REGISTERED CHARITY NUMBER: 305242
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
FOR
HASTINGS & ROTHER SPORTS TRUST
Acuity Professional Partnership LLP Unit 2.02 High Weald House Glovers End Bexhill East Sussex TN39 5ES
HASTINGS & ROTHER SPORTS TRUST
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 2 |
| Independent Examiner's Report | 3 | ||
| Statement of Financial Activities | 4 | ||
| Statement of Financial Position | 5 | ||
| Notes to the Financial Statements | 6 | to | 13 |
| Detailed Statement of Financial Activities | 14 | to | 15 |
HASTINGS & ROTHER SPORTS TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
The trustees present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The object of the Charityis, in the interests of social welfare, to improve the conditions of life for the inhabitantsof and visitors to the area of benefit, being Hastings and St Leonards and the neighbourhood thereof, without distinction of political, religious, or other opinions by the provision and maintenance of a sports facility and recreation ground.
Through the provision of affordable, subsidised sporting facilities, we aim to encourage local people and visitors to the town, to participate in sporting activities as a means of recreation. This, in turn, assists the well being, fitness and general health of the participants.
The Trustees have complied with the duty in Section 17 of the 2011 Charities Act to have due regard to guidance published by the Charity Commission, including public benefit guidance. The aim is to strive for sustainability in order that the objects of the Charity may continue to be carried out.
Significant activities
The strategies for achieving the objectives include continued efforts in the promotion of sporting and business activities, in the form of the provision of playing arenas, meeting rooms, social functions, catering and bars.
The Trustees continue to work with a development team to deliver a long term strategic plan to re-locate the facilities and provide enhanced facilities.
The Charity co-operates with local primary, secondary schools and colleges. The Charity further regularly provides facilities, at reduced rates, providing a charity benefit is proven.
The charity's income continues to be under pressure as previously reported due to general economic conditions and challenges in hiring our facilities during working hours.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
Recruitment and appointment of new trustees
The Trustees of the Charity, for the purposes of Charity Law, are incorporated under the name of Horntye Park Management Company Limited. Under the requirements of the Memorandum and Articles of Association of this company, one third of the Charity's Trustees shall retire from office at the Annual General Meeting every year. The retiring Trustees shall be those who have been longest in office since their last election, and shall be eligible for re-election.
Organisational structure
Proceedings of the Trustees are governed by the Memorandum and Articles of Association of Horntye Park Management Company Limited, and the Charity is organised so that the Trustees meet regularly to manage its affairs. The senior members of the Management Committee meet on a more frequent basis as required. Trustees may delegate any of their powers to subcommittees containing at least one Trustee.
Day to day decisions regarding operations, staffing, accounts etc. are undertaken by the Management Committee. Important issues are debated by a subcommittee. Recommendations are put to the main board for ratification, policy decisions are debated at main board level.
Page 1
HASTINGS & ROTHER SPORTS TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT Induction and training of new trustees
The Trustees are all familiar with the practical work of the Charity. They are also made aware of their responsibilities as Trustees and the requirements thereof.
Risk management
The Trustees actively review, on a regular basis, the major risks that the Charity faces and believe that the independent examination and review of the controls over key financial systems, will provide sufficient resources in the event of adverse conditions. The Trustees have also examined other operational and business risks faced by the Charity and confirm that they have established systems to mitigate significant risks.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
305242
Principal address
Horntye Park Bohemia Road Hastings TN34 1EX
Trustees P N Finch M O'Connor D Nessling B Dixon K Woolley C J Thayre C M Ford Mr I Gillespie
Independent Examiner Acuity Professional Partnership LLP Unit 2.02 High Weald House Glovers End Bexhill East Sussex TN39 5ES
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
........................................................................ P N Finch - Trustee
Page 2
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HASTINGS & ROTHER SPORTS TRUST
Independent examiner's report to the trustees of Hastings & Rother Sports Trust
I report to the charity trustees on my examination of the accounts of Hastings & Rother Sports Trust (the Trust) for the year ended 31 March 2022.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statemen t
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of the Institute of Chartered Accountants in England and Wales which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Rachel Taylor FCA Acuity Professional Partnership LLP Unit 2.02 High Weald House Glovers End Bexhill East Sussex TN39 5ES
Date: .............................................
