OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Balance Sheet 31st March 2020

Bank Account
Current
Deposit
Unposted entries
Cash in Hand
Total
Balances
TomSupport Sections
HQ General Fund
Equipment Fund
Designated Funds
Movement For Prior Years
Total
10306
10305.5
0
0
727
11033
7267
2868
4632
2600
-6334
11032.99
0

0.00 0.00

Credit No Type Dept
06/30/2020 Grant Group Scc Creditors
07/02/2020 Rose Road Group Rental
07/09/2020 Rose Road Group Rental
09/17/2020 Rose Road Group Rental
12/03/2020 Rose Road Group Rental
02/26/2021 Grant Group Scc Creditors
03/04/2021 Rose Road Group Rental
03/23/2021 Grant Group Scc Creditors
03/25/2021 SC Scout District Group Rental

Current Accunt

Deposit Acc Go Cardless Amount Charges

10000.00 560.00 2500.00 2780.00 4170.00 7811.43 4170.00 2096.00 50.00

34137.43 0.00

Date Type of Payment Number Detail
04/01/2020 DD Rates SCC
04/03/2020 Card Payment Maint Harrison Heating
04/27/2020 On-Line Payment Maint Hetis Ltd
05/01/2020 DD Rates SCC
05/22/2020 On-Line Payment Ins Unity Insurance
06/01/2020 DD Rates SCC
06/08/2020 DD H&L British Gas
06/25/2020 DD Rates SCC
07/03/2020 On-Line Payment Maint Hetis Ltd
07/14/2020 On-Line Payment Admin Paris Smith
09/02/2020 DD H&L British Gas
09/04/2020 Card Payment Rates Scottish Water
09/15/2020 Card Payment Badges Glasgow Scout Shop
11/24/2020 On-Line Payment Maint Morgan Fire Protection
11/30/2020 DD H&L British Gas
01/07/2021 DD H&L British Gas
02/03/2021 DD H&L British Gas
02/16/2021 DD H&L BE SSE
02/24/2021 Card Payment Badges Glasgow Scout Shop
02/24/2021 On-Line Payment District Southampton Scouts
03/01/2021 DD H&L British Gas
03/31/2021 On-Line Payment Maint Go South Gas

Deposit Account

Cash

Current Accounnt

Type

Rates 52.08
Bolier Maint 127.44
Electric Infra Cert 432.00
Rates 54.00
Ins 1910.53
Rates 54.00
Gas 181.74
Rates Rebate -160.08
Maint 162.00
Rental Contract 1027.20
Gas 69.51
Water Rates 505.93
Badges 34.56
Fire Extinguishers 83.08
Gas 119.31
Gas 79.35
Gas 92.68
Electric 442.62
Badges 30.95
District Subs 1674.00
Gas 80.40
Maint 141.60

7194.90

Balance Sheet 31st March 2021

Bank Account
Current
Deposit
Cash in Hand
Total
Balances
TomSupport Sections
HQ General Fund
Equipment Fund
Designated Funds
Movement For Prior Years
Movement For Year
Total
37248 37248.03
0
727
37975
7267
2868
4632
2600
-6334
26943
37976
0

0.00

1st Southampton (Aldermoor) Scout Group

Receipts and Payments Accounts Summary For thr year ended 31st March 2021

Total Receipts For Year
(See Page C3)
Total Payments For Year
(See Page C4)
Net Receipts for the year
Cash, Bank and similar funds Brought Forward
Cash, Bank and similar funds Carried Forward
This Year
2020 - 2021
32463
5521
26943
11032
£37,975
Previous Year
2019 - 2020
4529
7439
-2910
13942
£11,032

The above account and accompanying statement of assets and liabilities were approved by the trustees on

-------------------------------------------Andrew Clasby Group Scout Leader

Balance Sheet

as at 31st March 2021

Balances…............................... £37,975
To support sections….................................
HQ General Fund…....................................
Equipment Fund….....................................
Designated Fund….....................................
£37,975
£933
£29,810
£4,632
£2,600
£37,975

-------------------------------------------Steven Bishop Group Treasurer

C3

1st Southampton (Aldermoor) Scout Group

Receipts for the year ended 31st March 2021

Budget For
2020-2021
£
7524
SUBSCRIPTIONS
2363
Less Membership paid to District
5161
INVESTMENTS
65
Bank Interest
Building Society Interest
The Scout Assocation Short Term Interest Service
Diviedends and Interest
Property Rents
5226
250
DONATIONS AND GRANTS
5476
2787
ACTIVITIES
8263
200
FUNDRAISING (gross)
Donating to other charities
8463
OTHER INCOME
450
Gift Aid Scheme
8913
SUNDRY RECEIPTS
10
Uniforms & Badges
279
Lettings
£9,202
This Year
2020-2021
£
0
1674
-1674
0
-1674
19907
18233
0
18233
0
18233
0
18233
0
14230
£32,463
Last Year
2019-2020
£
5128
2223
2904
24
2928
0
2928
581
3510
0
3510
0
3510
0
3006
£6,516

C3

1st Southampton (Aldermoor) Scout Group

Payments for the year ended 31st March 2021

Budget For
2020-2021
£
PREMISES
0
Rent
883
Rates
1049
Heat & Light
1875
Insurance
325
Repairs And Maintenance
4132
0
DONATIONS And Appeals
4132
3150
ACTIVITIES
50
Prizes and Presentations
7332
0
FUNDRAISING EXPENSES
for Donating to other charities
7332
235
ADMINISTRATION
300
Uniforms And Badges
2000
Gift Aid Scheme
9867
0
TRUSTEES EXPENSES
0
LOANS REPAID
£9,867
This Year
2020-2021
£
0
506
1066
1911
946
4428
0
4428
0
0
4428
0
4428
1027
66
0
5521
0
0
£5,521
Last Year
2019-2020
£
0
423
1391
1837
1099
4750
0
4750
1848
0
6597
0
6597
50
352
0
6999
0
0
£6,999

1st Southampton (Aldermoor

Statement of Assets and Liabilities as at 31st March 2021

MONETARY ASSETS (Cash, Bank and Similar funds)

Bank - Current Account

Deposit Account Term Deposits

Building Society Accounts

Scout Association Short Term Investments

Cash in Hand

OTHER MONETARY ASSETS

INVESTMENT ASSETS

NON-MONETARY ASSET (for own use)

Land and Buildings ….. Container ….. Acouting Equipment, Furniture etc …..

TOTAL ASSETS

LIABILITIES (those due within 1 year)

Accounts not yet paid Others

LIABILITIES (those payable after 1 year)

TOTAL LIABILITES

r) Scout Group

400
13000
This Year
2020-21
£
37248
727
37975
13400
51375
0
0
0
Last Year
2019-20
£
18827
727
19554
400
13000
32954
4500
0
0

4500