| Accounts | Accounts | ||
|---|---|---|---|
| Year ended 31 December 2022 | |||
| Chairman | Mr Peter Dow | ||
| 6Warren Close | |||
| Elmswell | |||
| Suffolk IP309DS |
|||
| Secretary | Mrs Jean Barker | ||
| Linden Croft | |||
| Hawk End Lane | |||
| Elm swell | |||
| Suffolk IP309ED |
|||
| Treasurer | Charlotte Smith |
||
| 3Bennett Avenue | |||
| Elmswell | |||
| IP309EZ | |||
| Independent | Examiner | Mr Barry Hayward | ACMA |
| 14Crabtree Meadow | |||
| Elm swell | |||
| Suffolk IP309GG |
| ~ ~ | ~ | |||||||
|---|---|---|---|---|---|---|---|---|
| Summary ofthe purposes of the charity set out in its |
To advance the education of the inhabitants of Elmswell provision ofa library; |
including the |
||||||
| governing | document | To provide facilities for recreation or other leisure-time occupation for the |
||||||
| inhabitants of Elmswell in the interests of social welfare with the |
purpose | |||||||
| of improving their conditions of life. |
||||||||
| Summary | of | the main | Provision of library building. |
|||||
| activities | for | the public benefit | ||||||
| in relation | to | these objects | Provision of regular newsletter containing articles of |
local | interest | |||
| including reports of local council meetings. |
||||||||
| Making of grants to local organisations involved |
in | activities | ||||||
| complementary to the charity's own. |
||||||||
| Provision of financial support to an existing community and recreational |
||||||||
| centre and a sports field located in Elmswell together |
with | financial | ||||||
| support towards the development and completion ofa second community |
||||||||
| facility also located in Elmswelt. |
||||||||
| The trustees have had regard to the guidance issued |
by the | Charity | ||||||
| Commission on ublic benefit. |
||||||||
| ~ | ~ | ~ ~ |
||||||
| Summary ofthe main achievements ofthe during the year |
charity | The charity continued to sponsor the production ofa well received newsletter delivered free to every household in the village. The newsletter is the source ofthe charity's main income, advertising revenue, which amounted tof28,382 during the year (last year E22,315). |
||||||
| Other income included rent ofE4,875 pa from the library, less operating |
||||||||
| costs of2981. | ||||||||
| ln pursuance of its objectives, the charity released grants and |
||||||||
| contributions amounting to E2,958to various local support |
groups | during | ||||||
| the year (last year E2,016).In previous years the charity gave | ||||||||
| considerable financial support to the development ofan eco-friendly |
||||||||
| multi-hailed community centre which continues to be used |
to great effect | |||||||
| by local groups, including those catering for both the young |
and the not | |||||||
| so young engaging in a wide range ofsporting, educational |
and social | |||||||
| activities. | ||||||||
| All ofthe charit 's activities are undertaken b volunteers. |
| The Elmsweil Amenities | The Elmsweil Amenities | Assoctatlon | Assoctatlon | Assoctatlon | |||||
|---|---|---|---|---|---|---|---|---|---|
| Yearended 31December2022 | |||||||||
| Statement offinancial | activities | ||||||||
| Unrestricted | Unrestricted | ||||||||
| Note | general fund | general fund | |||||||
| Incoming resources | 2022f | 2021 E |
|||||||
| Income from: | |||||||||
| Activities for generating | funds | 28,382 | 22,315 | ||||||
| Investments | 3,897 | 6,050 | |||||||
| Total income | 32,279 | 28,365 | |||||||
| Resources expended | |||||||||
| Expenditure on: |
