Trustees' Annual Report
For the period
From (start date) 0 1 0 4 2 3 to end date 3 1 0 3 2 4
----- Start of picture text -----
Section A Reference and administration details
Charity name 8th Hornchurch (St. Andrews) Scout Group
Other names the charity is known by N/A
Registered charity number (if any) 3 0 3 7 0 0
Charity’s principal address 15 Westland Avenue
Hornchurch
Essex
Postcode R M 1 1 3 S D
----- End of picture text -----
Names of the charity trustees who manage the charity
----- Start of picture text -----
Dates acted if not
Trustee Name Office (if any)
for whole year
1 Sarah Meacher Chairperson
2 Paul Snell Treasurer
3 Secretary
4 Andrew Rice Group Lead Volunteer
5 Robert Wallace Assistant GLV
6 Stuart Brown Assistant GLV
7
8
9
Section A Reference and administration details (continued)
----- End of picture text -----
Names and addresses of advisers (optional information but encouraged as best practice)
----- Start of picture text -----
Type of advisor Name Address
N/A
----- End of picture text -----
1 LT700001
| Section B | Structure, governance and management |
|---|---|
| Description of the charity’s trusts Additional governance issues (optional information but encouraged as best practice) Assisting in the recruitment of leaders and other adult support; Appointing any sub committees that may be required; Appointing Group Administrators and Advisors other than those who are elected. (e.g. trust deed, constitution) The Group is managed by the Group Executive Committee, the members of which are the ‘Charity Trustees’ of the Scout Group which is an educational charity. As charity trustees they are responsible for complying with legislation applicable to charities. This includes the registration, keeping proper accounts and making returns to the Charity Commission as appropriate. The insurance of persons, property and equipment; The raising of funds and the administration of Group finance; This Group Executive Committee exists to support the Group Scout Leader in meeting the responsibilities of his appointment and is responsible for: The maintenance of Group property; The Committee consists of 3 independent representatives, Chair, Treasurer and Secretary together with the Group Scout Leaders, individual section leaders and parent’s representation and meets three times a year. You may choose to include additional information, where relevant, about: Trustee selection methods (e.g. appointed by, elected by) The Group is a trust established under POR, the rules of which are common to all Scout Groups. Type of governing document How the charity is constituted (e.g. trust, association, company) The Trustees are appointed in accordance with POR. The Group's governing documents are those of The Scout Association. They consist of a Royal Charter, which in turn gives authority to the Bye Laws of the Association and The Policy, Organisation and Rules of The Scout Association (POR). Policies and procedures adopted for: a) the induction and training of trustees; b) trustee' consideration of major risks and the systems and procedures to manage them Group public occasions; |
2 LT700001
| Section B | Structure, governance and management (continued) |
|---|---|
| Risk and Internal Control The Group Executive Committee has identified the major risks to which they believe the Group is exposed; these have been reviewed and systems have been established to mitigate them. The main areas of concern that have been identified are: Reduction or loss of members. The Group provides activities for all young people aged 6 to 14. If there was a reduction in membership in a particular section or the Group as whole then there would have to be a contraction, consolidation or closure of a section. In the worst case scenario the complete closure of the Group. Damage to the building, property and equipment. The Group would request the use of buildings, property and equipment from neighbouring organisations such as the church, community centre and other Scout Groups. Similar reciprocal arrangements exist with these organisations. The Group has sufficient buildings and contents insurance in place to mitigate against permanent loss. Injury to leaders, helpers, supporters and members. The Group through the membership fees contributes to the Scout Associations national accident insurance policy. Risk Assessments are undertaken before all new activities. Reduction or loss of leaders. The group is totally reliant upon volunteers to run and administer the activities of the Group. If there was a reduction in the number of leaders to an unacceptable level in a particular section or the Group as a whole then there would have to be a contraction, consolidation or closure of a section. In the worst case scenario the complete closure of the Group. The group has in place systems ofinternal controls that are designed to provide reasonable assurance against material mismanagement or loss, these include 2 signatories for all payments and a comprehensive insurance policies to ensure that insurable risks are covered. Reduced income from fund raising. The Group is primarily reliant upon income from subscriptions and fundraising. The Group does hold a reserve to ensure the continuity of activities should there be a major reduction in income. The Committee could raise the value of subscriptions to increase the income to the group on an ongoing basis, either temporarily or permanently. |
3 LT700001
----- Start of picture text -----
Section C Objectives and activities
Summary of the objects of the charity The objectives of the group are as a unit of the Scout
set out in its governing document Association.
The Aim of The Scout Association is to promote the
development of young people in achieving their full physical,
intellectual, social and spiritual potentials, as individuals, as
responsible citizens and as members of their local national and
international communities. The method of achieving the Aim of
the Association is by providing an enjoyable and attractive
scheme of progressive training, based on the Scout Promise
and Law and guided by adult leadership.
Summary of the main activities in
relation to these objects Please see report below.
----- End of picture text -----
| Additional details of the objectives and activities (optional information but encouraged as best practice) Youmay chooseto include further statements, where relevant, about: • policy on grant making; • contribution made by volunteers. The Group has a strong, experienced and dedicated volunteer leader team and welcomes new volunteers who bring with them enthusiasm and fresh ideas. |
Additional details of the objectives and activities (optional information but encouraged as best practice) Youmay chooseto include further statements, where relevant, about: • policy on grant making; • contribution made by volunteers. The Group has a strong, experienced and dedicated volunteer leader team and welcomes new volunteers who bring with them enthusiasm and fresh ideas. |
|---|---|
| Section D | Achievements and performance |
| Summary of the main achievements of the charity during the year |
We have three Beaver Colonies, four Cub Packs and three Scout Troops catering for 234 members (with 46 warranted leaders and Executive Committee members) at January 2024. The Group offers an active program of section night activities, day trips and nights away experiences. The success of these activities can be measured by the strength of the Group which is one of the largest in the Greater London North East County. |
| Section E | Financial Review |
| Quantify and explain any designations Details of any funds materially in deficit (circumstances plus steps to eliminate) Brief statement of the charity’s policy on reserves |
The Group held reserves of approximately £51,800 against this at year end. This figure is regarded as satisfactory, since reserves are being accumulated to cover future large scale costs such as replacement of the fencing, an external shelter and a new flat roof when the existing roof needs replacing. Reserves Policy The Group's policy on reserves is to hold sufficient resources to keep its HQ building in good repair, replace equipment when needed and continue the charitable activities of the Group should income and fundraising activities fall short. The Committee considers that the group should hold a sum at least equal to 12 months running costs, circa £10,000. N/A |
4 LT700001
Further financial review details (optional information)
----- Start of picture text -----
You may choose to include additional
information, where relevant, about: Investment Policy
• the charity’s principal sources of funds (
The Group's Income and Expenditure is very small and as a
consequence does not have sufficient funds to invest in longer-
term investments such as stocks and shares. The Group has
therefore adopted a low risk strategy to the investment of its
funds. All funds are held in cash using only mainstream banks or
building societies or The Scout Association's Short Term
Investment Service.
• how expenditure has supported the key
objectives of the charity;
The Group Executive regularly monitors the levels of bank
balances.
