| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to | 7 |
| Independent Examiner's Report |
||
| Statement ofFinancial Activities | ||
| Balance Sheet | 10 to | 11 |
| Notes tothe Financial Statements | 12 to | 21 |
| Detailed Statement ofFinancial Activities | 22 to | 23 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | Total | |||||
| fund | funds | funds | funds | |||||
| Notes | E | E | f | f | ||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations | and legacies | 9,344 | 9,344 | 5,245 | ||||
| Charitable | activities | |||||||
| Charitable | 12,194 | 12,194 | 11,949 | |||||
| Investment | income | 67,938 | 1,220 | 69,158 | 80,109 | |||
| Total | 89,476 | 1,220 | 90,696 | 97,303 | ||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Charitable | 152,138 | 830 | 152,968 | 129,933 | ||||
| Support and governance | costs | 12,779 | 12,779 | 13,174 | ||||
| Total | 164,917 | 830 | 165,747 | 143,107 | ||||
| Net gains/(losses) on investments |
111,767 | 3,317 | 115,084 | 199,321 | ||||
| NET INCOME | 36,326 | 3,707 | 40,033 | 153,517 | ||||
| RECONCILIATION OF FUNDS |
||||||||
| Total funds | brought forward | 1,698,132 | 45,032 | 1,743,164 | 1,589,647 | |||
| TOTAL FUNDS CARRIED | FORWARD | 1,734,458 | 48,739 | 1,783,197 | 1,743,164 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | Total | |||
| fund | fullcls | funds | funds | |||
| Notes | f | f | f | f | ||
| FIXEDASSETS | ||||||
| Investments | ||||||
| Investments | 11 | 1,306,442 | 41,755 | 1,348,197 | 1,283,113 | |
| Investment | property | 12 | 401,113 | 401,113 | 401,113 | |
| 1,707,555 | 41,755 | 1,749,310 | 1,684,226 | |||
| CURRENT ASSETS | ||||||
| Debtors | 13 | 270 | 270 | 475 | ||
| Cash at bank | 29,701 | 7,067 | 36,768 | 61,383 | ||
| 29,971 | 7,067 | 37,038 | 61,858 | |||
| CREDITORS | ||||||
| Amounts falling due within one year |
14 | (3,068) | (83) | (3,151) | (2,920) | |
| NET CURRENT ASSETS | 26,903 | 6,984 | 33,887 | 58,938 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 1,734,458 | 48,739 | 1,783,197 | 1,743,164 | ||
| NETASSETS | 1,734,458 | 48,739 | 1,783,197 | 1,743,164 |
| 2. | DONATIONS | AND LEGACIES | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| f | f | |||
| Donations | 9,344 | 5,245 | ||
| 3. | INVESTMENT INCOME | |||
| 2022 | 2021 | |||
| f | f | |||
| Rents received | 25,207 | 38,595 | ||
| Investment | income | 43,875 | 41,395 | |
| Deposit account interest | 76 | 119 | ||
| 69,158 | 80,109 | |||
| 4. | INCOME FROM CHARITABLE ACTIVITIES | |||
| 2022 | 2021 | |||
| f | f | |||
| Insurance | 8,144 | 11,949 | ||
| Stroud District Council - contributions | 4,050 | |||
| 12,194 | 11,949 | |||
| 5. | CHARITABLE ACTIVITIES COSTS |
| Direct costs | Grant funding | |
|---|---|---|
| (see note | activities (see | |
| 6) | note 7) f |
Totals |
| 96,607 | 56,361 | 152,968 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| f | f | ||||||
| Buildings | insurance | 12,200 | 11,591 | ||||
| Management commissions |
885 | 1,273 | |||||
| Property | expenses | and repairs | 80,302 | 13,360 | |||
| School | ofScience and Art expenses | 2,390 | 47,778 | ||||
| Prizes | 830 | 2,314 | |||||
| 96,607 | 76,316 | ||||||
| GRANTS | PAYABLE | ||||||
| 2022 | 2021 | ||||||
| f | |||||||
| Charitable | 56,361 | 53,617 | |||||
| The total | grants | paid to institutions | during the year was as follows: | ||||
| 2022 | 2021 | ||||||
| f | f | ||||||
| Stroud | High School | 6,000 | 12,000 | ||||
| Archway | School | 8,316 | 9,000 | ||||