|||||||||
| Fundraising trading costs |
21,285 | 22,047 | |||||||
| Charitable activities |
2,958 | 2,016 | |||||||
| Total expenditure | 24,243 | 24,063 | |||||||
| Net income and movement | in | funds | 8,036 | 4,302 | |||||
| Total funds brought forward | 140,520 | 136,220 | |||||||
| Total funds carried forward | 148,556 | 140,522 | |||||||
| Elalanqe sheet | |||||||||
| 2022 | 2022 | 2021 | 2021 | ||||||
| Unrestricted | Unrestricted | Unrestricted | Unrestricted | ||||||
| general | fund | general fund | general fund | general fund | |||||
| Notes | E | K | E | ||||||
| Fixed assets | |||||||||
| Tangible assets | 100,000 | 100,000 | |||||||
| Investments | 199 | 197 | |||||||
| Total fixed assets | 100,199 | 100,197 | |||||||
| Current assets | |||||||||
| Debtors - advertising | income | and | |||||||
| rent | 15,723 | 8,466 | |||||||
| Cash at bank | 32,637 | 32,287 | |||||||
| Total current assets | 48,360 | 40,753 | |||||||
| Creditors: amounts |
falling | due | |||||||
| within 1 year |
|||||||||
| Creditors | 433 | 428 | |||||||
| 47,927 | 40,325 | ||||||||
| Total net assets | 148,125 | 140522 | |||||||
| Funds ofthe charity | |||||||||
| Unrestricted general fund |
148,556 | 140,522 | |||||||
| 432 | |||||||||
| Signed on behalf of all | the | trustees | P Dow (Chairman) | ||||||
| Date ofapproval .. |
C Smith (Treasurer) |
| 3 | Analysis ofIncoming | Analysis ofIncoming | Analysis ofIncoming | resources | 2022 | 2021 | |
|---|---|---|---|---|---|---|---|
| 8 | |||||||
| Activities for generating | funds | ||||||
| Advertising | income | 28,382 | 22,315 | ||||
| 28,382 | 22,315 | ||||||
| Investments | |||||||
| Net property income |
|||||||
| -income -expenses |
4,875 (981) |
6,500 ~450) |
|||||
| 3,894 | 6,050 | ||||||
| Bank and other interest | |||||||
| Investment | income | - COIF | |||||
| 3,897 | 6,050 | ||||||
| 4 | Analysis ofresources | expended | |||||
| Fundralsing | trading | costs | |||||
| Newsletter | printing | costs | 18,933 | 19,724 | |||
| Newsletter | advertising | admin costs | 857 | 1,164 | |||
| BWMA hire | charges | (for Newsletter | administration) | 250 | 180 | ||
| General admin | 476 | 240 | |||||
| Insurance | 629 | 616 | |||||
| Bank charges | 140 | 123 | |||||
| 21,285 | 22,047 | ||||||
| Charitable activities |
|||||||
| Other local | causes | 1,800 | 1,800 | ||||
| Grove Lane | costs | 1,158 | 216 | ||||
| 2,958 | 2,016 |
| No charges (2021 | - Enil) were made for the indepe | ndent examination ofthe accounts |
||
|---|---|---|---|---|
| 6 | Fixed assets | 2022 | 2021 | |
| Cost | Cost | |||
| Tangible assets at | cost | E | ||
| Freehold | Freehold | |||
| land and | land and | |||
| As at 1January 2022 | buildings | buildings | ||
| Elmswell Memorial |
Library | 100,000 | 100,000 | |
| As ar 31December | 2022 | 100000 | 100,000 |
| asset in these accounts. Expenditure during the year, inclu 6216). |
ded in note 4, amounted to |
f * (2021- | |
|---|---|---|---|
| 7 | Investments | Market | Market |
| value | value | ||
| E | E | ||
| As at 1January 2022 | |||
| COIF cash deposit | 197 | 197 | |
| Interest received added to COIF cash deposit | 2 | ||
| As at 31December 2022 | 199 | 197 |
| 8 | Creditors: | amounts | falling due within | falling due within | 1 year | 2022 | 2021f |
|---|---|---|---|---|---|---|---|
| Creditors | |||||||
| Library rent | in advance | ||||||
| Grove Lane | costs | 52 | |||||
| General administration |
costs | 18 | 49 | ||||
| Advertising | administration | charge | 415 | 327 | |||
| Bank charges | |||||||
| 433 | 428 |