• investment policy and objectives
Section F Other Optional Information
Plans for future periods (details of any
significant activities planned to achieve
them) N/A
Section G Declaration
----- End of picture text -----
The trustees declare that they have approved the trustees’ report above
Signed on behalf of the charity’s trustees
| Signature(s) Full name(s) Date Position (e.g. Secretary, Chair) |
Paul Snell Andrew Rice Treasurer Lead Volunteer 1 4 0 9 2 4 |
|---|---|
5 LT700001
Consolidated Receipts and Payments Account
i1
i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16
| Year start date Year end date |
Year start date Year end date |
Year start date Year end date |
Year start date Year end date |
|
|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | |
| Receipts and payments | ||||
| Receipts | 31-Mar-24 Unrestricted funds £ 24202.50 24202.50 2145.24 0.00 0.00 7802.53 34150.27 0.00 0.00 0.00 0.00 13483.92 22613.79 2408.84 38506.55 0.00 0.00 0.00 0.00 0.00 0.00 72656.82 0.00 72656.82 |
31-Mar-23 Unrestricted funds £ |
||
| Donations, legacies and similar income | ||||
| Membershipsubscriptions | 24202.50 | 0.00 | ||
| Less:Membershipsubscriptionspaid on(National/County/Area/District) | 0.00 | |||
| Net membershipsubscriptions retained | 24202.50 | 0.00 | ||
| Donations | 2145.24 | 0.00 | ||
| Legacies | 0.00 | 0.00 | ||
| Gift Aid | 0.00 | 0.00 | ||
| Other similar income | 7802.53 | 0.00 | ||
| Sub total | 34150.27 | 0.00 | ||
| Grants | ||||
| Maintenenacegrant | 0.00 | 0.00 | ||
| London Borough of Havering grants | 0.00 | 0.00 | ||
| Sub total | 0.00 | 0.00 | ||
| Fundraising (gross) | ||||
| Detail 1 | 0.00 | 0.00 | ||
| Camps | 13483.92 | 0.00 | ||
| Shop | 22613.79 | 0.00 | ||
| Other fundraisingactivities | 2408.84 | 0.00 | ||
| Sub total | 38506.55 | 0.00 | ||
| Investment income | ||||
| Bank interest | 0.00 | 0.00 | ||
| BuildingSocietyinterest | 0.00 | 0.00 | ||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | ||
| PropertyRent income | 0.00 | 0.00 | ||
| Other investment income | 0.00 | 0.00 | ||
| Sub total | 0.00 | 0.00 | ||
| Total Gross Income Asset and investment sales, etc. Total receipts |
||||
| 0.00 | ||||
| 0.00 | ||||
| 72656.82 | 0.00 |
Consolidated
Receipts and Payments Account
| e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15 e16 e17 e18 e19 |
Year start date Year end date |
Year start date Year end date |
Year start date Year end date |
Year start date Year end date |
|
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Payments | 31-Mar-24 Unrestricted funds £ 5640.00 335.00 3419.68 0.00 2301.83 1128.89 2982.00 2684.03 0.00 1427.63 0.00 2728.96 2064.83 533.79 14242.10 39488.74 125.00 16188.94 18325.71 0.00 34639.65 74128.39 0.00 74128.39 -1471.57 -1471.57 |
31-Mar-23 Unrestricted funds £ |
|||
| Charitable Payments | |||||
| Youthprogramme and activities | 5640.00 | 0.00 | |||
| Adult support and training | 335.00 | 0.00 | |||
| Rent | 3419.68 | 0.00 | |||
| Water and Sewerage | 0.00 | 0.00 | |||
| Electricityand Gas | 2301.83 | 0.00 | |||
| Insurance | 1128.89 | 0.00 | |||
| Repairs and Renewals | 2982.00 | 0.00 | |||
| Materials and equipment | 2684.03 | 0.00 | |||
| Printingandphotocopying | 0.00 | 0.00 | |||
| Minibus related | 1427.63 | 0.00 | |||
| Uniforms | 0.00 | 0.00 | |||
| AGM and trustee expenses | 2728.96 | 0.00 | |||
| Badges | 2064.83 | 0.00 | |||
| Stationery | 533.79 | 0.00 | |||
| Capitation and Other | 14242.10 | 0.00 | |||
| Sub total | 39488.74 | 0.00 | |||
| Fundraising expenses | |||||
| Donations | 125.00 | 0.00 | |||
| Camps | 16188.94 | 0.00 | |||
| Shop | 18325.71 | 0.00 | |||
| Other fundraisingcosts | 0.00 | 0.00 | |||
| Sub total | 34639.65 | 0.00 | |||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Statement of assets and liabilities at the end of the year | |||||
| 31-Mar-24 Unrestricted funds |
31-Mar-23 Unrestricted funds |
£
£
| Cash funds | |||
|---|---|---|---|
| Bank current account | 67798.00 | 0.00 | |
| Bank deposit account | 0.00 | 0.00 | |
| Buildingsocietyaccount | 0.00 | 0.00 | |
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |
| Cash/Floats | -395.14 | 0.00 | |
| Total cash funds | 67402.86 | 0.00 | |
| Other monetary assets | |||
| Tax claim | 0.00 | 0.00 | |
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 2022 (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by
| Signature | Print Name |
|---|---|
| Chair | |
| Treasurer |
Apollo Cubs Receipts and Payments Account
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Receipts | 31-Mar-23 Unrestricted funds £ 857.50 0.00 857.50 0.00 0.00 0.00 100.00 957.50 0.00 0.00 0.00 0.00 305.00 0.00 615.00 920.00 0.00 0.00 0.00 0.00 0.00 0.00 1877.50 0.00 1877.50 |
31-Mar-24 Unrestricted funds £ |
|||
| Donations, legacies and similar income | |||||
| Membershipsubscriptions | 857.50 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 857.50 | 0.00 | |||
| Donations | 0.00 | 0.00 | |||
| Legacies | 0.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 100.00 | 0.00 | |||
| Sub total | 957.50 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Camps | 305.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingactivities | 615.00 | 0.00 | |||
| Sub total | 920.00 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 1877.50 | 0.00 |
Apollo Cubs Receipts and Payments Account
e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15
e16 e17 e18 e19
| Year start date | Year start date | Year end date | ||
|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | |
| Receipts and payments | ||||
| Payments | 31-Mar-24 Unrestricted funds £ 1242.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106.41 0.00 235.00 1584.19 0.00 213.50 0.00 0.00 213.50 1797.69 0.00 1797.69 79.81 0.00 79.81 |
31-Mar-23 Unrestricted funds £ |
||
| Charitable Payments | ||||
| Youthprogramme and activities | 1242.78 | 0.00 | ||
| Adult support and training | 0.00 | 0.00 | ||
| Rent | 0.00 | 0.00 | ||
| Water and Sewerage | 0.00 | 0.00 | ||
| Electricityand Gas | 0.00 | 0.00 | ||
| Insurance | 0.00 | 0.00 | ||
| Repairs and Renewals | 0.00 | 0.00 | ||
| Materials and equipment | 0.00 | 0.00 | ||
| Printingandphotocopying | 0.00 | 0.00 | ||
| Contribution to campcosts | 0.00 | 0.00 | ||
| Uniforms | 0.00 | 0.00 | ||
| AGM and trustee expenses | 0.00 | 0.00 | ||
| Badges | 106.41 | 0.00 | ||
| Stationery | 0.00 | 0.00 | ||
| Other | 235.00 | 0.00 | ||
| Sub total | 1584.19 | 0.00 | ||
| Fundraising expenses | ||||
| Donations | 0.00 | 0.00 | ||
| Detail 2 | 213.50 | 0.00 | ||
| Detail 3 | 0.00 | 0.00 | ||
| Other fundraisingcosts | 0.00 | 0.00 | ||
| Sub total | 213.50 | 0.00 | ||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| Statement of assets and liabilities at the end of the year | ||||
| 31-Mar-24 Unrestricted funds £ 23.89 0.00 0.00 0.00 0.00 23.89 |
31-Mar-23 Unrestricted funds £ |
|||
| Cash funds | ||||
| Bank current account | 23.89 | 0.00 | ||
| Bank deposit account | 0.00 | 0.00 | ||
| Buildingsocietyaccount | 0.00 | 0.00 | ||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | ||
| Cash/Floats | 0.00 | 0.00 | ||
| Total cash funds | 23.89 | 0.00 | ||
| Other monetary assets |
| Tax claim | 0.00 | 0.00 | |
|---|---|---|---|
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