| Marling | School | 12,000 | 14,874 | ||||
| Grants | to | other | institutions | 7,007 | 9,741 | ||
| 33,323 | 45,615 | ||||||
| The total | grants | paid to individuals | during the year was as follows: | ||||
| 2022 | 2021 | ||||||
| f | E | ||||||
| Grants | to | individuals | 23,038 | 8,002 |
| There were no Trustees' expenses paid for the year ended 31March 202 31March 2021. |
There were no Trustees' expenses paid for the year ended 31March 202 31March 2021. |
There were no Trustees' expenses paid for the year ended 31March 202 31March 2021. |
There were no Trustees' expenses paid for the year ended 31March 202 31March 2021. |
2 nor for the | year ended |
|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -2021 |
|||||
| Unrestricted | Endowment | Total | |||
| fund | funds | funds | |||
| f | f | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 5,245 | 5,245 | ||
| Charitable | activities | ||||
| Charitable | 11,949 | 11,949 | |||
| Investment | income | 78,915 | 1,194 | 80,109 | |
| Total | 96,109 | 1,194 | 97,303 | ||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Charitable | 142,293 | 814 | 143,107 | ||
| Total | 142,294 | 814 | 143,107 | ||
| Net gains/(losses) on investments |
192,738 | 6,583 | 199,321 | ||
| NET INCOME / (EXPENDITURE) | 146,554 | 6,963 | 153,517 |
| 10. | COMPARATIVES FOR THE |
STATEMENT OF FINANCIAL | ACTIVITIES -continued | ACTIVITIES -continued | |
|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | |||
| fund | funds | funds | |||
| f | f | f | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 1,551,578 | 38,069 | 1,589,647 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,698,132 | 45,032 | 1,743,164 | ||
| 11. | FIXEDASSET INVESTMENTS | ||||
| Listed | |||||
| investments | |||||
| f | |||||
| MARKET VALUE | |||||
| At 1April 2021 | 1,283,113 | ||||
| Additions/(Dis posa ls) |
(47,540) | ||||
| Revaluations | 112,624 | ||||
| At 31March 2022 | 1,348,197 | ||||
| NET BOOK VALUE | |||||
| At 31March 2022 | 1,348,197 | ||||
| At 31March 2021 | 1,283,113 | ||||
| There were no investment | assets outside the UK. |
| FAIR VALUE | |
|---|---|
| At 1April 2021 | 401,113 |
| Addition / (Disposals) | |
| At 31March 2022 | 401,113 |
| NET BOOK VALUE | |
| At 31March 2022 | 401,113 |
| At 31March 2021 | 401,113 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| f | f | |||
| Rents receivable | 270 | 475 | ||
| 14. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2022 | 2021 | |||
| f | ||||
| Trade creditors | 1,171 | 1,120 | ||
| Other creditors | 1,980 | 1,800 | ||
| 3,151 | 2,920 |
| IVIOVEMENT | IN FUNDS | ||||
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.4.21 | in funds | funds | 31.3.22 | ||
| E | f | f | |||
| Unrestricted | funds | ||||
| General fund | 1,698,132 | 36,326 | 1,734,458 | ||
| Endowment | funds | ||||
| Endowment | funds | 45,032 | 3,707 | 48,739 | |
| 45,032 | 3,707 | 48,739 | |||
| TOTAL FUNDS | 1,743,164 | 40,033 | 1,783,197 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | In funds | |||
| E | f | f | f | |||
| Unrestricted | funds | |||||
| Genera | I fund | 89,476 | (164,917) | 111,767 | 36,326 | |
| Endowment | funds | |||||
| Endowment | funds | 1,220 | (830) | 3,317 | 3,707 | |
| 1,220 | (830) | 3,317 | 3,707 | |||
| TOTAL | FUNDS | 90,696 | (165,747) | 115,084 | 40,033 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.4.20 | in funds | funds | 31.3.21 | ||
| E | f | E | f | ||
| Unrestricted | funds | ||||
| General fund | 1,551,578 | 146,554 | 1,698,132 | ||
