Trustees’ Annual Report for the period
From 1 January 2021 Period start date To 2021 Period end date
31 December
Charity name: Claverton Down Community Hall
Charity registration number: 304478
Objectives and Activities
----- Start of picture text -----
SORP reference
Summary of the Para 1.17 The trustees hold the property as
purposes of the charity a Community Centre in order to
as set out in its promote the benefit of the
governing document inhabitants of the Claverton and
the neighbourhood by the
advancement of education and
the provision of facilities in the
interests of social welfare for
recreation and leisure time
occupation with the object of
improving the conditions of life
for the said inhabitants.
Summary of the main Para 1.17 and A facility is provided and
1.19
activities in relation to maintained for leisure and
those purposes for the recreational activity such as
public benefit, in badminton, yoga, dance tuition,
particular, the activities, children’s Maths classes, art
projects or services groups and various clubs and
identified in the societies. There are also
accounts. occasional one off parties
Statement confirming Para 1.18 The trustees confirm they act
whether the trustees with due regard.
have had regard to the
guidance issued by the
Charity Commission on
public benefit
----- End of picture text -----
Additional information (optional)
You may choose to include further statements where relevant about:
SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including
----- Start of picture text -----
program related
investment
Para 1.38
The management committee
Contribution made by consists entirely of volunteers.
volunteers
----- End of picture text -----
Achievements and Performance
SORP reference The COVID pandemic restricted activity, but, when possible the facility, continued to be offered. Summary of the main There is no similar facility in the Para 1.20 achievements of the area so many different groups charity, identifying the have access to it and report their difference the charity’s satisfaction with it. work has made to the circumstances of its Once COVID restrictions were beneficiaries and any lifted nearly all of our hirers and wider benefits to society users have returned so that the as a whole. Hall is now in almostconstant use.
Additional information (optional)
You may choose to include further statements where relevant about:
----- Start of picture text -----
Achievements against Para 1.41
objectives set
Performance of
fundraising activities Para 1.41
against objectives set
----- End of picture text -----
Investment performance Para 1.41 against objectives Other
Financial Review
----- Start of picture text -----
Review of the charity’s Para 1.21 The trustees report that the
financial position at the financial state of the Trust is in a
end of the period healthy position.
Statement explaining Para 1.22 Reserves are held with the COIF
the policy for holding Ethical Investment Fund to
reserves stating why ensure that the Hall is properly
they are held maintained and the facilities
improved.
Amount of reserves held Para 1.22 £68288.95
Reasons for holding zero Para 1.22 N/A
reserves
Details of fund materially Para 1.24 The fund is not in deficit
in deficit
Explanation of any Para 1.23 N/A
uncertainties about the
charity continuing as a
going concern
----- End of picture text -----
Additional information (optional)
You may choose to include further statements where relevant about:
----- Start of picture text -----
The charity’s principal
sources of funds Para 1.47
(including any
fundraising)
Investment policy and
objectives including any Para 1.46
social investment policy
adopted
A description of the Para 1.46
principal risks facing the
charity
Other
----- End of picture text -----
Structure, Governance and Management
----- Start of picture text -----
Description of charity’s This is set out in a Trust Deed
trusts: dated 3 June 1967
Type of governing Para 1.25 Trust Deed
document
(trust deed, royal
charter)
How is the charity Para 1.25 A trust with management
constituted? trustees with the property vested
(e.g unincorporated in holding trustees.
association, CIO)
Trustee selection Para 1.25 An AGM of the residents of
methods including Claverton and the neighbourhood
details of any elect a committee and officers.
constitutional provisions
e.g. election to post or
name of any person or
body entitled to appoint
one or more trustees
----- End of picture text -----
Additional information (optional)
You may choose to include further statements where relevant about:
----- Start of picture text -----
Policies and procedures
adopted for the Para 1.51
induction and training of
trustees
The charity’s
organisational structure Para 1.51
and any wider network
with which the charity
works
Claverton Down Community Hall
is a member of the Community
Relationship with any Para 1.51 Centre Network in Bath and North
related parties East Somerset.
Other
----- End of picture text -----
Reference and Administrative details
----- Start of picture text -----
Charity name Claverton Down Community Hall
Other name the charity
uses
Registered charity 304478
number
----- End of picture text -----
----- Start of picture text -----
Charity’s principal Claverton Down Road, Bath. BA2 6DT.