Dragon Cubs Receipts and Payments Account
Receipts and payments
Year start date Year end date For the year from 1-Apr-23 To 31-Mar-24 31-Mar-24 31-Mar-23 Unrestricted funds Unrestricted funds £ £
Receipts
| Receipts | Receipts | £ | £ | £ | |
|---|---|---|---|---|---|
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15 e16 e17 e18 e19 |
Donations, legacies and similar income | ||||
| Membershipsubscriptions | 650.00 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 650.00 | 0.00 | |||
| Donations | 30.00 | 0.00 | |||
| Legacies | 0.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 16.50 | 0.00 | |||
| Sub total | 696.50 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Camps | 300.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingactivities | 91.00 | 0.00 | |||
| Sub total | 391.00 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts Dragon Cubs Receipts and Payments Account For the year from |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Year end date | |||||
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Payments | 31-Mar-24 Unrestricted funds £ 286.91 0.00 0.00 0.00 0.00 0.00 0.00 613.74 0.00 0.00 0.00 0.00 178.82 0.00 160.18 1239.65 30.00 750.00 0.00 0.00 780.00 2019.65 0.00 2019.65 -932.15 0.00 -932.15 |
31-Mar-23 Unrestricted funds £ |
|||
| Charitable Payments | |||||
| Youthprogramme and activities | 286.91 | 0.00 | |||
| Adult support and training | 0.00 | 0.00 | |||
| Rent | 0.00 | 0.00 | |||
| Water and Sewerage | 0.00 | 0.00 | |||
| Electricityand Gas | 0.00 | 0.00 | |||
| Insurance | 0.00 | 0.00 | |||
| Repairs and Renewals | 0.00 | 0.00 | |||
| Materials and equipment | 613.74 | 0.00 | |||
| Printingandphotocopying | 0.00 | 0.00 | |||
| Contribution to campcosts | 0.00 | 0.00 | |||
| Uniforms | 0.00 | 0.00 | |||
| AGM and trustee expenses | 0.00 | 0.00 | |||
| Badges | 178.82 | 0.00 | |||
| Stationery | 0.00 | 0.00 | |||
| Other | 160.18 | 0.00 | |||
| Sub total | 1239.65 | 0.00 | |||
| Fundraising expenses | |||||
| Donations | 30.00 | 0.00 | |||
| Camps | 750.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingcosts | 0.00 | 0.00 | |||
| Sub total | 780.00 | 0.00 | |||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Statement of assets and liabilities at the end of the year | |||||
| 31-Mar-24 Unrestricted funds £ 2216.07 0.00 0.00 0.00 0.00 2216.07 |
31-Mar-23 Unrestricted funds £ |
||||
| Cash funds | |||||
| Bank current account | 2216.07 | 0.00 | |||
| Bank deposit account | 0.00 | 0.00 | |||
| Buildingsocietyaccount | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| Cash/Floats | 0.00 | 0.00 | |||
| Total cash funds | 2216.07 | 0.00 | |||
| Other monetary assets |
| Tax claim | 0.00 | 0.00 | |
|---|---|---|---|
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
Group
Receipts and Payments Account
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Receipts | 31-Mar-24 Unrestricted funds £ 15968.75 0.00 15968.75 1042.74 600.00 0.00 6764.79 24376.28 0.00 0.00 0.00 0.00 0.00 0.00 319.34 319.34 0.00 0.00 0.00 0.00 0.00 0.00 24695.62 0.00 24695.62 |
31-Mar-23 Unrestricted funds £ |
|||
| Donations, legacies and similar income | |||||
| Membershipsubscriptions | 15968.75 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 15968.75 | 0.00 | |||
| Donations | 1042.74 | 0.00 | |||
| Legacies | 600.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 6764.79 | 0.00 | |||
| Sub total | 24376.28 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Detail 2 | 0.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingactivities | 319.34 | 0.00 | |||
| Sub total | 319.34 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 24695.62 | 0.00 |
Group Receipts and Payments Account
e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15 e16 e17 e18 e19
| Year start date | Year start date | Year end date | ||
|---|---|---|---|---|
| For the year from | Err:509 |
To | Err:509 | |
| Receipts and payments | ||||
| Payments | 31-Mar-24 Unrestricted funds £ 0.00 335.00 3419.68 0.00 2301.83 1128.89 2982.00 760.27 0.00 1427.63 0.00 2728.96 49.78 168.63 12517.50 27820.17 30.00 0.00 0.00 0.00 30.00 27850.17 0.00 27850.17 -3154.55 0.00 -3154.55 |
31-Mar-23 Unrestricted funds £ |
||
| Charitable Payments | ||||
| Youthprogramme and activities | 0.00 | 0.00 | ||
| Adult support and training | 335.00 | 0.00 | ||
| Rent | 3419.68 | 0.00 | ||
| Water and Sewerage | 0.00 | 0.00 | ||
| Electricityand Gas | 2301.83 | 0.00 | ||
| Insurance | 1128.89 | 0.00 | ||
| Repairs and Renewals | 2982.00 | 0.00 | ||
| Materials and equipment | 760.27 | 0.00 | ||
| Printingandphotocopying | 0.00 | 0.00 | ||
| Contribution to campcosts | 1427.63 | 0.00 | ||
| Uniforms | 0.00 | 0.00 | ||
| AGM and trustee expenses | 2728.96 | 0.00 | ||
| Badges | 49.78 | 0.00 | ||
| Stationery | 168.63 | 0.00 | ||
| Other | 12517.50 | 0.00 | ||
| Sub total | 27820.17 | 0.00 | ||
| Fundraising expenses | ||||
| Donations | 30.00 | 0.00 | ||
| Detail 2 | 0.00 | 0.00 | ||
| Detail 3 | 0.00 | 0.00 | ||
| Other fundraisingcosts | 0.00 | 0.00 | ||
| Sub total | 30.00 | 0.00 | ||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| Statement of assets and liabilities at the end of the year | ||||
| 31-Mar-24 Unrestricted funds £ 11843.49 0.00 0.00 0.00 0.00 11843.49 |
31-Mar-23 Unrestricted funds £ |
|||
| Cash funds | ||||
| Bank current account | 11843.49 | 0.00 | ||
| Bank deposit account | 0.00 | 0.00 | ||
| Buildingsocietyaccount | 0.00 | 0.00 | ||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | ||
| Cash/Floats | 0.00 | 0.00 | ||
| Total cash funds | 11843.49 | 0.00 | ||
| Other monetary assets |
| Tax claim | 0.00 | 0.00 | |
|---|---|---|---|
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
Group
Receipts and Payments Account
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15 e16 e17 e18 e19 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Receipts | 31-Mar-24 Unrestricted funds £ 0.00 0.00 0.00 0.00 0.00 0.00 290.54 290.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 290.54 0.00 290.54 Year start date |
31-Mar-23 Unrestricted funds £ |
|||
| Donations, legacies and similar income | |||||
| Membershipsubscriptions | 0.00 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 0.00 | 0.00 | |||
| Donations | 0.00 | 0.00 | |||
| Legacies | 0.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 290.54 | 0.00 | |||
| Sub total | 290.54 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Detail 2 | 0.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingactivities | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts Group Receipts and Payments Account For the year from |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Year end date | |||||
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Payments | 31-Mar-24 Unrestricted funds £ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 290.54 0.00 290.54 |
31-Mar-23 Unrestricted funds £ |
|||
| Charitable Payments | |||||
| Youthprogramme and activities | 0.00 | 0.00 | |||
| Adult support and training | 0.00 | 0.00 | |||
| Rent | 0.00 | 0.00 | |||
| Water and Sewerage | 0.00 | 0.00 | |||
| Electricityand Gas | 0.00 | 0.00 | |||
| Insurance | 0.00 | 0.00 | |||
| Repairs and Renewals | 0.00 | 0.00 | |||
| Materials and equipment | 0.00 | 0.00 | |||
