,591
Management
commissions
885 885 1273
Property expenses and repairs 80,302 80,302 13,360
Prizes 830 830 2,314
School ofArt expenses 2,390 2,390 47,778
Grants to institutions 33,323 33,323 45,615
Grants to individuals 23,038 23,038 8,002
149,748 830 150,578 129,933
Support costs
Management
Website costs 167 167 140
Carried forward 167 167 140

2022 2021
Unrestricted Endowment Total Total
funds funds funds funds
f E f f
Management
Brought forward 167 167 140
Telephone 176 176 163
Printing
and
stationery 271 271 574
Postage 183 183 312
Clerk's fees 8,719 8,719 8,467
Travel & meetings costs 11 11 20
9,527 9,527 9,676
Finance
Bank charges 38 38
Governance costs
Legal and professional fees 1,234 1,234 1,698
Accountancy and examiner's fee 1,980 1,980 1,800
3,214 3,214 3,498
Total resources expended 164,917 830 165,747 143,107
Net expenditure before gains and losses (75,441) 390 (75,051) (45,804)
Realised recognised gains and losses
Realised gains/(losses) on fixed asset
investments 2,460 2,460
Net expenditure (72,981) 390 (72,591) (45,804)