OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

SORP reference
Summary ofthe purposes of Para 1.17 Our objects under our constitution
are to use
the charity as set out in its the village
hall and adjoining
youth centre as
governing document village halls 'for the purposes
of physical
and
mental training
and recreation
and social,
moral and intellectual
development
through
the medium
of reading
and recreation
rooms, classes, recreations
and
entertainments
or otherwise'
for the benefit
ofthe local community
without
distinction
of
sex or
olitical, reli
ious or other o inions
Summary
activities
purposes
ofthe main
in relation tothose
for the public
Para 1.17and
1.19
We fulfil these requirements
and achieve
significant
public benefit by enabling
a wide
range oforganisations
and individuals
to use
benefit,
in particular,
activities, projects or
the
services
our halls, making
them a vital part ofthe
village community.
These activities include
identified in the accounts. a community
cinema, amateur
dramatic
productions
and classes for pilates, yoga,
dance, dog training etc. Scouting groups
use the youth centre as well as other groups.
The halls are also available for wedding
rece tions and
divate
arties.
Statement
confirming
whether the trustees have
had regard to the guidance
issued by the Chadty
Para 1.18 The Trustees work tirelessly to maintain
and
improve the facilities on offer, having
regard
tothe guidance
issued
by the Charity
Commission
on public benefit, and this work
Commission
on public
is warmly supported
by the village
benefit communit
Commissio
benefit
n
on public
n
on public
is warmly sup
communit
ported
Additional information (optional)
You ma choose to include further statements where relevant about:
SORP reference
Para 1.38
Policy on grant making
Para 1.38
Policy on social investment
including program related
investment

Achievements
and Pe
rformance
SORP reference
apart from hiring out the halls for many
private functions
during the year, in addition
to the regular
hirings,
we have held fund
Summary
ofthe main
achievements
ofthe charity,
Para 1.20 raising events which have enabled
us to
continue
refurbishment
of both halls. We
identifying
the difference the
charity's
work has made to
the circumstances
of its
have applied for and received some grants
which have enabled
us to improve
many of
the facilities.
beneficiaries
and any wider
benefits to society as a We provide an essential
support for the
whole. community
ofthe village and a focal point for
our many and varied organisations.

Achievements
against
Para 1.41
objectives set
Performance
offundraising
activities against objectives Para 1.41
set
Investment
performance
Para 1.41
against objectives
Other
Review ofthe charity's Review ofthe charity's Para 1.21 Despite the effects of the Covid the Covid pandemic, pandemic,
financial
position at
the end we continue to maintain a healthy financial
ofthe
eriod
osition
Statement
explaining
the Para 1.22 Our aim is to hold general reserves of
policy for holding reserves around one year's hire income in addition to
stating why they are held funds we are building up for specific
refurbishment
and improvement
projects.
We have funds on deposit and unit trusts
with CCLA to cover any unexpected
ex enses
Amount ofreserves held Para 1.22 F36350
Reasons for holding zero Para 1.22
reserves
Details offund materially in Para 1.24
deficit
Explanation
ofany
Para C23
uncertainties
about the
charity continuing
as a going
concern
The charity's
principal
sources offunds
(including
Para 1.47
any fundraising)
Investment
policy and
objectives
including
any
Para 1.46
social investment
policy
adopted
A description
ofthe principal
Para 1.46
risks facing the charity
Other

Description
ofcharity's
trusts:
Type ofgoverning
document
Para 1.25 Constitution
(irust deeci. royal charter)
How is the charity Para 1.25 Trust
constituted?
(e.g unincorporaied
associatloll,
CIQi
Trustee selection methods Para 1.25 Elected at Annual General
Meeting
including
details ofany
constitutional
provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Additional
information
(optional)
You ma
choose to include further statements
where relevant about
We maintain a strong relationship
with our
Policies and procedures
adopted for the induction
training oftrustees
and Para 1.51 local Parish Council and a representative
Councillor attends our committee
meetings.
They give invaluable
advice and support as
well as financial
help with our fund raising.
We liaise regularly with them over various
issues affectin the villa eas a whole
The charity's
organisational
structure
and any wider
Para 1.51
network
with which the
charity works
Relationship
with any related
Para 1.51
parties
Other