| Endowment | funds | ||||
| Endowment | funds | 38,069 | 6,963 | 45,032 | |
| TOTAL FUNDS | 1,589,647 | 153,517 | 1,743,164 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources f |
expended f |
losses f |
in funds | ||
| Unrestricted | funds | ||||
| General fund | 96,109 | (142,293) | 192,738 | 146,554 | |
| Endowment | funds | ||||
| Endowment | funds | 1,194 | (814) | 6,583 | 6,963 |
| TOTAL FUNDS | 97,303 | (143,107) | 199,321 | 153,517 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.4.20 | in funds | funds | 31.3.22 | ||
| f | f | f | |||
| Unrestricted | funds | ||||
| General fund | 1,551,578 | 182,880 | 1,734,458 | ||
| Endowment | funds | ||||
| Endowment | funds | 38,069 | 10,670 | 48,739 | |
| 38,069 | 10,670 | 48,739 | |||
| TOTAL FUNDS | 1,589,647 | 193,550 | 1,783,197 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| f | E | f | |||
| Unrestricted | funds | ||||
| General fund | 185,585 | (307,210) | 304,505 | 182,880 | |
| Endowment | funds | ||||
| Endowment | funds | 2,414 | (1,644) | 9,900 | 10,670 |
| 2,414 | (1,644) | 9,900 | 10,670 | ||
| TOTAL FUNDS | 187,999 | (308,854) | 314,405 | 193,550 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | Total | ||
| funds | funds | funds | funds | ||
| f | f | f | f | ||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Donations | 9,344 | 9,344 | 5,245 | ||
| Investment income |
|||||
| Rents received | 25,207 | 25,207 | 38,595 | ||
| Investment income |
42,729 | 1,146 | 43,875 | 41,395 | |
| Deposit account interest | 3 | 73 | 76 | 119 | |
| 67,938 | 1,220 | 69,158 | 80,109 | ||
| Charitable activities |
|||||
| Insurance | 8,144 | 8,144 | 11,949 | ||
| Stroud District Council | 4,050 | 4,050 | |||
| 12,194 | 12,194 | 11,949 | |||
| Total incoming resources | 89,476 | 1,220 | 90,696 | 97,303 | |
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Buildings Insurance |
12,200 | 12,200 | 11,591 | ||
| Management commissions |
885 | 885 | 1273 | ||
| Property expenses | and repairs | 80,302 | 80,302 | 13,360 | |
| Prizes | 830 | 830 | 2,314 | ||
| School ofArt expenses | 2,390 | 2,390 | 47,778 | ||
| Grants to institutions | 33,323 | 33,323 | 45,615 | ||
| Grants to individuals | 23,038 | 23,038 | 8,002 | ||
| 149,748 | 830 | 150,578 | 129,933 | ||
| Support costs | |||||
| Management | |||||
| Website costs | 167 | 167 | 140 | ||
| Carried forward | 167 | 167 | 140 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | Total | ||||||
| funds | funds | funds | funds | ||||||
| f | E | f | f | ||||||
| Management | |||||||||
| Brought forward | 167 | 167 | 140 | ||||||
| Telephone | 176 | 176 | 163 | ||||||
| Printing and |
stationery | 271 | 271 | 574 | |||||
| Postage | 183 | 183 | 312 | ||||||
| Clerk's fees | 8,719 | 8,719 | 8,467 | ||||||
| Travel & meetings | costs | 11 | 11 | 20 | |||||
| 9,527 | 9,527 | 9,676 | |||||||
| Finance | |||||||||
| Bank charges | 38 | 38 | |||||||
| Governance | costs | ||||||||
| Legal and professional | fees | 1,234 | 1,234 | 1,698 | |||||
| Accountancy | and | examiner's | fee | 1,980 | 1,980 | 1,800 | |||
| 3,214 | 3,214 | 3,498 | |||||||
| Total resources expended | 164,917 | 830 | 165,747 | 143,107 | |||||
| Net expenditure | before gains | and losses | (75,441) | 390 | (75,051) | (45,804) | |||
| Realised recognised | gains and | losses | |||||||
| Realised gains/(losses) | on fixed asset | ||||||||
| investments | 2,460 | 2,460 | |||||||
| Net expenditure | (72,981) | 390 | (72,591) | (45,804) |