| Printingandphotocopying | 0.00 | 0.00 | |||
| Contribution to campcosts | 0.00 | 0.00 | |||
| Uniforms | 0.00 | 0.00 | |||
| AGM and trustee expenses | 0.00 | 0.00 | |||
| Badges | 0.00 | 0.00 | |||
| Stationery | 0.00 | 0.00 | |||
| Other | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising expenses | |||||
| Donations | 0.00 | 0.00 | |||
| Detail 2 | 0.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingcosts | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Statement of assets and liabilities at the end of the year | |||||
| 31-Mar-24 Unrestricted funds £ 40290.54 0.00 0.00 0.00 0.00 40290.54 |
31-Mar-23 Unrestricted funds £ |
||||
| Cash funds | |||||
| Bank current account | 40290.54 | 0.00 | |||
| Bank deposit account | 0.00 | 0.00 | |||
| Buildingsocietyaccount | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| Cash/Floats | 0.00 | 0.00 | |||
| Total cash funds | 40290.54 | 0.00 | |||
| Other monetary assets |
| Tax claim | 0.00 | 0.00 | |
|---|---|---|---|
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
Group Camp Receipts and Payments Account
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15 e16 e17 e18 e19 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Receipts | 31-Mar-24 Unrestricted funds £ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1599.42 0.00 0.00 1599.42 0.00 0.00 0.00 0.00 0.00 0.00 1599.42 0.00 1599.42 Year start date |
31-Mar-23 Unrestricted funds £ |
|||
| Donations, legacies and similar income | |||||
| Membershipsubscriptions | 0.00 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 0.00 | 0.00 | |||
| Donations | 0.00 | 0.00 | |||
| Legacies | 0.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Camps | 1599.42 | 0.00 | |||
| Campincome | 0.00 | 0.00 | |||
| Other fundraisingactivities | 0.00 | 0.00 | |||
| Sub total | 1599.42 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts Group Camp Receipts and Payments Account For the year from |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Year end date | |||||
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Payments | 31-Mar-24 Unrestricted funds £ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1599.42 0.00 0.00 1599.42 1599.42 0.00 1599.42 0.00 0.00 0.00 |
31-Mar-23 Unrestricted funds £ |
|||
| Charitable Payments | |||||
| Youthprogramme and activities | 0.00 | 0.00 | |||
| Adult support and training | 0.00 | 0.00 | |||
| Rent | 0.00 | 0.00 | |||
| Water and Sewerage | 0.00 | 0.00 | |||
| Electricityand Gas | 0.00 | 0.00 | |||
| Insurance | 0.00 | 0.00 | |||
| Repairs and Renewals | 0.00 | 0.00 | |||
| Materials and equipment | 0.00 | 0.00 | |||
| Printingandphotocopying | 0.00 | 0.00 | |||
| Contribution to campcosts | 0.00 | 0.00 | |||
| Uniforms | 0.00 | 0.00 | |||
| AGM and trustee expenses | 0.00 | 0.00 | |||
| Other costs detail 1 | 0.00 | 0.00 | |||
| Other costs detail 2 | 0.00 | 0.00 | |||
| Other costs detail 3 | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising expenses | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Camps | 1599.42 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingcosts | 0.00 | 0.00 | |||
| Sub total | 1599.42 | 0.00 | |||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Statement of assets and liabilities at the end of the year | |||||
| 31-Mar-24 Unrestricted funds £ 2013.74 0.00 0.00 0.00 0.00 2013.74 |
31-Mar-23 Unrestricted funds £ |
||||
| Cash funds | |||||
| Bank current account | 2013.74 | 0.00 | |||
| Bank deposit account | 0.00 | 0.00 | |||
| Buildingsocietyaccount | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| Cash/Floats | 0.00 | 0.00 | |||
| Total cash funds | 2013.74 | 0.00 | |||
| Other monetary assets |
| Tax claim | 0.00 | 0.00 | |
|---|---|---|---|
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
Jupiter Cubs Receipts and Payments Account
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Receipts | 31-Mar-24 Unrestricted funds £ 935.00 0.00 935.00 70.00 0.00 0.00 186.70 1191.70 0.00 0.00 0.00 0.00 2114.00 0.00 0.00 2114.00 0.00 0.00 0.00 0.00 0.00 0.00 3305.70 0.00 3305.70 |
31-Mar-23 Unrestricted funds £ |
|||
| Donations, legacies and similar income | |||||
| Membershipsubscriptions | 935.00 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 935.00 | 0.00 | |||
| Donations | 70.00 | 0.00 | |||
| Legacies | 0.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 186.70 | 0.00 | |||
| Sub total | 1191.70 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Detail 2 | 2114.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingactivities | 0.00 | 0.00 | |||
| Sub total | 2114.00 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 3305.70 | 0.00 |
Jupiter Cubs Receipts and Payments Account
e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15
e16 e17 e18 e19
| Year start date | Year start date | Year end date | ||
|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | |
| Receipts and payments | ||||
| Payments | 31-Mar-24 Unrestricted funds £ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 784.34 0.00 0.00 0.00 0.00 176.44 74.62 169.96 1205.36 0.00 2620.53 0.00 0.00 2620.53 3825.89 0.00 3825.89 -520.19 0.00 -520.19 |
31-Mar-23 Unrestricted funds £ |
||
| Charitable Payments | ||||
| Youthprogramme and activities | 0.00 | 0.00 | ||
| Adult support and training | 0.00 | 0.00 | ||
| Rent | 0.00 | 0.00 | ||
| Water and Sewerage | 0.00 | 0.00 | ||
| Electricityand Gas | 0.00 | 0.00 | ||
| Insurance | 0.00 | 0.00 | ||
| Repairs and Renewals | 0.00 | 0.00 | ||
| Materials and equipment | 784.34 | 0.00 | ||
| Printingandphotocopying | 0.00 | 0.00 | ||
| Contribution to campcosts | 0.00 | 0.00 | ||
| Uniforms | 0.00 | 0.00 | ||
| AGM and trustee expenses | 0.00 | 0.00 | ||
| Badges | 176.44 | 0.00 | ||
| Stationery | 74.62 | 0.00 | ||
| Other | 169.96 | 0.00 | ||
| Sub total | 1205.36 | 0.00 | ||
| Fundraising expenses | ||||
| Donations | 0.00 | 0.00 | ||
| Camps | 2620.53 | 0.00 | ||
| Detail 3 | 0.00 | 0.00 | ||
| Other fundraisingcosts | 0.00 | 0.00 | ||
| Sub total | 2620.53 | 0.00 | ||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| Statement of assets and liabilities at the end of the year | ||||
| 31-Mar-24 Unrestricted funds £ 1519.43 0.00 0.00 0.00 13.18 1532.61 |
31-Mar-23 Unrestricted funds £ |
|||
| Cash funds | ||||
| Bank current account | 1519.43 | 0.00 | ||
| Bank deposit account | 0.00 | 0.00 | ||
| Buildingsocietyaccount | 0.00 | 0.00 | ||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | ||
| Cash/Floats | 13.18 | 0.00 | ||
| Total cash funds | 1532.61 | 0.00 | ||
| Other monetary assets |
| Tax claim | 0.00 | 0.00 | |
|---|---|---|---|
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
Mercury Cubs Receipts and Payments Account
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15 e16 e17 e18 e19 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Receipts | 31-Mar-24 Unrestricted funds £ 1067.50 0.00 1067.50 0.00 0.00 0.00 0.00 1067.50 0.00 0.00 0.00 0.00 780.00 0.00 196.00 976.00 0.00 0.00 0.00 0.00 0.00 0.00 2043.50 0.00 2043.50 Year start date |
31-Mar-23 Unrestricted funds £ |
|||
| Donations, legacies and similar income | |||||
| Membershipsubscriptions | 1067.50 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 1067.50 | 0.00 | |||
| Donations | 0.00 | 0.00 | |||