Page 3
HASTINGS & ROTHER SPORTS TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 4 Provision of sports and recreational facilities Other trading activities 3 Total EXPENDITURE ON Charitable activities 5 Provision of sports and recreational facilities Net gains on investments NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted fund £ - 262,844 12,069 274,913 312,975 435,000 396,938 401,681 798,619 |
Restricted fund £ - - - - 65,953 - (65,953) 1,913,035 1,847,082 |
2022 Total funds £ - 262,844 12,069 274,913 378,928 435,000 330,985 2,314,716 2,645,701 |
2021 Total funds £ 13,828 53,725 121,741 189,294 323,123 - (133,829) 2,448,545 2,314,716 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 4
HASTINGS & ROTHER SPORTS TRUST
STATEMENT OF FINANCIAL POSITION 31 MARCH 2022
| Notes FIXED ASSETS Tangible assets 10 Social investments 11 CURRENT ASSETS Stocks 12 Debtors 13 Cash at bank and in hand CREDITORS Amounts falling due within one year 14 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 15 NET ASSETS FUNDS 18 Unrestricted funds Restricted funds TOTAL FUNDS |
2022 £ 2,372,143 92,500 2,464,643 3,509 45,229 313,474 362,212 (144,857) 217,355 2,681,998 (36,297) 2,645,701 798,619 1,847,082 2,645,701 |
2021 £ 2,507,896 - 2,507,896 2,610 11,339 675 14,624 (115,464) (100,840) 2,407,056 (92,340) 2,314,716 401,681 1,913,035 2,314,716 |
|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
.............................................
P N Finch - Trustee
............................................. D Nessling - Trustee
The notes form part of these financial statements
Page 5
HASTINGS & ROTHER SPORTS TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1. ACCOUNTING POLICIES
BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
INCOME
Voluntary income is received by way of subscriptions and donations and is included in full in the Statement of Financial Activities when received. The value of services provided by volunteers has not been included.
Other incoming resources are included in the Statement of Financial Activities when they are received.
RESOURCES EXPENDED
Resources expended are recognised in the year in which they are incurred, including attributable VAT which cannot be recovered. Expenditure is allocated against particular activities where the cost relates directly to that activity. Costs relating to the overall direction and administration of each activity are apportioned on an estimated basis.
TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost Plant and machinery - 33% on cost and 10% on cost Fixtures and fittings - 20% on cost
STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
All stock held is for bar and catering activities.
TAXATION
The charity is exempt from corporation tax on its charitable activities.
FUND ACCOUNTING
Unrestricted Funds
Unrestricted funds are donations and other incoming resources receivable or generated for the objects of the Charity without further specified purpose and are available for general funds.
Restricted Funds
Restricted Funds relate to the capital expenditure grant that was received from the National Lottery and can only be used for particular restricted purposes within the objectives of the charity.
HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
PENSION COSTS
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
continued...
Page 6
HASTINGS & ROTHER SPORTS TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
1. ACCOUNTING POLICIES - continued
USE OF ASSETS ON A FREE OF CHARGE BASIS
Incoming resources by way of perceived donations have not been included.
2. DONATIONS AND LEGACIES
| Donations 3. OTHER TRADING ACTIVITIES Miscellaneous income 4. INCOME FROM CHARITABLE ACTIVITIES Activity Sundry rent received Provision of sports and recreational facilities Ground hire and advertising Provision of sports and recreational facilities Sports hall and room hire Provision of sports and recreational facilities Bar and catering income Provision of sports and recreational facilities Grants Provision of sports and recreational facilities 5. CHARITABLE ACTIVITIES COSTS Direct Costs £ Provision of sports and recreational facilities 249,250 |
|
|---|---|
£65,953 (2021: £65,953) of the above costs were attributable to the restricted funds, £313,676 (2021: £257,170) of the above were attributable to unrestricted funds.
It was agreed with Claremont School that the initial planning costs for the relocation of sports facilities to the new site would be shared equally between Claremont School and the Trust. Unrestricted expenditure includes the Trust's share of these costs amounting to £15,299.
continued...
Page 7
HASTINGS & ROTHER SPORTS TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
6. SUPPORT COSTS
| Use of | |||||
|---|---|---|---|---|---|
| sporting and | |||||
| other | Bar and | Sundry rent | |||
| facilities | catering | received | 2022Total | 2021 | |
| Governance | 3,247 | 1,673 | - | 4,920 | 1,500 |
| Finance | 5,004 | 2,814 | - | 7,818 | 8,207 |
| Information technology | 1,909 | 1,074 | - | 2,983 | 1,112 |
| Depreciation | 55,021 | 30,949 | - | 85,970 | 86,753 |
| Legal fees | 41,986 | 23,617 | - | 65,603 | 30,222 |
| 107,167 | 60,127 | - | 167,294 | 127,794 |
Bar and catering costs include the cost of refreshments provided in association with the hire of rooms. Income from these activities is included within 'Sports hall and room hire'.