address
----- End of picture text -----
Names of the charity trustees who manage the charity
----- Start of picture text -----
Name of person (or body)
Dates acted if not for
Trustee name Office (if any) entitled to appoint trustee
whole year
(if any)
1 David Martin Chairman
2 Gregory Haynes Joint Secretary
3 Patricia Haynes Joint Secretary
4 Iain Pring Treasurer
Christopher Booking Secretary
5
Beezley
6 Anne Alsop
7 Patrick Magee
8 Nick Morgan
Sharron von
9
Tutschek
10 Barry Pollen
11
12
13
14
15
16
17
18
19
20
----- End of picture text -----
Corporate trustees – names of the directors at the date the report was approved Director name
Name of trustees holding title to property belonging to the charity
----- Start of picture text -----
Trustee name Dates acted if not for
whole year
Christoper Beezley
Sharron von Tutschek
----- End of picture text -----
Maria Rea
Funds held as custodian trustees on behalf of others
Description of the assets N/A held in this capacity
Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements N/A for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
Type of Name Address adviser
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees G.S Haynes Signature(s) D.J. Martin Gregory Stuart Haynes Full name(s) David John Martin Position (eg Chair Secretary Secretary, Chair, etc) Date
Claverton Down Community Hall
Registered Charity No: 304478 Statement of Account - To 31 December 2021
| Notes Hall Hire Electricity Meter Donations Own Events Operating Surplus/(Shortfall) Interest Deposit Account Grants received (1) COIF - Revaluation Capital Expenditure Net Surplus/(Shortfall) |
Income 2021 2020 £ £ Notes 10,652.00 6,438.00 Electricity (2) 55.00 74.00 Water (3) 108.00 10.00 Rates 0.00 0.00 Own Events Insurance Property Maintenance (4) Ground Maintenance (5) Cleaning Committee Expenses (6) Miscellaneous 10,815.00 6,522.00 (4,044.57) (6,944.00) New Equipment 3.83 26.54 - Kitchen refurbishment 17,302.00 11,334.00 - Air Heat Pumps 10,274.83 5,171.60 - Toilet Refurbishment (21,577.72) 0.00 - Hearing Loop 1,958.37 9,588.14 |
Expenditure 2021 2020 £ £ 2,675.60 1,971.42 525.52 310.70 0.00 0.00 0.00 0.00 1,246.63 1,205.11 938.40 1,628.34 4,211.64 4,012.93 4,668.50 2,495.74 493.28 459.77 100.00 0.00 14,859.57 13,466.00 7,981.06 10,488.66 3,108.00 1,381.99 36,437.29 15,392.48 |
Expenditure 2021 2020 £ £ 2,675.60 1,971.42 525.52 310.70 0.00 0.00 0.00 0.00 1,246.63 1,205.11 938.40 1,628.34 4,211.64 4,012.93 4,668.50 2,495.74 493.28 459.77 100.00 0.00 14,859.57 13,466.00 7,981.06 10,488.66 3,108.00 1,381.99 36,437.29 15,392.48 |
|---|---|---|---|
| 10,815.00 (4,044.57) 3.83 17,302.00 10,274.83 (21,577.72) |
14,859.57 7,981.06 10,488.66 3,108.00 |
13,466.00 1,381.99 |
|
| 1,958.37 | 36,437.29 | 15,392.48 |
Notes
-
(1) We received further covid grants of £17,302.00 this year making £28,636 received in total. During the same period we have lost £10,588.57 at an operating level due to closed periods and increased costs directly due to the pandemic. We would also have normally generated a surplus of roughlly the same amount during the period.
-
(2) The correction to actual from the estimated charge for 2020 resulted in us receiving a refund of £405.40 this year compared to a £13.63 refund received in 2020). The closed period due to covid were shorter this year, hence the higher total cost.
-
(3) We have been charged the full water rate for this year. In 2020 Wessex Water gave us rebate for the covid-19 closed period.
-
(4) Replacements / repairs over £100.00 - removal of piano £186.00; replace front door keypad £206.00; repairs to hall floor £346.80
-
(5) Garden maintenance included: £420 for pruning the front trees; £140.40 on tools and £143.02 on plants and trees. Costs will be reviewed in the new year.