| Legacies | 0.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 0.00 | 0.00 | |||
| Sub total | 1067.50 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Camps | 780.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingactivities | 196.00 | 0.00 | |||
| Sub total | 976.00 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts Mercury Cubs Receipts and Payments Account For the year from |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Year end date | |||||
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Payments | 31-Mar-24 Unrestricted funds £ 559.53 0.00 0.00 0.00 0.00 0.00 0.00 283.39 0.00 0.00 0.00 0.00 290.99 0.00 160.74 1294.65 0.00 1555.00 0.00 0.00 1555.00 2849.65 0.00 2849.65 -806.15 0.00 -806.15 |
31-Mar-23 Unrestricted funds £ |
|||
| Charitable Payments | |||||
| Youthprogramme and activities | 559.53 | 0.00 | |||
| Adult support and training | 0.00 | 0.00 | |||
| Rent | 0.00 | 0.00 | |||
| Water and Sewerage | 0.00 | 0.00 | |||
| Electricityand Gas | 0.00 | 0.00 | |||
| Insurance | 0.00 | 0.00 | |||
| Repairs and Renewals | 0.00 | 0.00 | |||
| Materials and equipment | 283.39 | 0.00 | |||
| Printingandphotocopying | 0.00 | 0.00 | |||
| Contribution to campcosts | 0.00 | 0.00 | |||
| Uniforms | 0.00 | 0.00 | |||
| AGM and trustee expenses | 0.00 | 0.00 | |||
| Badges | 290.99 | 0.00 | |||
| Stationery | 0.00 | 0.00 | |||
| Other | 160.74 | 0.00 | |||
| Sub total | 1294.65 | 0.00 | |||
| Fundraising expenses | |||||
| Donations | 0.00 | 0.00 | |||
| Camps | 1555.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingcosts | 0.00 | 0.00 | |||
| Sub total | 1555.00 | 0.00 | |||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Statement of assets and liabilities at the end of the year | |||||
| 31-Mar-24 Unrestricted funds £ 2457.17 0.00 0.00 0.00 0.00 2457.17 |
31-Mar-23 Unrestricted funds £ |
||||
| Cash funds | |||||
| Bank current account | 2457.17 | 0.00 | |||
| Bank deposit account | 0.00 | 0.00 | |||
| Buildingsocietyaccount | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| Cash/Floats | 0.00 | 0.00 | |||
| Total cash funds | 2457.17 | 0.00 | |||
| Other monetary assets |
| Tax claim | 0.00 | 0.00 | |
|---|---|---|---|
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
St Andrews Beavers Receipts and Payments Account
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Receipts | 31-Mar-24 Unrestricted funds £ 783.75 0.00 783.75 65.00 0.00 0.00 0.00 848.75 0.00 0.00 0.00 0.00 370.00 0.00 707.50 1077.50 0.00 0.00 0.00 0.00 0.00 0.00 1926.25 0.00 1926.25 |
31-Mar-23 Unrestricted funds £ |
|||
| Donations, legacies and similar income | |||||
| Membershipsubscriptions | 783.75 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 783.75 | 0.00 | |||
| Donations | 65.00 | 0.00 | |||
| Legacies | 0.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 0.00 | 0.00 | |||
| Sub total | 848.75 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Camps | 370.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingactivities | 707.50 | 0.00 | |||
| Sub total | 1077.50 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 1926.25 | 0.00 |
St Andrews Beavers Receipts and Payments Account
e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15 e16 e17 e18 e19
| Year start date | Year start date | Year end date | ||
|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | |
| Receipts and payments | ||||
| Payments | 31-Mar-24 Unrestricted funds £ 809.53 0.00 0.00 0.00 0.00 0.00 0.00 52.80 0.00 0.00 0.00 0.00 397.23 0.00 511.68 1771.24 0.00 818.10 0.00 0.00 818.10 2589.34 0.00 2589.34 -663.09 0.00 -663.09 |
31-Mar-23 Unrestricted funds £ |
||
| Charitable Payments | ||||
| Youthprogramme and activities | 809.53 | 0.00 | ||
| Adult support and training | 0.00 | 0.00 | ||
| Rent | 0.00 | 0.00 | ||
| Water and Sewerage | 0.00 | 0.00 | ||
| Electricityand Gas | 0.00 | 0.00 | ||
| Insurance | 0.00 | 0.00 | ||
| Repairs and Renewals | 0.00 | 0.00 | ||
| Materials and equipment | 52.80 | 0.00 | ||
| Printingandphotocopying | 0.00 | 0.00 | ||
| Contribution to campcosts | 0.00 | 0.00 | ||
| Uniforms | 0.00 | 0.00 | ||
| AGM and trustee expenses | 0.00 | 0.00 | ||
| Badges | 397.23 | 0.00 | ||
| Stationery | 0.00 | 0.00 | ||
| Other | 511.68 | 0.00 | ||
| Sub total | 1771.24 | 0.00 | ||
| Fundraising expenses | ||||
| Donations | 0.00 | 0.00 | ||
| Camps | 818.10 | 0.00 | ||
| Detail 3 | 0.00 | 0.00 | ||
| Other fundraisingcosts | 0.00 | 0.00 | ||
| Sub total | 818.10 | 0.00 | ||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| Statement of assets and liabilities at the end of the year | ||||
| 31-Mar-24 Unrestricted funds £ 403.11 0.00 0.00 0.00 0.00 403.11 |
31-Mar-23 Unrestricted funds £ |
|||
| Cash funds | ||||
| Bank current account | 403.11 | 0.00 | ||
| Bank deposit account | 0.00 | 0.00 | ||
| Buildingsocietyaccount | 0.00 | 0.00 | ||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | ||
| Cash/Floats | 0.00 | 0.00 | ||
| Total cash funds | 403.11 | 0.00 | ||
| Other monetary assets |
| Tax claim | 0.00 | 0.00 | |
|---|---|---|---|
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
St Andrews Scouts Receipts and Payments Account
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from |
1-Apr-23 | To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Receipts | 31-Mar-24 Unrestricted funds £ 750.00 0.00 750.00 70.00 0.00 0.00 13.00 833.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 833.00 0.00 833.00 |
31-Mar-23 Unrestricted funds £ |
|||
| Donations, legacies and similar income | |||||
| Membershipsubscriptions | 750.00 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 750.00 | 0.00 | |||
| Donations | 70.00 | 0.00 | |||
| Legacies | 0.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 13.00 | 0.00 | |||
| Sub total | 833.00 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Detail 2 | 0.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingactivities | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 833.00 | 0.00 |
St Andrews Scouts Receipts and Payments Account
e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15
e16 e17 e18 e19
| Year start date | Year start date | Year end date | ||
|---|---|---|---|---|
| For the year from |
1-Apr-23 | To | 31/4/24 | |
| Receipts and payments | ||||
| Payments | 31-Mar-24 Unrestricted funds £ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 833.00 0.00 833.00 |
31-Mar-23 Unrestricted funds £ |
||
| Charitable Payments | ||||
| Youthprogramme and activities | 0.00 | 0.00 | ||
| Adult support and training | 0.00 | 0.00 | ||
| Rent | 0.00 | 0.00 | ||
| Water and Sewerage | 0.00 | 0.00 | ||
| Electricityand Gas | 0.00 | 0.00 | ||
| Insurance | 0.00 | 0.00 | ||
| Repairs and Renewals | 0.00 | 0.00 | ||
| Materials and equipment | 0.00 | 0.00 | ||
| Printingandphotocopying | 0.00 | 0.00 | ||
| Contribution to campcosts | 0.00 | 0.00 | ||
| Uniforms | 0.00 | 0.00 | ||
| AGM and trustee expenses | 0.00 | 0.00 | ||
| Badges | 0.00 | 0.00 | ||
| Stationery | 0.00 | 0.00 | ||
| Other | 0.00 | 0.00 | ||
| Sub total | 0.00 | 0.00 | ||
| Fundraising expenses | ||||
| Donations | 0.00 | 0.00 | ||
| Detail 2 | 0.00 | 0.00 | ||
| Detail 3 | 0.00 | 0.00 | ||
| Other fundraisingcosts | 0.00 | 0.00 | ||
| Sub total | 0.00 | 0.00 | ||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| 0.00 | ||||