Charit
name
ELSTEAD VILLAGE HALLS ELSTEAD VILLAGE HALLS
Other name the chari
uses
Re istered charit number 305024
Charity's
principal
address Thursley Road, Elstead, Surrey GU8 6DG
ames ofthe charity truste es who manage the es who manage the charity
Trustee name Office (ifany) Dates acted ifnot for whole
ear
Name ofperson
a
oint trustee
(or body) entitled to
ifan )
David Else Chairman of
management
committee
2 Linda Muir Vice Chairman
3 Laurence Oakden Treasurer
4 Gill Loveluck Secretary
5 Tim Davies committee
6 Hilary Andrews committee
7 Alison Clements committee
8 John Manches
9
10
11
12
13
14
15
16
17
18
19
20

Funds held as custodian Funds held as custodian trustees on behalf ofothers
Description
ofthe assets
held in this capacity
Name and objects ofthe
charity on whose behalf the
assets are held and how this
falls within the custodian
charity's objects
Details ofarrangements for
safe custody and
segregation
ofsuch assets
from the charity's
own assets


Year ended
31st Nlarch 2022
2021/22 2020/21
INCOME
Lettin sand
Hirin s
Village Hall Lettings
and Hirings
Youth Centre Lettings and Hirings
TOTAL INCOME (Lets & Hires)
f15,592
f10,581
f26,172
f11,641
E1 651
f13,293
Additional
income
Grants from Waverley re Covid
Non Gift Aid Donations
f10,667 f10,000
f.O
Gift Aid Donations
+tax rebate on donations
Donation
Hammelis Trust
f4,356
f4,000
fO
fo
Parish Council Grant re Ceiling Renewal
Erica Leonard Trust
Pancake Race Donation
f1,500
f750
f500
fO
f.0
f0
Insurance
Payout for Break in
Elstead Cinema Income
COIF Interest &Dividends
f2,150
f1,673
f443
fO
fO
f452
TOTAL ADDITIONAL
INCOME
626 039
E52217
Ei0452
f23,745
EXPENDITURE
Electricity
Gas
f1,335
f2,241
f.1,191
f2,915
Water Usage
General Rates
f1,211
f149
f1,257
fo
Maintenance
&Repairs
incl window
cleaning
Cleaning
Materials
Refuse Collection (Chambers)
Fire Extinguishers
and maintenance
Insurance
Payments
for Booking Clerk, Cleaner and Maintenance
Administration
incl website
Sundry Expenses
Deposit Returns
f4,359
f821
f1,151
f431
f2,207
f6,733
f504
f349
f415
f3,024
fO
f744
f619
f1,913
f6,380
f421
f763
fO
Elstead Cinemas
Expenses
Depreciation - Village
Hall Equipment
Depreciation - Cinema Equipment
Total Expenditure
- regular items
f1,716
f4,396
f180
f28,198
fO
f1,623
f80
f20,931
Additional
Items
Land Registry valuation
Break in Costs
fO
f1,869
f3,145
fO
New Curtain
rails
in Village Hall
f650 f0
Replacement
Ceiling,
lights and Extract Fan
Deposit replacement
Front Door YC
f13,817
fO
fO
f3,450
New lighting to Youth Centre f459 fO
TOTAL Total Expenditure
-additional
items
EXPENDTTURE
E16795
644 902
f6,595
f27,528
TOTAL OPERATING
SURPLUS/DEFICIT
f7,219 -f3,781