-
(6) Committee expenses this year included - £254.38 for hall website and booking system: £50.00 cost of 50% subscription to Zoom shared with The Hardy Plants Association
05/01/2022 16:15
Claverton Down Community Hall
Registered Charity No: 304478 Statement of Account - To 31 December 2021
| Reserves Balance b/f Operating Surplus/(Shortfall) Grants received Capital expenditure Transfer from/(to) Deposit a/c Balance c/f Balance b/f Transfer (from)/to Current a/c Interest Received Transfer to COIF Balance c/f Balance b/f Transfer from Deposit a/c Investment Income Revaluation Balance c/f Total Reserves Net Inflow / (Outflow) COIF Investment Unit Price - pence Number of units held Current Value Purchase Price Increase in value Current Year Cumulative to date |
31 Dec'21 31 Dec'20 Current Account 1,018.18 3,128.18 (4,044.57) (6,944.00) 17,302.00 11,334.00 (21,577.72) 0.00 8,500.00 (6,500.00) 1,197.89 1,018.18 Deposit Account 36,483.82 29,957.28 (8,500.00) 6,500.00 3.83 26.54 0.00 0.00 27,987.65 36,483.82 COIF Investment Fund 58,014.12 52,842.52 0.00 0.00 0.00 0.00 10,274.83 5,171.60 68,288.95 58,014.12 97,474.49 95,516.12 1,958.37 9,588.10 7'Apr 21 31'Dec 20 471.42 20,660.30 13,696.14 280.80 68,288.95 58,014.12 40,000.00 40,000.00 10,274.83 5,171.60 28,288.95 18,014.12 |
31 Dec'21 31 Dec'20 Current Account 1,018.18 3,128.18 (4,044.57) (6,944.00) 17,302.00 11,334.00 (21,577.72) 0.00 8,500.00 (6,500.00) 1,197.89 1,018.18 Deposit Account 36,483.82 29,957.28 (8,500.00) 6,500.00 3.83 26.54 0.00 0.00 27,987.65 36,483.82 COIF Investment Fund 58,014.12 52,842.52 0.00 0.00 0.00 0.00 10,274.83 5,171.60 68,288.95 58,014.12 97,474.49 95,516.12 1,958.37 9,588.10 7'Apr 21 31'Dec 20 471.42 20,660.30 13,696.14 280.80 68,288.95 58,014.12 40,000.00 40,000.00 10,274.83 5,171.60 28,288.95 18,014.12 |
|---|---|---|
| 58,014.12 | ||
| 95,516.12 | ||
| 9,588.10 | ||
| 31'Dec 20 20,660.30 280.80 58,014.12 40,000.00 5,171.60 18,014.12 |
Note: COIF Investment was switched from an "Investment" to an "Ethical Investment" Accumulation Fund in July 2021
05/01/2022 16:15
| lncome 2421 2A2A |
lncome 2421 2A2A |
Expenditure 2421 202A |
Expenditure 2421 202A |
||||
|---|---|---|---|---|---|---|---|
| Notes | € |
€ | Notes | €g | |||
| HallHire | 10,652.00 | 6,438.00 | Electricity | (21 | 2,675.60 | 1,971.42 | |
| Electricityltleter | 55.00 | 74.O4 | Water | t3) | 525.52 | 310.70 | |
| Donations | 108.00 | 10.00 | Rates | 0.00 | 0.00 | ||
| OwnEvents | 0.00 | 0.00 | Own Events | 0.00 | 0.00 | ||
| Insurance | 1,246.63 | 1,245i1 | |||||
| Properiy[Vlaintenance | (4) | 938.40 | 1,628.34 | ||||
| GroundMaintenance | (s) | 4,211.64 | 4,012.93 | ||||
| Cleaning | 4,668.50 | 2,495.74 | |||||
| CommitteeExpenses | (6) | 493.28 | 459.77 | ||||
| ltliscellaneous | 100.00 | 0.00 | |||||
| 10,815.00 | 6,522.00 | 14,859.57 | 13,466.00 | ||||
| OperatingSurplus{S hortfall) lnterestDepositAccount Grantsreceived (1) |
{4,444.57) 3.83 17,302.04 |
{6,944.00) 26.54 11,334.00 |
NewEquipment -Kitchenrefurbishment -AirHeat Pumps |
7,981.06 10,488.66 |
|||
| COIF-Revaluation | 14,274.83 | 5,171.6A | -foiletRefurbishment | 3,108.00 | |||
| CapitalExpenditure | {21,577.72} | 0.00-Hearing Loop | 1,381.99 | ||||
| NetSurplus/(Shortfall) | 4 958.37 | 9,588.14 | 36,437.29 | 15,392.48 |
| Statement ofAccount-To3 | 1December2021 | |
|---|---|---|
| Reserves | 31Dec'21 | 31 Dec'20 |
| CurrentAccount | ||
| Balance blf | 1,018.18 | 3,128.18 |
| OperatingSurplus/(Shortfall) Grants received |
@,444.57) 173A2.O0 |
(6,944.00) 11,334.00 |
| Capitalexpenditure Transferfrom/(to)Deposit a/c |
{21,577.72) 8,500.00 |
0.00 (6,500.00) |
| Balancec/f | 197.89 1 |
1 018.1I |
| Balanceb/f Transfer(from)/to Currentalc lnterestReceived |
DepositAccount 36,483.8229,957.28 (8,500.00)6,500.00 3.83 26.54 |
|
| TransfertoCOIF | 0.00 | 0.00 |
| Balancec/f | 27,987.65 | 36,483.82 |
| COIFlnvestment Fund | ||
| Balanceblf TransferfromDeposit a/c |
58,414.12 0.00 |
52,842.52 0.00 |
| lnvestmentlncome Revaluation |
0,00 14,274.83 |
0.00 5,171.60 |
| Balanceclf | 68,288.95 | 58,014j2 |
| TotalReserves | 97,474.49 | 95,516.12 |
| Netlnflow/(Outflow) | 1 958.37 | 9,588.10 |
| COIFlnvestment | 7'Apr21 | 31'Dec20 |
| UnitPrice - pence | 471.42 | 20,660.30 |
| Number of units held | 13,696.14 | 280.80 |
| CurrentValue | 68,288.95 | 58,4U.12 |
| PurchasePrice | 40,000.00 | 40,000.00 |
| lncreaseinvalue | ||
| CurrentYear | 10,274.83 | 5,171.60 |
| Cumulativetodate | 28,288.95 | 18,014.12 |