WHITFIELD VILLAGE HALL
Registered Charity No. 302880
INCOME and EXPENDITURE ACCOUNT for the Year Ending 31 AUGUST 2023
| INCOME | 2023 | 2022 |
|---|---|---|
| £ (All Unrestricted) £ | ||
| Charitable Activities: | ||
| Letting of hall etc | 32,413 | 32,158 |
| Grants | 27,703 | 0 |
| Bank Interest | 78 | 4 |
| Miscellaneous | 0 | 10 |
| Total: | 60,194 | 32,172 |
| REVENUE EXPENDITURE | ||
| Charitable Activities: | ||
| Wages | 11,243 | 11,096 |
| Electricity & Gas | 3,189 | 3,086 |
| Water & Sewage | 1,918 | 1,300 |
| Insurance & Licences | 1,533 | 1,066 |
| General Repairs & Renewals | 6,823 | 2,392 |
| Specific Repairs | 46,792 | 4,644 |
| Stationery & Postage | 9 | 160 |
| Cleaning Materials & Refuse Collection | 1,882 | 1,362 |
| Broadband | 370 | 350 |
| Miscellaneous Expenses | 556 | 345 |
| Bank Charges | 60 | 98 |
| Total: | 74,375 | 25,899 |
| Revenue Deficit | 14,181 | |
| Revenue Surplus | 6,273 | |
| TOTAL | 60,194 | 32,172 |
| BALANCE SHEET as at 31st August 2023 | ||
| FIXED ASSETS | ||
| Hall & Outbuildings_(Note 1)_ | 499,080 | 499,080 |
| CURRENT ASSETS | ||
| Cash in Bank | ||
| Current Account | 31,262 | 45,443 |
| Balance b/f: | 544,523 | |
| Deficit for year: | 14,181 | |
| Balance carried forward: | 530,342 | 530,342 |
Notes to the Accounts:
-
Fixed Assets:
-
(a) The freehold of the Hall was vested in the name of the Official Custodian for Charities on 3[rd] April 1975. The overall freehold land area is 100’ x 140’ (36.453m x 51.035m).
-
(b) The Hall (including the Outbuildings) is stated at its 2020 valuation when it was professionally re-valued for insurance purposes. It is insured annually based on this valuation as increased each year by reference to the Insurance Industry’s index. To comply with conditions of insurance a professional revaluation is required every 5 years. Next due July 2025
-
(c) The flat roof over the Main Hall has been re-felted in September 2023. To comply with conditions of insurance it must be professionally inspected every 5 years and any defects repaired.
-
Letting of the Hall:
| 2. Letting of the Hall: |
||
|---|---|---|
| 2023 | 2022 | |
| Regular Users | 31,806 | 26,996 |
| Private Bookings | 607 | 5,162 |
| Total: | 32,413 | 32,158 |
3. Specific Repairs Expenditure:
| 2023 | 2022 | |
|---|---|---|
| Toilet Refurbishment | 34,193 | |
| Fire Alarm | 10,607 | |
| Gas Pipes | 1,595 | |
| Porch Roof Repair | 397 | |
| Total: | 46,792 |
Page 2