| Statement of assets and liabilities at the end of the year | ||||
| 31-Mar-24 Unrestricted funds £ 1981.26 0.00 0.00 0.00 0.00 1981.26 |
31-Mar-23 Unrestricted funds £ |
|||
| Cash funds | ||||
| Bank current account | 1981.26 | 0.00 | ||
| Bank deposit account | 0.00 | 0.00 | ||
| Buildingsocietyaccount | 0.00 | 0.00 | ||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | ||
| Cash/Floats | 0.00 | 0.00 | ||
| Total cash funds | 1981.26 | 0.00 | ||
| Other monetary assets |
| Tax claim | 0.00 | 0.00 | |
|---|---|---|---|
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
St Georges Beavers Receipts and Payments Account
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15 e16 e17 e18 e19 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Receipts | 31-Mar-24 Unrestricted funds £ 725.00 0.00 725.00 85.00 0.00 0.00 326.00 1136.00 0.00 0.00 0.00 0.00 440.00 0.00 274.00 714.00 0.00 0.00 0.00 0.00 0.00 0.00 1850.00 0.00 1850.00 Year start date |
31-Mar-23 Unrestricted funds £ |
|||
| Donations, legacies and similar income | |||||
| Membershipsubscriptions | 725.00 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 725.00 | 0.00 | |||
| Donations | 85.00 | 0.00 | |||
| Legacies | 0.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 326.00 | 0.00 | |||
| Sub total | 1136.00 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Camps | 440.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingactivities | 274.00 | 0.00 | |||
| Sub total | 714.00 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts St Georges Beavers Receipts and Payments Account For the year from |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Year end date | |||||
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Payments | 31-Mar-24 Unrestricted funds £ 892.40 0.00 0.00 0.00 0.00 0.00 0.00 80.70 0.00 0.00 0.00 0.00 105.84 204.75 282.30 1565.99 30.00 500.00 0.00 0.00 530.00 2095.99 0.00 2095.99 -245.99 0.00 -245.99 |
31-Mar-23 Unrestricted funds £ |
|||
| Charitable Payments | |||||
| Youthprogramme and activities | 892.40 | 0.00 | |||
| Adult support and training | 0.00 | 0.00 | |||
| Rent | 0.00 | 0.00 | |||
| Water and Sewerage | 0.00 | 0.00 | |||
| Electricityand Gas | 0.00 | 0.00 | |||
| Insurance | 0.00 | 0.00 | |||
| Repairs and Renewals | 0.00 | 0.00 | |||
| Materials and equipment | 80.70 | 0.00 | |||
| Printingandphotocopying | 0.00 | 0.00 | |||
| Contribution to campcosts | 0.00 | 0.00 | |||
| Uniforms | 0.00 | 0.00 | |||
| AGM and trustee expenses | 0.00 | 0.00 | |||
| Badges | 105.84 | 0.00 | |||
| Stationery | 204.75 | 0.00 | |||
| Other | 282.30 | 0.00 | |||
| Sub total | 1565.99 | 0.00 | |||
| Fundraising expenses | |||||
| Donations | 30.00 | 0.00 | |||
| Camps | 500.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingcosts | 0.00 | 0.00 | |||
| Sub total | 530.00 | 0.00 | |||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Statement of assets and liabilities at the end of the year | |||||
| 31-Mar-24 Unrestricted funds £ 1050.39 0.00 0.00 0.00 -242.42 807.97 |
31-Mar-23 Unrestricted funds £ |
||||
| Cash funds | |||||
| Bank current account | 1050.39 | 0.00 | |||
| Bank deposit account | 0.00 | 0.00 | |||
| Buildingsocietyaccount | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| Cash/Floats | -242.42 | 0.00 | |||
| Total cash funds | 807.97 | 0.00 | |||
| Other monetary assets |
| Tax claim | 0.00 | 0.00 | |
|---|---|---|---|
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
Template Receipts and Payments Account
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Receipts | 31-Mar-24 £ 675.00 0.00 675.00 5.00 0.00 0.00 70.00 750.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 750.00 0.00 750.00 Unrestricted funds |
31-Mar-23 Unrestricted funds £ |
|||
| Donations, legacies and similar income | |||||
| Membershipsubscriptions | 675.00 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 675.00 | 0.00 | |||
| Donations | 5.00 | 0.00 | |||
| Legacies | 0.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 70.00 | 0.00 | |||
| Sub total | 750.00 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Detail 2 | 0.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingactivities | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 750.00 | 0.00 |
Template Receipts and Payments Account
| e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15 e16 e17 e18 e19 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Payments | 31-Mar-24 £ 588.00 0.00 0.00 0.00 0.00 0.00 0.00 16.00 0.00 0.00 0.00 0.00 203.36 0.00 35.00 842.36 10.00 0.00 0.00 0.00 10.00 852.36 0.00 852.36 -102.36 0.00 -102.36 Unrestricted funds |
31-Mar-23 Unrestricted funds £ |
|||
| Charitable Payments | |||||
| Youthprogramme and activities | 588.00 | 0.00 | |||
| Adult support and training | 0.00 | 0.00 | |||
| Rent | 0.00 | 0.00 | |||
| Water and Sewerage | 0.00 | 0.00 | |||
| Electricityand Gas | 0.00 | 0.00 | |||
| Insurance | 0.00 | 0.00 | |||
| Repairs and Renewals | 0.00 | 0.00 | |||
| Materials and equipment | 16.00 | 0.00 | |||
| Printingandphotocopying | 0.00 | 0.00 | |||
| Contribution to campcosts | 0.00 | 0.00 | |||
| Uniforms | 0.00 | 0.00 | |||
| AGM and trustee expenses | 0.00 | 0.00 | |||
| Badges | 203.36 | 0.00 | |||
| Stationery | 0.00 | 0.00 | |||
| Other | 35.00 | 0.00 | |||
| Sub total | 842.36 | 0.00 | |||
| Fundraising expenses | |||||
| Donations | 10.00 | 0.00 | |||
| Detail 2 | 0.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingcosts | 0.00 | 0.00 | |||
| Sub total | 10.00 | 0.00 | |||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Statement of assets and liabilities at the end of the year | |||||
| 31-Mar-24 Unrestricted funds £ 132.30 0.00 0.00 |
31-Mar-23 Unrestricted funds £ |
||||
| Cash funds | |||||
| Bank current account | 132.30 | 0.00 | |||
| Bank deposit account | 0.00 | 0.00 | |||
| Buildingsocietyaccount | 0.00 | 0.00 |
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |
|---|---|---|---|
| Cash/Floats | 0.00 | 0.00 | |
| Total cash funds | 132.30 | 0.00 | |
| Other monetary assets | |||
| Tax claim | 0.00 | 0.00 | |
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
St Georges Scouts Camp Receipts and Payments Account
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Receipts | 31-Mar-24 Unrestricted funds £ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7015.50 0.00 0.00 7015.50 0.00 0.00 0.00 0.00 0.00 0.00 7015.50 0.00 7015.50 |
31-Mar-23 Unrestricted funds £ |
|||
| Donations, legacies and similar income | |||||
| Membershipsubscriptions | 0.00 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 0.00 | 0.00 | |||
| Donations | 0.00 | 0.00 | |||
| Legacies | 0.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Detail 2 | 7015.50 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingactivities | 0.00 | 0.00 | |||
| Sub total | 7015.50 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 7015.50 | 0.00 |
St Georges Scouts Camp Receipts and Payments Account
| e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15 e16 e17 e18 e19 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Payments | 31-Mar-24 Unrestricted funds £ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7462.39 0.00 0.00 7462.39 7462.39 0.00 7462.39 -446.89 0.00 -446.89 |