The support costs have been allocated to the activities based on the hours worked in each activity.
7. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remunerationor other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.
TRUSTEES' EXPENSES
There were no trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021.
8. STAFF COSTS
The average monthly number of employees during the year was as follows:
| 2022 | 2021 | |
|---|---|---|
| Charitable activities | 10 | 10 |
No employees received emoluments in excess of £60,000.
9.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Provision of sports and recreational facilities Other trading activities Total EXPENDITURE ON Charitable activities Provision of sports and recreational facilities |
Unrestricted fund £ 13,828 53,725 121,741 189,294 257,170 |
Restricted fund £ - - - - 65,953 |
Total funds £ 13,828 53,725 121,741 |
|---|---|---|---|
| 189,294 323,123 |
continued...
Page 8
HASTINGS & ROTHER SPORTS TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
| 9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued Unrestricted Restricted fund fund £ £ NET INCOME/(EXPENDITURE) (67,876) (65,953) RECONCILIATION OF FUNDS Total funds brought forward 469,557 1,978,988 TOTAL FUNDS CARRIED FORWARD 401,681 1,913,035 10. TANGIBLE FIXED ASSETS Fixtures Freehold Plant and and property machinery fittings £ £ £ Cost At 1 April 2021 4,337,658 76,540 82,337 Disposals (50,000) - - At 31 March 2022 4,287,658 76,540 82,337 Depreciation At 1 April 2021 1,829,762 76,540 82,337 Charge for year 85,753 - - At 31 March 2022 1,915,515 76,540 82,337 Net book value At 31 March 2022 2,372,143 - - At 31 March 2021 2,507,896 - - |
Total funds £ (133,829) 2,448,545 2,314,716 Totals £ 4,496,535 (50,000) 4,446,535 1,988,639 85,753 2,074,392 2,372,143 2,507,896 |
|
|---|---|---|
11. SOCIAL INVESTMENTS
Social Investments consist of initial expenditure in repect of works carried out on the relocation of sports facilities to Claremont School. The Collaboration Agreement between the Trust and Claremont School allows for up to £400,000 to be spent by the Trust on the Claremont project that is repayable over 5 years, on an interest free basis, by Claremont School up to the point when planningpermission is granted for the development of the land at Horntye Park.
continued...
Page 9
HASTINGS & ROTHER SPORTS TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
| 12. STOCKS 2022 £ Bar and catering stock 3,509 13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2022 £ Trade debtors 28,744 Other debtors 10,000 VAT 6,485 45,229 14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2022 £ Bank loans and overdrafts (see note 16) 31,762 Trade creditors 26,596 Taxation and social security 5,785 Other creditors 80,714 144,857 15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 2022 £ Bank loans (see note 16) 36,297 16. LOANS An analysis of the maturity of loans is given below: 2022 £ Amounts falling due within one year on demand: Bank overdrafts 21,762 Bank loans 10,000 31,762 Amounts falling between one and two years: Bank loans - 1-2 years 10,000 Amounts falling due between two and five years: Bank loans - 2-5 years 26,297 |
2021 £ 2,610 |
||
|---|---|---|---|
| 2021 £ 7,933 - 3,406 |
|||
| 11,339 | |||
| 2021 £ 15,514 21,240 4,705 74,005 |
|||
| 115,464 | |||
| 2021 £ 92,340 |
|||
| 2021 £ 5,014 10,500 |
|||
| 15,514 | |||
| 50,000 | |||
| 42,340 |
continued...
Page 10
HASTINGS & ROTHER SPORTS TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
17. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fixed assets Investments Current assets Current liabilities Long term liabilities |
Unrestricted fund £ 525,061 92,500 340,450 (123,095) (36,297) 798,619 |
Restricted fund £ 1,847,082 - 21,762 (21,762) - 1,847,082 |
2022 Total funds £ 2,372,143 92,500 362,212 (144,857) (36,297) 2,645,701 |
2021 Total funds £ 2,507,896 - 14,624 (115,464) (92,340) 2,314,716 |
|---|---|---|---|---|
Restricted Funds
Restricted Funds relate to the capital expenditure grant that was received from the National Lottery and can only be used for particular restricted purposes within the objectives of the charity.
Unrestricted Funds
Unrestricted funds are donations and other incoming resources receivable or generated for the objectives of the Charity without further specified purpose and are available for general funds.