NET MOVEMENT
IN FUNDS
Total operating
surplus/deficit
-as above
K7,219 -63,781
Unrealised
gain(loss) on investments
in year f1,223 K2,504
Total surplus/deficit K8,442 -F1,277
Funds brought forward (start of year)
Funds carried forward
(end ofyear)
281 223
F89,665
682,500
281 223
NET MOVEMENT
IN CASH AND INVESTMENTS
Village Hall 63,302 -8256
Cinema -f58 -675
Fundraising
account
-f16,771 -F3,450
Transfer to COIF deposit F10,000 60
COIF interest and dividends 6443 60
Cinema bar stock f15 f0
Unrealised
gain(loss) on investments
in year K1,223 62,504
-81 846 -61,277

Balance Sh eet at 31st March 2 02 2
31I0312022 31I0312021
FIXEDASSETS
Hall Furniture
and Equipment
At cost (start ofyear)
New acquisitions
in year
Less: - Depreciation
f63,582
f14,060
f65,942
E11,700 f62,888
f694
E61,367
E2,215
Investment
COIF investment
Units
(cost E5,500) 15,715 E14,492
E27 ~15 216 70
CURRENT ASSETS
Debtors
Prepayments
Lettings
f597 f605
Others
f597 f605
Balances at bank
Lloyds Bank Cinema Account
Cinema Funds
E3,772 E3,815
FILMBANK (Deposit held
Cinema Petty Cash
Cinema Barstock held
by Filmbank) f150
f150
f152
f150
f150
f147
E4,262
Lloyds Bank Current account (VH)
Monies
held for Fundraising
Account
COIF Deposit Account
E17,528
E5,925
f36,350
f14,225
f22,696
225 907
f04 027 E07090
E61.024 207,695
CREDITORS
Letting s
Other
f1,639 E2,479
Deposits held for Societies f400 f400
Key Deposits
held
f335 f2 374 f300
E3,179
NET CURRENT ASSETS 062 50 0045 6
TOTAL NET ASSETS 2 1223
Ch
n ein TotalNetAssetsdurin
Total Net Assets at start ofyear
Surplus
(deficit) from Village Hall
ear f81,223 f82,500
-f'256
Surplus
(deficit) from Cinema
Surplus(deficit)
from Fundraising
Account f3,955 -E75
-f3,450
Increase (decrease)
in value of Unit Trust holding
f1,223 E2,504
TOTAL NET ASSETSAT END OF YEAR 200 665 601 223
ogOF W2M
ata
Chairman

Respective Responsibilities
Trustees and Examiner
Respective Responsibilities
Trustees and Examiner
of As the Charity's Trustees you are responsible
for the
preparation
ofthe accounts,
you consider that the
audit requirements
of Section 43(2) of the Charities
Act 1993 ('the Act') does not apply.
It is my responsibility
to state, on the basis ofthe
procedures
specified
in the General Directions
given
by the Charity Commissioners
under Section 43(7)(b)
ofthe Act, whether particular
matters have come to
my attention.
Basis of independent
Examiner's
Report
My examination
was carriied out in accordance
with the
general direcbons
given by the Charity Commissioners.
An examination
includes a review ofthe accounting
records kept by the Charity and a comparison
ofthe
accounts presented
with these records.
It includes
the consideration
ofany unusual
items or disclosures
in the accounts and seeking explanation
from you as
Trustees concerning
any such matters. The procedures
undertaken
do not provide
all ofthe evidence that
would be required
in an audit, and consequently
I do
not express an audit opinion
on the view given by the
accounts.
Independent Examiner's In connection
with my examination,
no matters
has
Statement come to my attention:
(1) which gives me reasonable
cause to believe that
in
any material respect the requirements:
(a) to keep accounting
records
in accordance
with
Section 41 ofthe Act;
and
(b) to prepare accounts which accord with the
accounting
records and to comply with the accounting
requirements
ofthe Act have not been met; or
(2) to which,
in my opinion,
attention
should be drawn
in order to enable a proper understanding
ofthe
accounts to be reached.
Signed Keith Olding
Date 6June 2022
Name Keith Olding
Address 16Silver Birches Way
Elstead
GUS 6JA