31-Mar-23 Unrestricted funds £ |
|||
| Charitable Payments | |||||
| Youthprogramme and activities | 0.00 | 0.00 | |||
| Adult support and training | 0.00 | 0.00 | |||
| Rent | 0.00 | 0.00 | |||
| Water and Sewerage | 0.00 | 0.00 | |||
| Electricityand Gas | 0.00 | 0.00 | |||
| Insurance | 0.00 | 0.00 | |||
| Repairs and Renewals | 0.00 | 0.00 | |||
| Materials and equipment | 0.00 | 0.00 | |||
| Printingandphotocopying | 0.00 | 0.00 | |||
| Contribution to campcosts | 0.00 | 0.00 | |||
| Uniforms | 0.00 | 0.00 | |||
| AGM and trustee expenses | 0.00 | 0.00 | |||
| Other costs detail 1 | 0.00 | 0.00 | |||
| Other costs detail 2 | 0.00 | 0.00 | |||
| Other costs detail 3 | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising expenses | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Detail 2 | 7462.39 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingcosts | 0.00 | 0.00 | |||
| Sub total | 7462.39 | 0.00 | |||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Statement of assets and liabilities at the end of the year | |||||
| 31-Mar-24 Unrestricted funds £ 1019.86 0.00 0.00 0.00 0.00 1019.86 |
31-Mar-23 Unrestricted funds £ |
||||
| Cash funds | |||||
| Bank current account | 1019.86 | 0.00 | |||
| Bank deposit account | 0.00 | 0.00 | |||
| Buildingsocietyaccount | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| Cash/Floats | 0.00 | 0.00 | |||
| Total cash funds | 1019.86 | 0.00 | |||
| Other monetary assets |
| Tax claim | 0.00 | 0.00 | |
|---|---|---|---|
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
St Matthews Beavers Receipts and Payments Account
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15 e16 e17 e18 e19 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Receipts | 31-Mar-24 Unrestricted funds £ 822.50 0.00 822.50 30.00 0.00 0.00 35.00 887.50 0.00 0.00 0.00 0.00 560.00 0.00 206.00 766.00 0.00 0.00 0.00 0.00 0.00 0.00 1653.50 0.00 1653.50 Year start date |
31-Mar-23 Unrestricted funds £ |
|||
| Donations, legacies and similar income | |||||
| Membershipsubscriptions | 822.50 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 822.50 | 0.00 | |||
| Donations | 30.00 | 0.00 | |||
| Legacies | 0.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 35.00 | 0.00 | |||
| Sub total | 887.50 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Camps | 560.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingactivities | 206.00 | 0.00 | |||
| Sub total | 766.00 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts St Matthews Beavers Receipts and Payments Account For the year from |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Year end date | |||||
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Payments | 31-Mar-24 Unrestricted funds £ 890.00 0.00 0.00 0.00 0.00 0.00 0.00 92.79 0.00 0.00 0.00 0.00 156.27 85.79 27.99 1252.84 25.00 670.00 0.00 0.00 695.00 1947.84 0.00 1947.84 -294.34 0.00 -294.34 |
31-Mar-23 Unrestricted funds £ |
|||
| Charitable Payments | |||||
| Youthprogramme and activities | 890.00 | 0.00 | |||
| Adult support and training | 0.00 | 0.00 | |||
| Rent | 0.00 | 0.00 | |||
| Water and Sewerage | 0.00 | 0.00 | |||
| Electricityand Gas | 0.00 | 0.00 | |||
| Insurance | 0.00 | 0.00 | |||
| Repairs and Renewals | 0.00 | 0.00 | |||
| Materials and equipment | 92.79 | 0.00 | |||
| Printingandphotocopying | 0.00 | 0.00 | |||
| Contribution to campcosts | 0.00 | 0.00 | |||
| Uniforms | 0.00 | 0.00 | |||
| AGM and trustee expenses | 0.00 | 0.00 | |||
| Badges | 156.27 | 0.00 | |||
| Stationery | 85.79 | 0.00 | |||
| Other | 27.99 | 0.00 | |||
| Sub total | 1252.84 | 0.00 | |||
| Fundraising expenses | |||||
| Donations | 25.00 | 0.00 | |||
| Camps | 670.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingcosts | 0.00 | 0.00 | |||
| Sub total | 695.00 | 0.00 | |||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Statement of assets and liabilities at the end of the year | |||||
| 31-Mar-24 Unrestricted funds £ 1168.77 0.00 0.00 0.00 -158.92 1009.85 |
31-Mar-23 Unrestricted funds £ |
||||
| Cash funds | |||||
| Bank current account | 1168.77 | 0.00 | |||
| Bank deposit account | 0.00 | 0.00 | |||
| Buildingsocietyaccount | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| Cash/Floats | -158.92 | 0.00 | |||
| Total cash funds | 1009.85 | 0.00 | |||
| Other monetary assets |
| Tax claim | 0.00 | 0.00 | |
|---|---|---|---|
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
St Matthews Scouts Receipts and Payments Account
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Receipts | 31-Mar-24 £ 967.50 0.00 967.50 147.50 0.00 0.00 0.00 1115.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1115.00 0.00 1115.00 Unrestricted funds |
31-Mar-23 Unrestricted funds £ |
|||
| Donations, legacies and similar income | |||||
| Membershipsubscriptions | 967.50 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 967.50 | 0.00 | |||
| Donations | 147.50 | 0.00 | |||
| Legacies | 0.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 0.00 | 0.00 | |||
| Sub total | 1115.00 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Detail 1 | 0.00 | 0.00 | |||
| Detail 2 | 0.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingactivities | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 1115.00 | 0.00 |
St Matthews Scouts Receipts and Payments Account
| e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15 e16 e17 e18 e19 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Payments | 31-Mar-24 £ 370.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 399.69 0.00 141.75 912.29 0.00 0.00 0.00 0.00 0.00 912.29 0.00 912.29 202.71 0.00 202.71 Unrestricted funds |
31-Mar-23 Unrestricted funds £ |
|||
| Charitable Payments | |||||
| Youthprogramme and activities | 370.85 | 0.00 | |||
| Adult support and training | 0.00 | 0.00 | |||
| Rent | 0.00 | 0.00 | |||
| Water and Sewerage | 0.00 | 0.00 | |||
| Electricityand Gas | 0.00 | 0.00 | |||
| Insurance | 0.00 | 0.00 | |||
| Repairs and Renewals | 0.00 | 0.00 | |||
| Materials and equipment | 0.00 | 0.00 | |||
| Printingandphotocopying | 0.00 | 0.00 | |||
| Contribution to campcosts | 0.00 | 0.00 | |||
| Uniforms | 0.00 | 0.00 | |||
| AGM and trustee expenses | 0.00 | 0.00 | |||
| Badges | 399.69 | 0.00 | |||
| Stationery | 0.00 | 0.00 | |||
| Other | 141.75 | 0.00 | |||
| Sub total | 912.29 | 0.00 | |||
| Fundraising expenses | |||||
| Donations | 0.00 | 0.00 | |||
| Detail 2 | 0.00 | 0.00 | |||
| Detail 3 | 0.00 | 0.00 | |||
| Other fundraisingcosts | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Statement of assets and liabilities at the end of the year | |||||
| 31-Mar-24 Unrestricted funds £ 174.43 0.00 0.00 |
31-Mar-23 Unrestricted funds £ |
||||
| Cash funds | |||||
| Bank current account | 174.43 | 0.00 | |||
| Bank deposit account | 0.00 | 0.00 | |||
| Buildingsocietyaccount | 0.00 | 0.00 |
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |
|---|---|---|---|
| Cash/Floats | 0.00 | 0.00 | |
| Total cash funds | 174.43 | 0.00 | |
| Other monetary assets | |||
| Tax claim | 0.00 | 0.00 | |
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
Shop
Receipts and Payments Account
| i1 i2 i3 i4 i5 i6 i7 i8 i9 i10 i11 i12 i13 i14 i15 i16 e1 e2 e3 e4 e5 e6 e7 e8 e9 e10 e11 e12 e13 e14 e15 e16 e17 e18 e19 |