18. MOVEMENT IN FUNDS
| Unrestricted funds General fund Restricted funds Restricted TOTAL FUNDS Net movement in funds, included in the above are Unrestricted funds General fund Restricted funds Restricted TOTAL FUNDS |
as follows: Incoming resources £ 274,913 - 274,913 |
At 1.4.21 £ 401,681 1,913,035 2,314,716 Resources expended £ (312,975) (65,953) (378,928) |
Net movement in funds £ 396,938 (65,953) 330,985 Gains and losses £ 435,000 - 435,000 |
At 31.3.22 £ 798,619 1,847,082 2,645,701 Movement in funds £ 396,938 (65,953) 330,985 |
|
|---|---|---|---|---|---|
continued...
Page 11
HASTINGS & ROTHER SPORTS TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
18. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net movement At 1.4.20 in funds £ £ Unrestricted funds General fund 469,557 (67,876) Restricted funds Restricted 1,978,988 (65,953) TOTAL FUNDS 2,448,545 (133,829) Comparative net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 189,294 (257,170) Restricted funds Restricted - (65,953) TOTAL FUNDS 189,294 (323,123) A current year 12 months and prior year 12 months combined position is as follows: Net movement At 1.4.20 in funds £ £ Unrestricted funds General fund 469,557 329,062 Restricted funds Restricted 1,978,988 (131,906) TOTAL FUNDS 2,448,545 197,156 |
At 31.3.21 £ 401,681 1,913,035 2,314,716 Movement in funds £ (67,876) (65,953) (133,829) At 31.3.22 £ 798,619 1,847,082 2,645,701 |
|---|---|
continued...
Page 12
HASTINGS & ROTHER SPORTS TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
18. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Restricted TOTAL FUNDS |
Incoming resources £ 464,207 - 464,207 |
Resources expended £ (570,145) (131,906) (702,051) |
Gains and Movement losses in funds £ £ 435,000 329,062 - (131,906) 435,000 197,156 |
|---|---|---|---|
19. EMPLOYEE BENEFIT OBLIGATIONS
The charity operated the NEST pension scheme during the year along-side an independent employer scheme. Both pension schemes operated are operated on a defined contribution basis and minimum levels of contributions are made by the charity.
20. RELATED PARTY DISCLOSURES
There are no related party transactions identified.
21. SALE OF ASSETS
During the year The Trust disposed of 2 cottages on the site of Horntye Park in order to raise funds for the relocation of sports facilities to Claremont School. The sale of assets realised £485,000. After the repayment of mortgages and legal costs The Trust netted funds of £427,606. The sale of the cottages is reflected on the Statement Of Financial Affairs as a realised gain of £435,000 and on the Statement Of Financial Position as a disposal of fixed assets of £50,000, which was the original build cost of the properties.
Page 13
HASTINGS & ROTHER SPORTS TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| INCOME AND ENDOWMENTS Donations and legacies Donations Other trading activities Miscellaneous income Charitable activities Sundry rent received Ground hire and advertising Sports hall and room hire Bar and catering income Grants Total incoming resources EXPENDITURE Charitable activities Wages Social security Pensions Hire of equipment Rates and water Insurance Light and heat Telephone Postage and stationery Advertising Sundries Property and ground maintenance Cleaning and waste disposal Repairs and renewals Motor and travelling Staff training Bar and catering purchases Bar and catering maintenance Licences Support costs Management Computer costs Carried forward |
2022 £ - 12,069 8,499 82,193 90,576 43,484 38,092 262,844 274,913 133,394 5,462 3,127 3,100 8,704 9,556 36,585 1,744 1,147 1,722 875 14,434 103 - 387 822 20,175 3,409 4,504 249,250 2,999 2,999 |
2021 £ 13,828 121,741 10,400 27,214 15,931 180 - |
|---|---|---|
| 53,725 | ||
| 189,294 110,069 2,682 2,306 2,156 6,189 7,668 25,041 1,057 1,375 460 255 23,826 43 3,041 39 - 5,981 1,449 1,692 |
||
| 195,329 1,112 1,112 |
This page does not form part of the statutory financial statements
Page 14
HASTINGS & ROTHER SPORTS TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| Management Brought forward Freehold property Finance Bank charges Bank loan interest Governance costs Legal and professional fees Independent examiner's fees Total resources expended Net expenditure before gains and losses Realised recognised gains and losses Realised gains/(losses) on investment property Net income/(expenditure) |
2022 £ 2,999 85,753 88,752 2,304 4,973 7,277 32,149 1,500 33,649 378,928 (104,015) 435,000 330,985 |
2021 £ 1,112 86,753 87,865 1,694 6,513 8,207 30,222 1,500 31,722 323,123 (133,829) - (133,829) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 15