Year start date | Year start date | Year end date | ||
|---|---|---|---|---|---|
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Receipts | 31-Mar-23 Unrestricted funds £ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22613.79 0.00 22613.79 0.00 0.00 0.00 0.00 0.00 0.00 22613.79 0.00 22613.79 Year start date |
31-Mar-24 Unrestricted funds £ |
|||
| Donations, legacies and similar income | |||||
| Membershipsubscriptions | 0.00 | 0.00 | |||
| Less:Membership subscriptions paid on (National/County/Area/District) | 0.00 | 0.00 | |||
| Net membershipsubscriptions retained | 0.00 | 0.00 | |||
| Donations | 0.00 | 0.00 | |||
| Legacies | 0.00 | 0.00 | |||
| Gift Aid | 0.00 | 0.00 | |||
| Other similar income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Grants | |||||
| Maintenenacegrant | 0.00 | 0.00 | |||
| Othergrants | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising (gross) | |||||
| Shop | 0.00 | 0.00 | |||
| Detail 2 | 0.00 | 0.00 | |||
| Shop | 22613.79 | 0.00 | |||
| Other fundraisingactivities | 0.00 | 0.00 | |||
| Sub total | 22613.79 | 0.00 | |||
| Investment income | |||||
| Bank interest | 0.00 | 0.00 | |||
| BuildingSocietyinterest | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| PropertyRent income | 0.00 | 0.00 | |||
| Other investment income | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Total Gross Income Asset and investment sales, etc. Total receipts Shop Receipts and Payments Account For the year from |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Year end date | |||||
| For the year from | 1-Apr-23 |
To | 31-Mar-24 | ||
| Receipts and payments | |||||
| Payments | 31-Mar-23 Unrestricted funds £ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18325.71 0.00 18325.71 18325.71 0.00 18325.71 4288.08 0.00 4288.08 |
31-Mar-24 Unrestricted funds £ |
|||
| Charitable Payments | |||||
| Youthprogramme and activities | 0.00 | 0.00 | |||
| Adult support and training | 0.00 | 0.00 | |||
| Rent | 0.00 | 0.00 | |||
| Water and Sewerage | 0.00 | 0.00 | |||
| Electricityand Gas | 0.00 | 0.00 | |||
| Insurance | 0.00 | 0.00 | |||
| Repairs and Renewals | 0.00 | 0.00 | |||
| Materials and equipment | 0.00 | 0.00 | |||
| Printingandphotocopying | 0.00 | 0.00 | |||
| Contribution to campcosts | 0.00 | 0.00 | |||
| Uniforms | 0.00 | 0.00 | |||
| AGM and trustee expenses | 0.00 | 0.00 | |||
| Other costs detail 1 | 0.00 | 0.00 | |||
| Other costs detail 2 | 0.00 | 0.00 | |||
| Other costs detail 3 | 0.00 | 0.00 | |||
| Sub total | 0.00 | 0.00 | |||
| Fundraising expenses | |||||
| Shop | 0.00 | 0.00 | |||
| Detail 2 | 0.00 | 0.00 | |||
| Detail 3 | 18325.71 | 0.00 | |||
| Other fundraisingcosts | 0.00 | 0.00 | |||
| Sub total | 18325.71 | 0.00 | |||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Cash funds last year end Cash funds this year end |
|||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| 0.00 | |||||
| Statement of assets and liabilities at the end of the year | |||||
| 31-Mar-23 Unrestricted funds £ 1503.55 0.00 0.00 0.00 -6.98 1496.57 |
31-Mar-24 Unrestricted funds £ |
||||
| Cash funds | |||||
| Bank current account | 1503.55 | 0.00 | |||
| Bank deposit account | 0.00 | 0.00 | |||
| Buildingsocietyaccount | 0.00 | 0.00 | |||
| The Scout Association Short Term Investment Service | 0.00 | 0.00 | |||
| Cash/Floats | -6.98 | 0.00 | |||
| Total cash funds | 1496.57 | 0.00 | |||
| Other monetary assets |
| Tax claim | 0.00 | 0.00 | |
|---|---|---|---|
| Debts due from the County/Area/District/Group | 0.00 | 0.00 | |
| Insurance claim | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Investment assets | |||
| Investmentproperty- detail | 0.00 | 0.00 | |
| Quoted investments | 0.00 | 0.00 | |
| Other investments - detail | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Non monetary assets for charity's own use | |||
| Badge stock | 0.00 | 0.00 | |
| Shopstock | 0.00 | 0.00 | |
| Other stock | 0.00 | 0.00 | |
| Land and buildings | 0.00 | 0.00 | |
| Motor vehicles | 0.00 | 0.00 | |
| Scoutingequipment, furniture etc | 0.00 | 0.00 | |
| Other | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 | |
| Liabilities | |||
| Accounts notyetpaid | 0.00 | 0.00 | |
| Expenses incurred but not invoiced | 0.00 | 0.00 | |
| Subscriptions notyetpaid | 0.00 | 0.00 | |
| Loan - detail | 0.00 | 0.00 | |
| Other liabilities | 0.00 | 0.00 | |
| Sub total | 0.00 | 0.00 |
Contingent liabilities and future obligations
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Xth X 200X (the date of the Executive Committee meeting that approved the accounts) and signed on their behalf by Signature Print Name Chair Treasurer
Location of this file Year Location of the sections files
Status
File Names
St Andrews Beavers St Georges Beavers St Matthews Beavers
Apollo Cubs Dragon Cubs Jupiter Cubs Mercury Cubs
St Andrews Scouts St Georges Scouts St Georges Scouts Camp St Matthews Scouts
Group Lloyds Group Camp Shop
U
VALUE! 2023_24 #VALUE!
Updating C:\Users\pauls\Dropbox\Independent Exami
St_Andrews_Beavers_2023_24.xlsm St_Georges_Beavers_2023_24.xlsm St_Matthews_Beavers_2023_24.xlsm Apollo_Cubs_2023_24.xlsm Dragon_Cubs_2023_24.xlsm Jupiter_Cubs_2023_24.xlsm Mercury_Cubs_2023_24.xlsm St_Andrews_Scouts_2023_24.xlsm St_Georges_Scouts_2023_24.xlsm St_Georges_Scouts_Camp_2023_24.xlsm St_Matthews_Scouts_2023_24.xlsm Group_Lloyds_2023_24.xlsm Group_Camp_2023_24.xlsm Shop_2023_24.xlsm
Update
ner\2023_24\St Andrews Beavers\St_Andrews_Beavers_2023_24.xlsm
C:\Users\pauls\Dropbox\Independent Examiner\2023_24\Apollo Cubs\Apollo_Cubs_2023_24.xlsm C:\Users\pauls\Dropbox\Independent Examiner\2023_24\Dragon Cubs\Dragon_Cubs_2023_24.xlsm C:\Users\pauls\Dropbox\Independent Examiner\2023_24\Jupiter Cubs\Jupiter_Cubs_2023_24.xlsm C:\Users\pauls\Dropbox\Independent Examiner\2023_24\Mercury Cubs\Mercury_Cubs_2023_24.xlsm
C:\Users\pauls\Dropbox\Independent Examiner\2023_24\Group Lloyds\Group_Lloyds_2023_24.xlsm C:\Users\pauls\Dropbox\Independent Examiner\2023_24\Group Lloyds\Group_Camp_2023_24.xlsm C:\Users\pauls\Dropbox\Independent Examiner\2023_24\Shop\Shop_2023_24.xlsm
Last Updated
7/24/2022 15:30 7/24/2022 15:30 7/24/2022 15:30
7/24/2022 15:30 7/24/2022 15:30 7/24/2022 15:31 7/24/2022 15:31
7/24/2022 15:31 7/24/2022 15:31 7/24/2022 15:31 7/24/2022 15:31
7/24/2022 15:31 7/24/2022 15:31 7/24/2022 15:32
Scrutineer's Report to the Trustees of the
8th Hornchurch Scout Group SCOUT GROUP/DISTRICT SCOUT COUNCIL
I report on the accounts of the Group / District for the year ended March 2024
Respective responsibilities of Trustees and Scrutineer
As the Group's/Districts trustees you are responsible for the preparation of the accounts; you consider that neither the audit nor independent examination requirements of the Charities Act 1993 apply. It is my responsibility without carrying out an audit or independent examination to scrutinise the accounts and to report to you.
Basis of Scrutineers's Statement
In accordance with the directions given in the Group's / District's constitution, I have scrutinised the records and the accounts set out in this report
Scrutineer's Statement
In my opinion the accounts are in accordance with the records produced to me and comply with the constitution.
Name Robert Long
Address: 34 Park Drive Upminster Essex RM14 3AL
Date: 11/13/2024